| page | |||||
|---|---|---|---|---|---|
| Report nf the Trustees | l | to | 3 | ||
| independent Fsaminer's |
Report | ||||
| Statement ofFinancial | Activities | ||||
| Balance Sheet | |||||
| Rotes to the Financinl | Statements | 7 | to | 13 |
| The | Dagny Raymond | Charitable | Charitable | Trust | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Statcmcnt ofFinancial | Activities | |||||||||
| for the Year Ended 5 | April | 2023 | ||||||||
| 2023 | 2022 | |||||||||
| Unrestricted | Total | |||||||||
| lull&I | funds | |||||||||
| Notes | f. | f. | ||||||||
| INCOSIE | AiVD ENDOWMEiVTS | FROM | ||||||||
| Invcsuncnt | income | 102,943 | 95,238 | |||||||
| EXPENDITURE | ON | |||||||||
| Raising fun&la |
3,932 | 4,037 | ||||||||
| Charitable | activities | |||||||||
| Charitable | Activities | 9,566 | 180,691 | |||||||
| Total | 13,498 | 184,728 | ||||||||
| iVct gains/(losses) | on | invcstmenis | (232,505) | 228,185 | ||||||
| NET IVCONIE/(EXPENDITURE) | (143,060) | 138,695 | ||||||||
| RECONCILIATION | OF FUNDS | |||||||||
| Total funds | brought | forvvard | 2,.395,288 | 2,256,593 | ||||||
| TOTAL FUiVDS | CARRIED FORWARD | 2,252,228 | 2,395,288 |
| Balance Sheet | |||
|---|---|---|---|
| 5 April 2023 | |||
| 2023 | 2022 | ||
| Unrcstricicd | Total | ||
| lund | funds | ||
| Notes | f. | 8 | |
| FIXEDASSETS | |||
| Investments | 2,120,374 | 2,358,673 | |
| CURREi IT ASSETS | |||
| Debtors | 12 | 51,222 | |
| Cash at bank | 82,882 | 43,665 | |
| 134,104 | 43,665 | ||
| CREDITORS | |||
| Amounts falling due within one year |
13 | (2,250) | (7,050) |
| iNET CURRENT ASSETS | 131,854 | 36.615 | |
| TOTAL ASSETS LESSCURRENT | |||
| LIABILITII'.S | 2,252,228 | 2,395,288 | |
| NET ASSETS | 2,252,228 | 2,395,288 | |
| FUiNDS | 14 | ||
| Unrestricted tunds |
2,252,228 | 2,395.288 | |
| TOTAL FUiNDS | 2,252,228 | 2,395,288 |
| INVESTiNIENT liNCOSIE | INVESTiNIENT liNCOSIE | INVESTiNIENT liNCOSIE | |||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| 6 | f. | ||||
| Invcstmcnt | income | 102,943 | 95,238 | ||
| 4. | RAISING | FUNDS | |||
| Investment | management | costs | |||
| 2023 | 2022 | ||||
| 6 | |||||
| Port lblio manngement | 3,932 | 4,037 | |||
| S. | CHARITABLE ACTIVITIES COSTS | ||||
| Support | |||||
| costs lace | |||||
| note 7) | |||||
| f | |||||
| Charitable | Activities | 9,566 | |||
| 6. | GRAiNTS | PAYABLE | |||
| 2023 ' |
2022 | ||||
| I. | f. | ||||
| Charitable | Activities | I70,000 |
| OltANTS I'AYABLE |
-continued | ||||||
|---|---|---|---|---|---|---|---|
| Thc total grants paid to | institutions | during | thc year was as follows'. | ||||
| 202:I | 2022 | ||||||
| f. | 8 | ||||||
| Action on Ileering Loss | 1,886 | ||||||
| Age UK | 3,207 | ||||||
| Aid Irund I'or Christian |
Scientists ia | Ncc | d | ofNursing | Care | 11,546 | |
| 0amardos | 9,622 | ||||||
| Blind Vctcrans UK | 3,207 | ||||||
| Canine Pattncrs |
3,207 | ||||||
| Christian Science Trust |
in OB | 6,414 | |||||
| Clarcmont Fan Coun School |
3,207 | ||||||
| Computer Aid International |
3,208 | ||||||
| Dorset RBLCounty Wclfarc Fund | 3,774 | ||||||
| Everychild | 3,208 | ||||||
| First Church Christ Science Poole | 38,490 | ||||||
| Havvnhornc Trust Limited |
3,208 | ||||||
| Indcpcndent Age |
9,623 | ||||||
| Joint Christian Science | Reading Room U | 6,415 | |||||
| Mount lands Trust | 7,698 | ||||||
| NSPCC | 3,208 | ||||||
| Pension Tnnt Christian | Science Nurses | 3,208 | |||||
| Royal British Legion | 2.642 | ||||||
| RSPB | 6,415 | ||||||
| Saint Felix School | 6,415 | ||||||
| Send a Child to Hucktow | 3,208 | ||||||
| SOS Childrens Villages |
3,208 | ||||||
| The Bible Society | 3,208 | ||||||
| The Woodland Trust |
3,208 | ||||||
| Whitehaven Trust Lirnitcd |
3,208 | ||||||
| Womans Holiday Fund |
3,208 | ||||||
| Woodlands Advcmurc |
f8415 | ||||||
| YMCA | 3,208 | ||||||
| RNID | 1,321 | ||||||
| 170,000 |
| Oovciliancc | ||||
|---|---|---|---|---|
| Finance | costs | Totals | ||
| 8 | 0 | 8 | ||
| Charitable | Aclivitics | 47 | 9,519 | 9,566 |
| CONIPARATIYES | F | OR TIIESTATFMENT Ol FINAiVCIAL ACTI | VITIES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| f | |||
| INCOhlE AND E01DO1YihlEVTS I'ROh'I |
|||
| Investment inconte |
95,238 | ||
| EXPENDITURE OiV | |||
| Raising funds | 4,037 | ||
| Charitable activities |
|||
| Clraritnblc Activities |
)80,691 | ||
| Total | 184,728 | ||
| NCI gains on investmenm | 228,185 | ||
| NFT INCOAIE | 138,695 | ||
| RECOiNCILIATIOiV | OF FUiNDS | ||
| Total fund~ brought | forward | 2,256,593 | |
| TOTAL FUNDS CARRIFD IIORIYA, RD | 2,395,288 |
| FIXEDASSET INVESTISIENTS | |
|---|---|
| Listed | |
| investmenss | |
| K | |
| MARKET VALUE | |
| At 6 April 2022 | 2,355,673 |
| Addttions | I20,603 |
| Disposals | (124,657) |
| Revsluationc | (234,245) |
| At 5 April 2023 | 2,I20,374 |
| NET BOOK VALUE | |
| At 5 April 2023 | 2,120,374 |
| At 5 April 2022 | 2,35g,673 |
| I?, | DEBTORS:AgdOUNTS | FALLING DUF. WITHIN ONE YEAR | FALLING DUF. WITHIN ONE YEAR | ||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| f. | 0 | ||||
| Other dchtors | 5(,222 | ||||
| 13. | CRI(DITORS: AMOUNTS FALI.ING DUF. IVITHU | I ONK YEAR | |||
| 2023 | 2022 | ||||
| f | 6 | ||||
| Tfsch: crcd(rois | 4,500 | ||||
| Other creditors | 2,250 | 2,250 | |||
| 2,250 | 7,050 |
| )MOVE)b | tE)V | T IN IIUVDS | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Net | |||||||||
| movement | Al | ||||||||
| At 6.4.22 | in funds | 5.4.23 | |||||||
| Unrestricted | funds | ||||||||
| General | fund | 2,395,288 | (143.060) | 2,252,228 | |||||
| TOTAL | I'UNDS | 2,395,288 | (143,060) | 2,252,228 | |||||
| Net movcmcnt | in 11)nds, included | in Ihe above | are as I'ollows: | ||||||
| incoming | Resources | Ga)ns and | Movemen) | ||||||
| resources | cxpcndcd | losses | in funds | ||||||
| f. | |||||||||
| Unrestricted | funds | ||||||||
| Gcncral | li)nd | 102.943 | (13,498) | (232,505) | (143,060) | ||||
| TOTAL | FUiNDS | 102,943 | (13,498) | (232,505) | (143,060) | ||||
| Comparativcs | for movement | in | funds | ||||||
| Net | |||||||||
| n)ovc local | At | ||||||||
| A)6.4.21 | in fun)ls | 5.4.22 | |||||||
| 8 | 8 | ||||||||
| Unrestricted | funds | ||||||||
| General | lund | 2,256,593 | 138,695 | 2,395,288 | |||||
| TOTALIUNDS | 2,256,5')3 | 136,695 | 2,395,288 | ||||||
| Comparative | net movement | in | funds, included | in the above arc a) follows: | |||||
| Incommg | Rcsoul'ccs | G1bls and | Movcmcnl | ||||||
| resources f |
cxpcndcd 6 |
losses f. |
in funds f |
||||||
| Unrestricted | funds | ||||||||
| General | fund | 95,238 | (184.728) | 728,185 | 138,695 | ||||
| TOTAL | FUN()S | 95),238 | (184,728) | 228,185 | 138,695 |
| lect | ||||
|---|---|---|---|---|
| movement | At | |||
| At 6,4,21 | in funds | 5.4.23 | ||
| k | f. | |||
| Unrestricted | funds | |||
| General lied | 2,256,593 | (4,365) | 2,252,228 | |
| TOTAL FUNDS | 2,256,593 | (4,365) | 2,252,228 |
| Incoming | Rcsoui'ccs | Gains and | Move ment | ||
|---|---|---|---|---|---|
| rose&it'ccs f |
cxpcndcd 6 |
losses f |
in funds 8 |
||
| Unrestricted | funds | ||||
| General fund |
198,181 | (198,226) | (4,320) | (4,3&)5) | |
| TOTALFUNDS | 198,181 | (198.226) | (4,320) | (4,365) |