OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe trustees 1-8
Legal and administrative information
Independent Examiner's report 10
Statement of financial
activities
Balance sheet 12
Statement
of
cash flows 13
Notes forming part ofthe financial statements

full list ofgrants and donat
2020 the charity received

ions
received
is give
its funds from 16(2
Amount Number ofdonors
2100to under E1,000
E1,000 to under F5,000
E5,000 and over

2020 2019
Restricted General Total Restricted General Total
Notes funds funds funds funds funds funds
Income
Grants and donations 21,100 21,100 44,500 44,500
Legacies 100,000 100,000
Investment income 79 79 204 204
Total income 121,179 121,179 44,704 44,704
Expenditure
Costs ofraising funds 9,001 9,001
Expenditure on charitable activities
Preservation ofthe built environment 37,993 37,993 71,558 71,558
Total expenditure 46,994 46,994 71,558 71,558
Net income/(expenditure) for the year 74,185 74,185 (26,854) (26,854)
Reconciliation offunds:
Fund balances at 1 January 2020 91,799 91,799 118,653 118,653
Fund balances at 31 December 2020 165,984 165,984 91,799 91,799

Notes 2020 2019
Current assets
Debtors
Cash at bank and
in hand 1Q0,439
107,228
4,069
129,407
2Q7,667 'I33,476
Creditors: amounts falling
due within one year 41,683 41,677
Net current assets 165,984 91,799
Net assets 12 165,984 91,799
The funds ofthe charity: 13
Unrestricted income funds 165,984 91,799
Total funds 165,984 91,799
2020 2019
Net cash used in operating activities:
Net movement
in funds
74,185 (26,854)
Increase
in debtors
(96,370) (1,130)
Increase
in creditors
19,599
Change
in cash and cash
equivalents in the year (22,179) (8,385)
Cash and cash equivalents brought forward 129,407 137,792
Cash and cash equivalents carried forward 107,228 129.407

2 Grants and donations Grants and donations received received received 2020 2019
General General
funds funds
Fortnum
8 Mason
5,000 5,000
Rothschild
Foundation
4,000 4,000
The Stafford Hotel 2,500
Donations
from film &TV production
corn panies 1,300 3,825
Reform Club 1,200 1,200
White's Club 1,200 1,000
Army 8 Navy Club 1,000 2,000
Artemis
Investment
Management 1,000 1,000
Kenneth
Fok
1,000 1,000
Royal Automobile
Club
The StJames's Square
Trust 1,000
1,000
1,000
1,000
East India Club 500
Martyn
Gregory
200 200
Warts ki 200
Colin Clark 10,000
Berry Bros 8 Rudd 3,000
Lloyd Dorfman 3,000
Gift Aid 2,625
Smedvig
Eindom Aslokkevein
2,000
Sladmore
Gallery
1,000
Turf Club 1,000
Brooks's Club 500
The Hintze
Family
Charitable Foundation 100
Or Charles Goodson-Wickes 50
21,100 44,500
3 Legacy 2020 2019
K F
Estate of Colin Clark —as notified on 23 December 2020 100,000
4 Fundraising
-summer
garden party - aborted 2020 2019
Income
Sponsorship
Ticket sales
Total income
Costs 9,001
Deficit (9,001)

6 Resources expended
Preservation
of built
Basis of environment
allocation and character Governance 2020 Total 2019Total
Costs directly allocated
to activities
Grants payable
(Note 5)
Direct 37,500
Legal and professional
fees
Direct 31,656 31,656 21,29/
Support costs allocated
to activities
Printing,
postage and stationery
Website
Usage
Usage
438 5,192
438
ITcosts Usage 156
Bank charges Usage 15
Other expenses Usage 48 48 48
Accountancy fees
Secretarial services
Usage
Usage
3,000
2,026
600
225
3,600
2,251
3,600
3,312
Total resources expended 37,168 825 37,993 71,558
6 Grants paid and payable 2020 2019
F
StJames's
Neighbourhood
Forum 37,500
7 Net income/(expenditure) for the year
2020 2019
This is stated after charging: E
Independent
examination
fees 600 600

10 Debtors 2020 2019
Legacies receivable 100,000
Gift Aid tax recoverable 2,625
Prepaid expenses 1,427
Accrued income 17
100,439 4,069
11 Creditors: amounts falling due within one year 2020 2019
Grants payable 37,500 37,500
Accrued expenses 4,183 4,177
41,683 41,677
12 Analysis of net assets between funds 2020 2019
General General
funds funds
Current assets 207,667 133,476
Current liabilities (41,683) (41,677)
165,984 91,799
13 Movement
in funds
2020 2019
General General
'funds funds
At 1 January 91,799 118,653
Income 121,179 44,704
Expenditure (46,994) (71,558)
At 31 December 165,984 91,799