OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

Registered charity number 1079166

Registered company number 03886503

The St James's Conservation Trust Ltd

(A charitable company limited by guarantee)

Trustees' Report and Financial Statements

for the year ended 31 December 2025

The St James's Conservation Trust Ltd Report and Financial Statements Contents

Page
Report of the trustees 1-9
Legal and administrative information 10
Independent Examiner's report 11
Statement of financial activities 12
Balance sheet 13
Notes forming part of the financial statements 14-17

The St James’s Conservation Trust Ltd Trustees’ Report for the year ended 31 December 2025

The Trustees present their report together with the independently examined financial statements of the charity for the year ended 31 December 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the Charities Act 2011, the Companies Act 2006, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

Objects and activities

The St James’s Conservation Trust works closely with the City of Westminster and English Heritage to bring attention to specific, locally relevant planning and design issues that will impact the extraordinary area of St James’s.

St James’s has one of the country’s highest densities of listed buildings of historic or architectural importance. It is one of the most interesting, eclectic areas of London and includes the ancient Palace and the historic 17th century St. James’s grid. However, the area is witnessing a period of great change. The Trust, being a local, expert resource, plays a crucial role in monitoring and giving guidance regarding the preservation and development of such an architecturally important area and trying to prevent some of the damage that has been done in the past from being repeated.

In resisting inappropriate new development proposals, the Trust always looks to initiate practical discussions with major landowners such as the Crown Estate as well as any independent developers and architects.

The area of benefit is a specified area in St James’s, London. In 2008, the Charity Commission consented to the slight extension of the charity’s Area of Benefit eastwards to include the east side of Lower Regent Street (formally renamed in 2014: Regent Street, St James’s). The charity’s area now more faithfully follows the boundaries of historic St James’s.

The charity considers, with the help of advisers, planning and licensing applications relevant to the area and responds to these where this is considered appropriate. It also produces architectural studies, amenity surveys and a reformatted Newsletter in the form of a 16 page “Review of the Year”, also posted on the Trust’s website: www.stjamestrust.org.uk

The Trustees confirm they have complied with the duty in Section 4 of the Charities Act 2011 to have due regard to public benefit guidance published by the Charity Commission.

Achievements and performance

Planning and architecture

The charity’s main purpose is to promote high standards of planning and architecture and education about the historic St James’s core area.

During 2025, there were slightly under 100 Planning (but with several very large projects proposed and in progress), highways and licensing applications reviewed and monitored by the Trust’s advisors and Trustees for potential responses, including some controversial large proposals, for which the Trust was consulted in advance by developer and project teams, including:

Projects proposed and in progress:

1

The St James’s Conservation Trust Ltd Trustees’ Report for the year ended 31 December 2025

advised and supported the proposals and planning consultations and applications will be submitted in 2026.

2

The St James’s Conservation Trust Ltd Trustees’ Report for the year ended 31 December 2025

Public realm improvements, promoted, inappropriate or supported by the Trust include:

3

The St James’s Conservation Trust Ltd Trustees’ Report for the year ended 31 December 2025

Key licensing issues for continuing consideration by the Trust:

4

The St James’s Conservation Trust Ltd Trustees’ Report for the year ended 31 December 2025

The Trust has continued to commission Peter Heath, Architect and Town Planner Advisor, for Special Projects Services, he has provided for over 25 years by his Civic Design Partnership (and now Ltd.) and after leaving AtkinsRéalis. Each year as Architect and Town Planner the Advisor prepares special services including forward strategy presentations, collaboration with local amenity organisations (Mayfair and St. James’s Special Policy Area planning status) and local business premises, both new build and historical. The St. James’s Conservation Trust 16 page illustrated “Review Newsletter” each year continues wide community and business circulation in print (250 copies) and online publicly accessible website www.stjamestrust.org.uk.

The Westminster City Council’s “City Plan” progress:

This much shorter new replacement document, guiding planning policies for development across the Borough was about to have final formal adoption when the Covid-19 crisis arose and was followed by the change in the Council’s Control at the last local election which has been reviewing a wide range of new issues, including improvements to consultation procedures, enforcement, equality and diversity matters and the planning and related policies.

Key City Council policies are continuing and new policies that the Trust finds generally supportable still include improving air quality, economic growth in the right places and district wide public realm improvements. Policies which restore the quantity of small office accommodation, which had been declining across the Borough in total, due to national planning policies favouring conversion to housing, remain a concern of the Trust, which has generally sustained the area’s small office accommodation, but has not yet restored a balance of adequate choice and quantity of residential accommodation. These land use mixtures may all be reviewed in national, strategic, and local planning policies following the shift to homeworking for many office workers. Conversion and poor maintenance of conversion to office or commercial accommodation remains one of the most significant risks to important Listed buildings, originally built as grand single-family houses in the area. The Trust has continued to support English Heritage (now Historic England) in recommending, with examples, that the important historic buildings (if residential) are best restored to their original uses (most recently completed: such as 1 Carlton House Terrace), for long term care.

The London Mayor policies sadly still encourage “Night Economy” growth which also has implications for operators’ applications for extended Licensing Hours and negative impacts in historic St. James’s.

St James’s Neighbourhood Plan progress:

The much-delayed draft plan by the first planning consultants, first completed in 2019 and has been revised and updated in 2021-22/23. The process has still been subject to inadequate funding but final consulting stages towards referendum and adoption (now earliest Autumn 2026) as a statutory policy document. The limited funds of the Neighbourhood Forum and resources of its members (all voluntary) have been a delaying issue in commissioning consultants, needed for stakeholder consultation and report stages. The Chairman and Steering Group of the Neighbourhood Forum has secured renewal of the area’s designation (5 years) with the City Council, due to the delays in progress since establishment in 2015. New funding from local landowners, stakeholders and businesses as well as local Ward funding applications continue in progress.

Public highway paving, street lighting and street clutter:

Public realm projects where paving is improved have generally been related to development sites. They have mainly been undertaken in partnership by the City Council’s planning and highways teams with private sector interests including landowners, businesses, local organisations and the Trust and other charitable foundations’ donations and grants. The main areas of improvement planned or promoted by the Trust are for 2026 and onward. HOLBA and The Crown Estate continue to aim for improvements of road safety measures, quality paving, linking up parts of “The Green Park [Underground Station] Gateway”, Piccadilly, Arlington Street, Bennet Street, Regent Street, St. James’s, Waterloo Place the East side of St James’s Street, St James’s Palace island settings with further improvements, St James’s Square outer footways/five road junctions, revised approaches to siting of electric vehicle charging points/product designs for safety and minimising street clutter with all opportunities to replace poor

5

The St James’s Conservation Trust Ltd Trustees’ Report for the year ended 31 December 2025

quality paving with natural stone. Sadly, Norfolk House developers’ frontages have installed concrete flagstones where York Stone should have been specified by planning and highways conditions the Trust has always promoted in guidance for restoring traditional quality.

Law and order and public demonstrations, marches, vagrancy, and amenity issues:

The Trust’s Study: Events and Activities had highlighted the scale and many of the issues arising, which during the 2020-21 pandemic had been largely halted. Ceremonial State events in 2022/23/24 and future potential protest marches may mean vigilance will still be needed to ensure no negative impact on the historic character and residential amenity of the area. Action to control and enforce safety on St. James’s Streets and at Waterloo Place which had been abused by Boy Racers supercars and motorbikes, has been relatively successful by the coordination of Traffic Police and the City Council with “audio camera” surveillance and enforcement. Filming and sport related (London Marathon) and celebrations (London Pride) through St James’s includes road closures, litter and some vandalism and damage. The Trust, however, supports well organised and well managed events (including a restart of the St. James’s Square Fundraising Garden Party (2023) and for every two years (2025), that lead to increased appreciation of the area (the 300[th] anniversary of the1725/26 Act for St. James’s Square). Westminster and the West End area of the Borough has continued to have very high levels, relative to other boroughs/cities, for antisocial behaviour/begging/homeless/rough sleepers (which reduced during the pandemic lockdowns due to Government actions) and petty crime, pickpocketing/handbag theft etc. on street incidents and violence. Of the central Westminster area, St James’s has been relatively safer on these types of crimes.

Financial review

The charity received grants and donations totalling £24,800 during the year (2024: £53,925). Donations were received from 13 donors (2024: 34 donors). Gift Aid recoverable on donations received in the year was £Nil (2024: £2,750) and investment income amounted to £2,044 (2024: £2,240).

Expenditure on charitable activities totalled £35,258 for the year (2024: £32,473).

In addition to the above, in 2025 £73,096 of income was raised from the biennial Summer Garden Party, with £82,584 of related expenditure, resulting in a deficit from the Party of £9,488. Similar events arranged by the charity in previous years have been well received and resulted in significant surpluses being generated, but unfortunately, whilst corporate sponsorship in 2025 was on a par with previous events, ticket sales were down by circa 25% which, coupled with higher costs, led to the deficit reported. More rigour will be applied by the charity going forward, ensuring that the costs of events are covered by pre-agreed sponsorship.

In total, the charity generated net expenditure for the year of £17,902 (2024: net income of £22,758) and carried forward reserves at 31 December 2025 of £156,596 (2023: £174,498).

Principal funding sources

The charity relies on grants and donations from individuals, commercial organisations and other Trusts. A full list of grants and donations received is given in Note 2 to the accounts.

The charity appeals to its supporters for funds by means of letters, its receptions (at no cost to the charity) and the yearly “Review of the Year” newsletters.

Investment policy

The charity's Memorandum of Association does not confer any specific rights or restrictions on us as trustees in respect of investing its funds. The funds received by the charity during the year under review were not sufficient to justify separate investment, other than to be placed on deposit with the charity's bankers.

6

The St James’s Conservation Trust Ltd Trustees’ Report for the year ended 31 December 2025

Reserves policy

The Trustees have historically operated a policy of ensuring that at least 6-months’ worth of expenditure was held in reserves. However, in recent years, specifically since the Covid pandemic, the charity’s regular income has been far less predictable and much more volatile, and the Trustees have felt it appropriate to be more prudent with expenditure, at the same time as increasing cash reserves.

Also, in 2021, the charity received a substantial legacy of £100,000 and whilst this is held as unrestricted funds, the Trustees plan that it be utilised only for a material project with lasting value, rather than for day-to-day expenditure. Such a project has yet to be identified.

Discounting the above legacy, the charity’s reserves stood at £56,596 at 31 December 2025, which is in the region of two years’ worth of regular expenditure. The Trustees believe that this is an appropriate level of reserves for the charity to hold.

Future plans

The charity continued in 2024/2025 to carry out its tasks as outlined in its charitable purposes, particularly in the promoting of high standards of planning and architecture and education of the heritage in, or affecting, the area of benefit. In addition, the Trust Advisor presented a Strategy for President, Chairman and Trustees: “Ideas for Positive Action” and regular involved in many continuing initiatives for enhancing the amenity of the residents, visitors, and workers in the area. These include:

7

The St James’s Conservation Trust Ltd Trustees’ Report for the year ended 31 December 2025

Structure, governance and management arrangements

Governing document

The organisation is a charitable company (hereafter referred to as “the charity”), established on 30 November 1999 and registered as a charity on 29 January 2000. The charity was established under a Memorandum, and Articles of Association, which established the objects and powers of the charity and under which it is governed.

The charitable company is registered in England, is limited by guarantee, and has no share capital. The liability of members is limited to £1 per member in the event of a winding up.

Management and governance arrangements

The directors of the charitable company are its trustees for the purpose of charity law and throughout this report are collectively referred to as the Trustees.

During the year the charity restructured its board and governance arrangements. A smaller number of Trustee/Directors were retained on the Executive Board, appointed as Directors of the charitable company under company law, with the remainder of the existing trustees becoming Advisers to the charity. This change was undertaken in order to operate with a smaller executive board which is able to focus on the statutory management of the charity, whilst retaining the wide range of expertise and skills available amongst the charity’s Advisers.

The Articles of Association provide for a minimum of three trustees and no maximum. The charity currently has a complement of six trustees. Trustees are elected at the annual general meeting of the charity (following recommendation by the incumbent trustees) and interim vacancies may be filled by the trustees to hold office until the following annual general meeting.

Trustees are recommended for election on the basis of their extensive knowledge of the charity’s area of benefit. New trustees receive a thorough briefing about the objectives and achievements of the charity.

Partner organisations

The Crown Estate . The area occupied by The Crown Estate’s St James’s Estate has increased to approximately half the land area and bounded within the charity’s “Area of Benefit” and subject to change, for example by property acquisitions. The Crown Estate has already invested over £500 million in the enhancement of its buildings (mainly in Jermyn Street and St James’s Market areas which will continue in further phase Southward) and public realm at Jermyn Street/St James’s Street and the

Palace forecourt areas) in St James’s and a symbiosis exists between the two organisations, particularly related to the quality of architecture in new and refurbished redevelopment of buildings, streets and spaces.

8

The St James’s Conservation Trust Ltd Trustees’ Report for the year ended 31 December 2025

St James’s Square Trust. This private organisation, created by the 18th century Act of Parliament (300[th] anniversary approaching in 2025/26) is responsible, via annual funding from the principal frontager interests, for the maintenance and management of the St James’s Square Gardens and boundary railings, up to the back edge of the City of Westminster’s public highway. The St James’s Conservation Trust has regular contact with the St James’s Square Trust on matters of mutual interest and support, including, the three Fundraising Garden Parties in the Square (and hosted in summer 2023) the restoration and improvement of boundary railings and security matters for the garden square.

The Mayfair and St James’s Residents’ Association, The Heart of London Business Alliance, The Jermyn Street Association, The Westminster (Amenity) Society, the local police and The City of Westminster , remain amongst the many other key partners for The St James’s Conservation Trust in achieving progress in meeting its Charitable Objectives in protecting and enhancing historic St James’s.

Trustees’ responsibilities in relation to the financial statements

Charity law requires the trustees to prepare financial statements for each financial period which show a true and fair view of the state of affairs of the charity and of its financial activities for that period. In preparing those financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Small company provisions

This report has been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies’ regime.

This report was approved by the board of trustees on 3 June 2026 and signed on its behalf.

A M Love

A M Love Director and Trustee

9

The St James's Conservation Trust Ltd Legal and Administrative Information

Charity name:

Charity registration number:

Company registration number:

Contact address

President

The Earl of Snowdon

Directors and Trustees

A M Love OBE FCA (Chair) V Chichester (Deputy Chair) N J Turner J Vaughan Sir T J H Laurence GCVO CB C A Georgiadis C M Fenwick MBE (resigned 20 October 2025) M W E Wade CBE (resigned 31 December 2024)

Registered Office

23 Shackleton Court 2 Maritime Quay London E14 3QF

Planning Consultants

Peter Heath RIBA MRTPI Civic Design Partnership Limited Dove Barn The Street Blo Norton Diss Norfolk IP22 2JB

Bankers

Allica Bank Limited 4th & 5th Floor 15 Worship Street London EC2A 2DT

The St James's Conservation Trust Ltd

1079166

03886503

C/o FJM Accountancy 23 Shackleton Court 2 Maritime Quay London E14 3QF

Patrons

Lady Olga Maitland John C Beveridge QC Baroness Hooper CMG

Advisers

A C Hobhouse (resigned as director 20 October 2025) C H Whittall (resigned as director 20 October 2025) D K Nadar (resigned as director 20 October 2025) R F H Sharpley MA FRICS (resigned as director 20 October 2025) M L Borthwick (resigned as director 20 October 2025) M P J Low CEng MICE (resigned as director 20 October 2025) G W S Ashton (resigned as director 20 October 2025) Sir J P Ive A R Peers C Murphy E J G Williams MA RICS P J Heath RIBA MRTPI

Company Secretary

FJM Accountancy Limited

Independent Examiner

Frank J McDowell FMAAT FJM Accountancy Limited 23 Shackleton Court 2 Maritime Quay London E14 3QF

Bankers

Coutts & Co 440 Strand London WC2R 0QS

10

Independent examiner's report to the trustees of The St James's Conservation Trust

I report to the charity trustees on my examination of the accounts of the above Company for the year ended 31 December 2025.

Responsibilities and basis of report

As the charity’s trustees of the Company (who are also the directors of the Company for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).

Having satisfied myself that the accounts of the Company are not required to be audited for this year under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act”). In carrying out my examination, I have followed the Directions given by the Charity Commission (under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention which gives me cause to believe that:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Frank J McDowell FMAAT

Frank J McDowell FMAAT

FJM Accountancy Limited 23 Shackleton Court 2 Maritime Quay London E14 3QF

Date: 3 June 2026

11

The St James's Conservation Trust Ltd Statement of Financial Activities (incorporating Income and Expenditure Account) for the year ended 31 December 2025

2025
General
Notes
funds
£
Income
Grants and donations
2
24,800
Fundraising
3
73,096
Investment income
2,044
Total income
99,940
Expenditure
Cost of generating funds
3
82,584
Expenditure on charitable activities
Preservation of the built environment
4
35,258
Total expenditure
117,842
Net (expenditure)/income for the year
5
(17,902)
Reconciliation of funds:
Fund balances at 1 January 2025
174,498
Fund balances at 31 December 2025
11
156,596
2024
General
funds
£
53,925
-
2,240
56,165
934
32,473
33,407
22,758
151,740
174,498

The statement of financial activities includes all gains or losses for the year. All income and expenditure derives from continuing activities.

12

The St James's Conservation Trust Ltd Registered Number: 03886503 Balance Sheet as at 31 December 2025

Notes
Current assets
Debtors
8
Cash at bank and in hand
Creditors: amounts falling
due within one year
9
Net current assets
Net assets
10
The funds of the charity:
11
Unrestricted income funds
Total funds
2025
£
156,596
156,596
156,596
156,596
2024
1,496
173,870
3,157
190,448
£
174,498
175,366 193,605
18,770 19,107
174,498
174,498
174,498

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006 and that members have not required the company to obtain an audit in accordance with section 476 of the Act.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 3 June 2026.

A M Love

A M Love Director and Trustee

13

The St James's Conservation Trust Ltd Notes to the Accounts for the year ended 31 December 2025

1 Accounting policies

The principal accounting policies are summarised below. The accounting policies have been applied consistently throughout the year and in the previous year.

Basis of accounting

The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and the Companies Act 2006.

Fund accounting

Restricted grants and donations are available for the charity's use only in accordance with the terms under which, and for the purposes which, the funds were donated to the charity.

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.

Income recognition

All incoming resources are included in the statement of financial activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:

Grants and donations are included in full in the statement of financial activities when receivable.

Legacies are accounted for as income either upon receipt or where the receipt of the legacy is probable.

Investment income is included when receivable.

Expenditure recognition

Expenditure is recognised on an accrual basis as a liability is incurred. Where expenditure includes VAT which can only be partially recovered, the irrecoverable VAT is reported as part of the expenditure to which it relates.

Costs of generating funds comprise the costs associated with attracting voluntary income.

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include the independent examination fees and costs linked to the strategic management of the charity.

All costs are allocated between the expenditure categories of the statement of financial activities on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis e.g. estimated usage, as set out in Note 4.

14

The St James's Conservation Trust Ltd Notes to the Accounts for the year ended 31 December 2025

2
Grants and donations received
Appian Capital Advisory LLP
Beacon Rock Limited
Donations from film and TV production companies
Ritz Hotel
Fortnum & Mason
CMF Charitable Trust
Gift Aid
Christie, Manson & Woods Limited
Army & Navy Club
Royal Automobile Club
Reform Club
Artemis Investment Management
Boodles
The St James's Square Trust
A M Love
Dukes Hotel
Sladmore Gallery Limited
Stonehage Fleming
The Amjad & Suha Bseisu Foundation
Turf Club
Brooks's Club
East India Club
Emma Willis Limited
Royal Ocean Racing Club
The Stafford Hotel
Drapers Charitable Fund
Martyn Gregory
Others
3
Fundraising
Income - biennial summer garden party
Sponsorship
Ticket sales
Other party income
Total income
Costs
Deficit
Other fundraising costs
2025
General
funds
£
-
-
7,700
5,000
5,000
-
-
2,500
-
-
1,200
1,000
-
1,000
-
-
-
-
-
1,000
-
-
-
-
-
200
200
-
24,800
2025
£
44,000
20,790
8,306
73,096
82,584
(9,488)
-
2024
General
funds
£
10,000
10,000
5,325
5,000
-
3,000
2,750
-
2,000
2,000
1,200
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
750
600
500
500
500
400
200
200
53,925
2024
£
-
-
-
-
-
-
934

15

The St James's Conservation Trust Ltd Notes to the Accounts for the year ended 31 December 2025

4
Resources expended
Basis of
allocation
Costs directly allocated
to activities
Legal and professional fees
Direct
Support costs allocated
to activities
Website maintenance and hosting
Usage
Other expenses
Usage
Accountancy fees
Usage
Secretarial services
Usage
Total resources expended
5
Net (expenditure)/income for the year
This is stated after charging:
Independent examination fees
Preservation
of built

environment
and character
Governance
£
£
24,000
444
4,221
-
69
-
3,600
600
2,054
270
2025 Total

£
24,444
4,221
69
4,200
2,324
35,258
2025
£
600
2024 Total
£
23,388
935
1,671
3,750
2,729
33,944
1,314
32,473
2024
£
600

6 Trustee remuneration and expenses

No trustee or other person related to the charity had any personal interest in any contract or transaction entered into by the charity during the year or the preceding year.

The charity considers its key management personnel comprise the trustees. The total employment benefits of the key management personnel were therefore £Nil (2024: £Nil).

The Trust has no staff.

No (2024: two) trustees made donations to the charity in the year totalling £Nil (2024: £4,000). Three (2024: three) organisations to which trustees are connected made donations to the charity in the year totalling £11,000 (2024: £7,000).

7 Taxation

As a registered charity, The St James's Conservation Trust Ltd is exempt from tax on income and gains falling within Part 11 of the Corporation Tax Act 2010 to the extent that these are applied to its charitable objects. No tax charges have arisen in the charity.

The charity is registered for Gift Aid with HM Revenue & Customs under reference number XR49084.

16

The St James's Conservation Trust Ltd Notes to the Accounts for the year ended 31 December 2025

8
Debtors
Gift Aid recoverable
Other debtors
Prepaid expenses
Accrued income
9
Creditors: amounts falling due within one year
Grants payable
Accounts payable
10
Analysis of net assets between funds
Current assets
Current liabilities
11
Movement in funds
At 1 January
Income
Expenditure
At 31 December
2025
£
-
859
407
230
1,496
2025
£
12,500
6,270
18,770
2025
General
funds
£
175,366
(18,770)
156,596
2025
General
funds
£
174,498
99,940
(117,842)
156,596
2024
£
2,750
-
407
-
3,157
2024
£
12,500
6,607
19,107
2024
General
funds
£
193,605
(19,107)
174,498
2024
General
funds
£
151,740
56,165
(33,407)
174,498

17