| Receipts | 2,021 | 2,020 | |||
|---|---|---|---|---|---|
| E | F | ||||
| Restricted | General | Total | Total | ||
| Gift aid | 39,008 | 39,008 | 29,096 | ||
| General offering |
4,397 | 4,397 | 16,292 | ||
| Tax repayment | 5,304 | 5,304 | 4,832 | ||
| Hall Hire | 1,817 | 1,817 | 911 | ||
| CAMEO club rent | 80 | 80 | 80 | ||
| Interest received | 0 | 2 | |||
| CAMEO income | 141 | 141 | 31 | ||
| Hands at Work | 9,430 | 9,430 | 10,090 | ||
| PALS | 0 | 21 | |||
| Ceremonies | 60 | 60 | 520 | ||
| Grants received | 0 | 1,969 | |||
| Miscellaneous | 400 | 400 | 0 | ||
| Total receipts | 9,430 | 51,207 | 60,637 | 63,844 | |
| Payments | |||||
| General and administration | |||||
| (see page 9) | 5,726 | 5,726 | 12,855 | ||
| Personnel | 33,443 | 33,443 | 33,337 | ||
| Sunday service | 697 | 697 | 817 | ||
| Refreshments | 143 | 143 | 11 | ||
| Sunday school and youth | 14 | 14 | 0 | ||
| Public address system and | equipment | 55 | 55 | 753 | |
| CAMEO trip | 130 | 130 | 50 | ||
| Connect groups | 338 | 338 | 231 | ||
| Gifts | 136 | 136 | 79 | ||
| Training | 0 | 534 | |||
| Meetings | 38 | 38 | 0 | ||
| Hands at Work: | donation | 11,707 | 11,707 | 12,755 | |
| Route 2 Freedom: donation | 1,200 | 1,200 | 1,200 | ||
| Food bank: donation | 0 | 1,000 | |||
| Total payments | 11,707 | 41,920 | 53,627 | 63,622 | |
| Surplus/(deficit) | for the year | (2,277) | 9,287 | 7,010 | 222 |
| Transfer in/(out) |
2,880 | (2,880) | 0 | 0 | |
| Balance brought | forward | 4,962 | 22,743 | 27,705 | 27,483 |
| Balance carried | forward | 5,565 | 29,150 | 34,715 | 27,705 |
| 2,021 | 2,020 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | ||||||||||||
| Restricted | General | Total | ||||||||||
| Electricity | 1,580 | 1,580 | 1,705 | |||||||||
| Phone and broadband | 443 | 443 | 387 | |||||||||
| Insurance | 909 | 909 | 888 | |||||||||
| Stationery | 22 | 87 | ||||||||||
| Repairs and maintenance | 190 | 190 | 6,825 | |||||||||
| Water rates | 170 | 170 | 198 | |||||||||
| Cleaning (labour |
and | materials) | 556 | 540 | ||||||||
| Photocopier | 1,231 | 1,231 | 1,310 | |||||||||
| Copyright | 326 | 328 | 350 | |||||||||
| Legal and professional | 299 | 299 | 565 | |||||||||
| Total | 0 | 5,726 | 5,726 | 12,855 | ||||||||
| Statement | ofassets | and liabilities at31st | December 2021 | |||||||||
| 2,021 | 2,020 | |||||||||||
| As at | As at | |||||||||||
| 31/12/21 | 31/12/20 | |||||||||||
| Restricted | General | Total | ||||||||||
| 1 | Cash funds | |||||||||||
| Current account: | General | 24,723 | 24,723 | 18,551 | ||||||||
| Current account: | Restricted | 5,565 | 5,565 | 4,962 | ||||||||
| Deposit account | 4,171 | 4,171 | 4,171 | |||||||||
| Cash funds | 256 | 256 | 21 | |||||||||
| 5,565 | 29,150 | 34,715 | 27,705 | |||||||||
| 2 | Other monetary | assets | ||||||||||
| Debts | 1,143 | 1,226 | ||||||||||
| HMRC (Tax recoverable | on | Gifi Aid) | 392 | 167 | ||||||||
| Debts | 1,393 | |||||||||||
| 3 | Assets retained | for | the charity's | own | use | |||||||
| The church is the beneficial | owner ofthe | following assets; | ||||||||||
| Land and buildings | Greeniinch | Church, | Ipswich | |||||||||
| (valued at insurance | value) | 520,426 | 520,426 | |||||||||
| 4 | Liabilities | |||||||||||
| HMRC: PAYE | 1,445 | 1,612 | ||||||||||
| NEST: Pension | 180 | 160 | ||||||||||
| independent examiner |
245 | 240 | ||||||||||
| Electricity | 560 | 0 | ||||||||||
| Total | 2,410 | 2,012 |