| Page | |||
|---|---|---|---|
| Report ofthe | trustees | 1-8 | |
| Legal and administrative | information | ||
| Independent | Examiner's | report | 10 |
| Statement of | financial activities |
||
| Balance sheet | 12 | ||
| Statement of |
cash flows | 13 | |
| Notes forming | part ofthe | financial statements |
| full list ofgrants and donat 2020 the charity received |
ions received is give its funds from 16(2 |
|---|---|
| Amount | Number ofdonors |
| 2100to under E1,000 | |
| E1,000 to under F5,000 | |
| E5,000 and over |
| 2020 | 2019 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Restricted | General | Total | Restricted | General | Total | |||||
| Notes | funds | funds | funds | funds | funds | funds | ||||
| Income | ||||||||||
| Grants and | donations | 21,100 | 21,100 | 44,500 | 44,500 | |||||
| Legacies | 100,000 | 100,000 | ||||||||
| Investment | income | 79 | 79 | 204 | 204 | |||||
| Total income | 121,179 | 121,179 | 44,704 | 44,704 | ||||||
| Expenditure | ||||||||||
| Costs ofraising funds | 9,001 | 9,001 | ||||||||
| Expenditure | on charitable | activities | ||||||||
| Preservation | ofthe built environment | 37,993 | 37,993 | 71,558 | 71,558 | |||||
| Total expenditure | 46,994 | 46,994 | 71,558 | 71,558 | ||||||
| Net income/(expenditure) | for the year | 74,185 | 74,185 | (26,854) | (26,854) | |||||
| Reconciliation | offunds: | |||||||||
| Fund balances | at 1 January | 2020 | 91,799 | 91,799 | 118,653 | 118,653 | ||||
| Fund balances at 31 December 2020 | 165,984 | 165,984 | 91,799 | 91,799 |
| Notes | 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|---|
| Current assets | ||||||||
| Debtors Cash at bank and |
in | hand | 1Q0,439 107,228 |
4,069 129,407 |
||||
| 2Q7,667 | 'I33,476 | |||||||
| Creditors: | amounts | falling | ||||||
| due within | one year | 41,683 | 41,677 | |||||
| Net current | assets | 165,984 | 91,799 | |||||
| Net assets | 12 | 165,984 | 91,799 | |||||
| The funds | ofthe | charity: | 13 | |||||
| Unrestricted | income funds | 165,984 | 91,799 | |||||
| Total funds | 165,984 | 91,799 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Net cash used in operating | activities: | |||
| Net movement in funds |
74,185 | (26,854) | ||
| Increase in debtors |
(96,370) | (1,130) | ||
| Increase in creditors |
19,599 | |||
| Change in cash and cash |
equivalents | in the year | (22,179) | (8,385) |
| Cash and cash equivalents | brought forward | 129,407 | 137,792 | |
| Cash and cash equivalents | carried forward | 107,228 | 129.407 |
| 2 | Grants and donations | Grants and donations | received | received | received | 2020 | 2019 | ||
|---|---|---|---|---|---|---|---|---|---|
| General | General | ||||||||
| funds | funds | ||||||||
| Fortnum 8 Mason |
5,000 | 5,000 | |||||||
| Rothschild Foundation |
4,000 | 4,000 | |||||||
| The Stafford Hotel | 2,500 | ||||||||
| Donations from film &TV production |
corn | panies | 1,300 | 3,825 | |||||
| Reform Club | 1,200 | 1,200 | |||||||
| White's Club | 1,200 | 1,000 | |||||||
| Army 8 Navy Club | 1,000 | 2,000 | |||||||
| Artemis Investment |
Management | 1,000 | 1,000 | ||||||
| Kenneth Fok |
1,000 | 1,000 | |||||||
| Royal Automobile Club The StJames's Square |
Trust | 1,000 1,000 |
1,000 1,000 |
||||||
| East India Club | 500 | ||||||||
| Martyn Gregory |
200 | 200 | |||||||
| Warts ki | 200 | ||||||||
| Colin Clark | 10,000 | ||||||||
| Berry Bros 8 Rudd | 3,000 | ||||||||
| Lloyd Dorfman | 3,000 | ||||||||
| Gift Aid | 2,625 | ||||||||
| Smedvig Eindom Aslokkevein |
2,000 | ||||||||
| Sladmore Gallery |
1,000 | ||||||||
| Turf Club | 1,000 | ||||||||
| Brooks's Club | 500 | ||||||||
| The Hintze Family |
Charitable | Foundation | 100 | ||||||
| Or Charles Goodson-Wickes | 50 | ||||||||
| 21,100 | 44,500 | ||||||||
| 3 | Legacy | 2020 | 2019 | ||||||
| K | F | ||||||||
| Estate of Colin Clark —as notified | on | 23 December 2020 | 100,000 | ||||||
| 4 | Fundraising -summer |
garden | party - aborted | 2020 | 2019 | ||||
| Income | |||||||||
| Sponsorship | |||||||||
| Ticket sales | |||||||||
| Total income | |||||||||
| Costs | 9,001 | ||||||||
| Deficit | (9,001) |
| 6 | Resources expended | ||||||
|---|---|---|---|---|---|---|---|
| Preservation | |||||||
| of built | |||||||
| Basis of | environment | ||||||
| allocation | and character | Governance | 2020 Total | 2019Total | |||
| Costs directly allocated | |||||||
| to activities | |||||||
| Grants payable (Note 5) |
Direct | 37,500 | |||||
| Legal and professional fees |
Direct | 31,656 | 31,656 | 21,29/ | |||
| Support costs allocated | |||||||
| to activities | |||||||
| Printing, postage and stationery Website |
Usage Usage |
438 | 5,192 438 |
||||
| ITcosts | Usage | 156 | |||||
| Bank charges | Usage | 15 | |||||
| Other expenses | Usage | 48 | 48 | 48 | |||
| Accountancy fees Secretarial services |
Usage Usage |
3,000 2,026 |
600 225 |
3,600 2,251 |
3,600 3,312 |
||
| Total resources expended | 37,168 | 825 | 37,993 | 71,558 | |||
| 6 | Grants paid and payable | 2020 | 2019 | ||||
| F | |||||||
| StJames's Neighbourhood |
Forum | 37,500 | |||||
| 7 | Net income/(expenditure) | for the | year | ||||
| 2020 | 2019 | ||||||
| This is stated after charging: | E | ||||||
| Independent examination |
fees | 600 | 600 |
| 10 | Debtors | 2020 | 2019 | |||
|---|---|---|---|---|---|---|
| Legacies receivable | 100,000 | |||||
| Gift Aid | tax recoverable | 2,625 | ||||
| Prepaid | expenses | 1,427 | ||||
| Accrued | income | 17 | ||||
| 100,439 | 4,069 | |||||
| 11 | Creditors: amounts | falling due | within one year | 2020 | 2019 | |
| Grants payable | 37,500 | 37,500 | ||||
| Accrued | expenses | 4,183 | 4,177 | |||
| 41,683 | 41,677 | |||||
| 12 | Analysis | of net assets between | funds | 2020 | 2019 | |
| General | General | |||||
| funds | funds | |||||
| Current | assets | 207,667 | 133,476 | |||
| Current | liabilities | (41,683) | (41,677) | |||
| 165,984 | 91,799 | |||||
| 13 | Movement in funds |
2020 | 2019 | |||
| General | General | |||||
| 'funds | funds | |||||
| At 1 January | 91,799 | 118,653 | ||||
| Income | 121,179 | 44,704 | ||||
| Expenditure | (46,994) | (71,558) | ||||
| At 31 December | 165,984 | 91,799 |