OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-02-28-accounts

unrestricted Restricted Total Funds Total Funds
Note Funds
E
Funds
f .
202$ 2022
E
Incoming resources
Incoming resources from generated funds
Investment
income
2 2343 ~43 3&3
Incoming resources from charitable activities 3 301~0 301@20 302,537
Total Incoming resources 303,563 303,563 302,920
Resources expended
Charitable activities 4 234,95$ 234,958 223~0
Governance costs 5 6$,188 68,188 60,599
Total resources expended 303,146 303,146 283,$29
Net movements
in funds
417 417 19,091
Reconcllladon offunds
Total funds brought forward 308,315 308/15 289~4
Total funds carried forward 308,732 308,732 308,315

Note
Fixed assets
Tangible assets 10
Current assets
Debtors 11 28/70 9390
Cash at bank and In hand 304,826 334210
333/96 343/00
Creditors: Amounts falling
due within one year 12 (24,664) (35,185)
308015
308/15
The funds of the charity:
unrestricted funds
Unrestricted income funds 15 308,732 308,315
' Total charity funds ~732 308,315

2. Investment
Income
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2023 2022
f f . f f
'
Interest on cash deposits 2,343 - 2/43 383
B. Incoming resources firom charitable activities
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2028 2022
' E f f f
Charitable
acthdty
Subscrlptlons
228340 228+$240,974
Grants
Donations
CDMT UK Guide to Professional Training
Accreditation/Validation Fees 38,967 3$,967 33,840
Recognised Awards 15/29 15,329 15/35
Other income 1$,584 18,584 12,188
301/20 301~0 302437
4, Total resources expended;
Unrestricted Restricted Total Funds Total Funds
Fundsf Funds 202$ f 2022
E
Direct costs
Quality assurance &membership sewlces 26,673 26,673 35,304
Consultancy fees
Advertising
and promotion
25,610 25,610 27,301
52/83 52/83 62,605
Support costs
Employment
costs
106,172 106,172 105,714
Establishment
costs
S7,619 57,619 29,878
ITand communications 10,122 10,122 12,671
ONce expenses 1,496 1,496 2,7S3
Printing,
posting and stationery
2,956 2,956 2,155
Subscrlptions
and donations
103 103 77
Travel and subsistence 583 583 642
Entertainment
and hospitality
costs
Accountancy fees 4,899 4,899 5,017,
Legal and professional costs (1,745) (1,745) 1,135
Bank charges 470 470 583
182,675 182,675 160,62S
Resources expended on Charitable Activities 234,95$ 234,958 223~0
7
Page 12

Fixtures,
fittings and
equipmentf
Cost
Asat 1March 2022 14,674
Additions
Asat28 February 2023 14,674
Depredation
Asat1March 2022 14,674
Charge forthe year
As at28February 2023 14,674
Net hook value
Asat28February 2023
Asat 29February 2022
2022f
Trade debtors 20,218 4/79
Other Debtors 607
Prepayments
and accrued income
7,745 4,911
28/70 9790
12. Creditors: Amounts falling due within one year
2023
f
2022
f,
Trade creditors 11,054 24,099
Other Creditors 100
, Accruals and deferred income 13,510 11,086
24,664 35,185

15. Analysis offu nds
1March Incoming Resources 2$ February
2022
, E
f expended 2023
E
General Funds
Unrestricted income fund 308315 303463 (303,146) ' 308,732
Restricted funds
308'15 303,563 (303,146) 308,732
16. Met assets by fund
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2028 2022
E E E E
Tangible assets
Current assets 333,396 ,333/96 343/00
Creditors: Amounts failing due within one year (24,664) (24,664) (35,185)
Net assets 308,732 308,732 308,315