OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

page
Report nf the Trustees l to 3
independent
Fsaminer's
Report
Statement ofFinancial Activities
Balance Sheet
Rotes to the Financinl Statements 7 to 13

The Dagny Raymond Charitable Charitable Trust
Statcmcnt ofFinancial Activities
for the Year Ended 5 April 2023
2023 2022
Unrestricted Total
lull&I funds
Notes f. f.
INCOSIE AiVD ENDOWMEiVTS FROM
Invcsuncnt income 102,943 95,238
EXPENDITURE ON
Raising
fun&la
3,932 4,037
Charitable activities
Charitable Activities 9,566 180,691
Total 13,498 184,728
iVct gains/(losses) on invcstmenis (232,505) 228,185
NET IVCONIE/(EXPENDITURE) (143,060) 138,695
RECONCILIATION OF FUNDS
Total funds brought forvvard 2,.395,288 2,256,593
TOTAL FUiVDS CARRIED FORWARD 2,252,228 2,395,288
Balance Sheet
5 April 2023
2023 2022
Unrcstricicd Total
lund funds
Notes f. 8
FIXEDASSETS
Investments 2,120,374 2,358,673
CURREi IT ASSETS
Debtors 12 51,222
Cash at bank 82,882 43,665
134,104 43,665
CREDITORS
Amounts
falling due within one year
13 (2,250) (7,050)
iNET CURRENT ASSETS 131,854 36.615
TOTAL ASSETS LESSCURRENT
LIABILITII'.S 2,252,228 2,395,288
NET ASSETS 2,252,228 2,395,288
FUiNDS 14
Unrestricted
tunds
2,252,228 2,395.288
TOTAL FUiNDS 2,252,228 2,395,288

INVESTiNIENT liNCOSIE INVESTiNIENT liNCOSIE INVESTiNIENT liNCOSIE
2023 2022
6 f.
Invcstmcnt income 102,943 95,238
4. RAISING FUNDS
Investment management costs
2023 2022
6
Port lblio manngement 3,932 4,037
S. CHARITABLE ACTIVITIES COSTS
Support
costs lace
note 7)
f
Charitable Activities 9,566
6. GRAiNTS PAYABLE
2023
'
2022
I. f.
Charitable Activities I70,000

OltANTS
I'AYABLE
-continued
Thc total grants paid to institutions during thc year was as follows'.
202:I 2022
f. 8
Action on Ileering Loss 1,886
Age UK 3,207
Aid Irund
I'or Christian
Scientists ia Ncc d ofNursing Care 11,546
0amardos 9,622
Blind Vctcrans UK 3,207
Canine
Pattncrs
3,207
Christian
Science Trust
in OB 6,414
Clarcmont
Fan Coun School
3,207
Computer
Aid International
3,208
Dorset RBLCounty Wclfarc Fund 3,774
Everychild 3,208
First Church Christ Science Poole 38,490
Havvnhornc
Trust Limited
3,208
Indcpcndent
Age
9,623
Joint Christian Science Reading Room U 6,415
Mount lands Trust 7,698
NSPCC 3,208
Pension Tnnt Christian Science Nurses 3,208
Royal British Legion 2.642
RSPB 6,415
Saint Felix School 6,415
Send a Child to Hucktow 3,208
SOS Childrens
Villages
3,208
The Bible Society 3,208
The Woodland
Trust
3,208
Whitehaven
Trust Lirnitcd
3,208
Womans
Holiday
Fund
3,208
Woodlands
Advcmurc
f8415
YMCA 3,208
RNID 1,321
170,000

Oovciliancc
Finance costs Totals
8 0 8
Charitable Aclivitics 47 9,519 9,566

CONIPARATIYES F OR TIIESTATFMENT Ol FINAiVCIAL ACTI VITIES
Unrestricted
fund
f
INCOhlE
AND E01DO1YihlEVTS I'ROh'I
Investment
inconte
95,238
EXPENDITURE OiV
Raising funds 4,037
Charitable
activities
Clraritnblc
Activities
)80,691
Total 184,728
NCI gains on investmenm 228,185
NFT INCOAIE 138,695
RECOiNCILIATIOiV OF FUiNDS
Total fund~ brought forward 2,256,593
TOTAL FUNDS CARRIFD IIORIYA, RD 2,395,288

FIXEDASSET INVESTISIENTS
Listed
investmenss
K
MARKET VALUE
At 6 April 2022 2,355,673
Addttions I20,603
Disposals (124,657)
Revsluationc (234,245)
At 5 April 2023 2,I20,374
NET BOOK VALUE
At 5 April 2023 2,120,374
At 5 April 2022 2,35g,673
I?, DEBTORS:AgdOUNTS FALLING DUF. WITHIN ONE YEAR FALLING DUF. WITHIN ONE YEAR
2023 2022
f. 0
Other dchtors 5(,222
13. CRI(DITORS: AMOUNTS FALI.ING DUF. IVITHU I ONK YEAR
2023 2022
f 6
Tfsch: crcd(rois 4,500
Other creditors 2,250 2,250
2,250 7,050

)MOVE)b tE)V T IN IIUVDS
Net
movement Al
At 6.4.22 in funds 5.4.23
Unrestricted funds
General fund 2,395,288 (143.060) 2,252,228
TOTAL I'UNDS 2,395,288 (143,060) 2,252,228
Net movcmcnt in 11)nds, included in Ihe above are as I'ollows:
incoming Resources Ga)ns and Movemen)
resources cxpcndcd losses in funds
f.
Unrestricted funds
Gcncral li)nd 102.943 (13,498) (232,505) (143,060)
TOTAL FUiNDS 102,943 (13,498) (232,505) (143,060)
Comparativcs for movement in funds
Net
n)ovc local At
A)6.4.21 in fun)ls 5.4.22
8 8
Unrestricted funds
General lund 2,256,593 138,695 2,395,288
TOTALIUNDS 2,256,5')3 136,695 2,395,288
Comparative net movement in funds, included in the above arc a) follows:
Incommg Rcsoul'ccs G1bls and Movcmcnl
resources
f
cxpcndcd
6
losses
f.
in funds
f
Unrestricted funds
General fund 95,238 (184.728) 728,185 138,695
TOTAL FUN()S 95),238 (184,728) 228,185 138,695

lect
movement At
At 6,4,21 in funds 5.4.23
k f.
Unrestricted funds
General lied 2,256,593 (4,365) 2,252,228
TOTAL FUNDS 2,256,593 (4,365) 2,252,228
Incoming Rcsoui'ccs Gains and Move ment
rose&it'ccs
f
cxpcndcd
6
losses
f
in funds
8
Unrestricted funds
General
fund
198,181 (198,226) (4,320) (4,3&)5)
TOTALFUNDS 198,181 (198.226) (4,320) (4,365)