## 

# 



## 

## 

|||Page|
|---|---|---|
|Trustees'<br>report||1-9|
|Statement<br>oftrustees'|responsibilities|10|
|Independent<br>auditor's|report|11 - 14|
|Statement<br>offinancial|activities|15|
|Balance sheet||16|
|Statement<br>ofcash flows||17|
|Notes to the financial|statements|16-35|





## 

## 

## 



## 



## 

## 

## 



## 



## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

|Reference|and administrative|and administrative|details|||||||
|---|---|---|---|---|---|---|---|---|---|
|Charity name||||Bridges Centre||||||
|Charity number||||1079085||||||
|Company|number|||3853667||||||
|Registered|office|||Bridges Centre||||||
|||||Drybridge<br>Park||||||
|||||Wonastow<br>Road||||||
|||||Monmouth||||||
|||||NP25 5AS||||||
|Trustees||||DrAnn Rosser - Intedim|Chair|||||
|||||Susan Eldridge - Chair|- resigned||||Feb 2022|
|||||Geoff Quinn - Treasurer||||||
|||||Haydn Cullendones||||||
|||||Jane Duke||||||
|||||Robin Gibson||||||
|||||Jane Gunter||||||
|||||Emma Baker||||||
|||||Caroline Hargaden||||||
|||||Mark Walton - appointed||Feb||2022||
|||||Dr Catrin Maby - appointed|||August||2022|
|||||Christian de Silva - appointed||||August 2022||
|Secretary||||Caroline Hargaden||||||
|Senior management||team||Aileen Atkinson<br>- Centre Director||||||
|||||Laura Morgan - Finance Officer||||||
|||||Mark Jones - Facilities|Manager|||||
|||||Amy McDougall - HR Officer||||||
|||||Helen Morgan - Project Team||||Manager||
|||||Paula Jones - Project Team|||Manager|||
|||||Louise Rixon - Funding|Officer|||||
|||||Matt Vasquez-Holland|-Shop|||Manager||
|Auditors||||Azets Audit Services||||||
|||||Ty Derw, Lime Tree Court||||||
|||||Cardiff Gate Business|Park|||||
|||||Cardiff||||||
|||||CF23 8AB||||||
|Bankers||||HSBC Bank Pic||||||
|||||12Agincourt<br>Square||||||
|||||Monmouth||||||
|||||NP25 3DY||||||





## 

## 



## 

## 



## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 



## 



## 

## 

||||Unrestricted|Restricted|Total Unrestricted|Total Unrestricted|Restricted|Total|
|---|---|---|---|---|---|---|---|---|
||||funds|funds||funds|funds||
||||2022|2022|2022|2021|2021|2021|
|||Notes||6|6|6|8|6|
|Donations<br>and|legacies||14,494|4,337|18,831|5,570||5,570|
|Charitable<br>activities|||272,384|670,360|942,744|215,978|818,446|1,034,424|
|Other trading<br>activities|||35,728||35,728|10,760||10,760|
|Investments|||430||430|273||273|
|Other income|||4,119||4,119|2,867||2,867|
|Total income|||327,155|674,697|1,001,852|235,448|818,446|1,053,894|
|Rttgaoditttrmg;|||||||||
|Charitable<br>activities|||289,597|781,538|1,071,135|169,217|774,634|943,851|
|Other||12|272||272||||
|Total expenditure|||289,869|781,538|1,071,407|169,217|774,634|943,851|
|Net incoming/(outgoing)|||||||||
|resources before transfers|||37,286|(106,841)|(69,555)|66,231|43,812|110,043|
|Gross transfers|||||||||
|between<br>funds|||(4,571)|4,571||22,842|(22,842)||
|Net incomel(expenditure)|||||||||
|for the year/|||||||||
|Net movement|in funds||32,715|(102,270)|(69,555)|89,073|20,970|110,043|
|Fund balances|at 1 April|2021|270,230|449,365|719,595|181,157|428,395|609,552|
|Fund balances|at 31March||||||||
|2022|||302,945|347,095|650,040|270,230|449,365|719,595|





## 

## 

||||2022||2021||
|---|---|---|---|---|---|---|
|||Notes|6||6||
|Fixed assets|||||||
|Tangible assets||13||259,588||331,670|
|Current assets|||||||
|Stocks||14|1,800||||
|Debtors||15|25,012||86,367||
|Cash at bank and in|hand||441,780||449,261||
||||468,592||535,628||
|Creditors: amounts|falling due within||||||
|one year||16|(78,140)||(147,703)||
|Net current assets||||390,452||387,925|
|Total assets less current liabilities||||650,040||719,595|
|Income funds|||||||
|Restricted funds||17||347,095||449,365|
|lfaraatrictattfuoda|||||||
|Designated<br>funds|||142,958||105,371||
|General<br>unrestricted|funds||159,987||164,859||
|||||302,945||270,230|
|||||650,040||719,595|



## 

## 



## 

## 

## 

||||||2022||2021||
|---|---|---|---|---|---|---|---|---|
|||||Notes|6||6|6|
|Cash flows from operating||activities|||||||
|Cash generated<br>from operations||||22||8,412||278,073|
|Investing|activities||||||||
|Purchase|oftangible fixed assets||||(16,740)||(63,439)||
|Proceeds|on disposal oftangible||fixed||||||
|assets|||||417||||
|Investment|income received||||430||273||
|Net cash|used in investing|activities||||(15,893)||(63,166)|
|Net cash|used in financing|activities|||||||
|Net (decrease)/increase<br>In||cash|and cash||||||
|equivalents||||||(7,481)||214,907|
|Cash and|cash equivalents|at beginning||ofyear||449,261||234,354|
|Cash and|cash equivalents|at end of||year||441,780||449,261|





## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 




## 

## 

## 

## 

||2022|2021|
|---|---|---|
|||F|
|Monmouth<br>Social Circles|1,935|337|
|Befdending<br>project||8,145|
|Building Bridges project|21,877|12,169|
|Operating<br>grants|641,620|884,631|
|Hire ofrooms|152,440|81,523|
|Other project income|21,269|9,809|
|Shop income|103,603|36,927|
|Escorted Minibus scheme||883|
||942,744|1,034,424|
|Analysis<br>by fund|||
|Unrestricted<br>funds|272,384|215,978|
|Restricted funds|670,360|818,446|
||942,744|1,034,424|



|||Unrestricted|Unrestdicted|
|---|---|---|---|
|||funds|funds|
|||2022f|2021|
|Bar||10,833|79|
|Bistro income||22,134||
|Fundraising|events|2,761|10,681|
|Other trading|activities|35,728|10,760|



## 

|||Unrestricted|Unrestricted|
|---|---|---|---|
|||funds|funds|
|||2022|2021|
|||6|6|
|Interest|receivable|430|273|





## 

## 

## 

||Sundry<br>income|
|---|---|
|8|Charitable<br>activities|



|Unrestricted|Unrestricted|
|---|---|
|funds|funds|
|2022|2021|
|4,119|2,867|



||||2022|2021|
|---|---|---|---|---|
||||8|8|
|Depreciation<br>and impairment|||88,132|72,472|
|Building Bridges costs|||259,925|269,661|
|Befriending<br>project costs|||217,458|340,056|
|Volunteering<br>for Wellbeing costs|||152,528|134,489|
|Other specific grant/project||costs|29,645||
|Monmouth<br>Social Circles costs||||2,640|
|Bistro costs|||45,838||
|Barcosts|||6,125|1,973|
|Shop costs|||76,605|48,776|
|Escorted Minibus scheme costs||||588|
|Tea dance costs||||25|
|Activities,<br>fundraising|&events||2,602||
|Sundry costs|||139||
||||878,997|870,680|
|Share ofsupport costs (see||note 9)|188,254|69,488|
|Share ofgovernance|costs|(see note 9)|3,884|3,683|
||||1,071,135|943,851|
|Analysis<br>by fund|||||
|Unrestricted<br>funds|||289,597|169,217|
|Restricted funds|||781,538|774,634|
||||1,071,135|943,851|





## 

## 

## 

|8|Support costs|||||||
|---|---|---|---|---|---|---|---|
|||Support|Governance|2022|Support|Governance|2021|
|||costs|costs||costs|costs||
|||8|6||F|6||
||Wages and salaries|117,401||117,401|32,361||32,361|
||Rent, rates and utilities|26,349||26,349|12,202||12,202|
||Postage,<br>printing,|||||||
||stationery<br>and marketing|3,121||3,121|2,478||2,478|
||Telephone<br>and licences|4,225||4,225|3,105||3,105|
||Repairs, maintenance|||||||
||and equipment|16,261||16,261|587||587|
||ITand ITmaintenance|6,691||6,691|5,016||5,016|
||Insurance|8,629||8,629|7,860||7,860|
||Other staff costs|445||445|832||832|
||Bank charges|923||923|964||964|
||Accountancy<br>fees|4,209||4,209|4,083||4,083|
||Audit fees||3,667|3,667||3,500|3,500|
||Trustee meeting|||||||
||expenses||217|217||183|183|
|||188,254|3,884|192,138|69,488|3,683|73,171|
||Analysed<br>between|||||||
||Charitable<br>activities|188,254|3,884|192,138|69,488|3,683|73,171|





## 

## 

## 

## 

|The av|erage<br>monthly<br>number ofemployees<br>during|the year was:||
|---|---|---|---|
|||2022|2021|
|||Number|Number|
|Wages|and salaries|642,617|584,744|
|Social|security costs|39,836|32,485|
|Other|pension costs|18,690|25,805|
|||701,143|643,034|



## 

## 

## 

||||||||Unrestricted|Total|
|---|---|---|---|---|---|---|---|---|
||||||||funds||
|||||||||6|
||||||||2022|2021|
|Net|loss|on|disposal|oftangible|fixed|assets|272||
||||||||272||





## 

## 

## 

|13|Tangible fixed assets||||||
|---|---|---|---|---|---|---|
||||Leasehold|Fixtures and Motor|vehicles|Total|
||||land and|fittings|||
||||buildings||||
||Cost||||||
||At 1April 2021||1,384,282|264,944|99,423|1,748,649|
||Additions|||5,400|11,340|16,740|
||Disposals|||(30,294)||(30,294)|
||At 31 March 2022||1,384,282|240,050|110,763|1,735,095|
||Depreciation<br>and impairment||||||
||At 1 April 2021||1,162,064|242,921|11,995|1,416,980|
||Depreciation<br>charged|in the year|56,735|6,705|24,692|88,132|
||Eliminated<br>in respect ofdisposals|||(29,605)||(29,605)|
||At 31 March 2022||1,218,799|220,021|36,687|1,475,507|
||Carrying<br>amount||||||
||At 31 March 2022||165,483|20,029|74,076|259,588|
||At 31 March 2021||222,220|22,022|87,428|331,670|
|14|Stocks||||||
||||||2022|2021|
||||||8|8|
||Goods for resale||||1,800||
|15|Debtors||||||
||||||2022|2021|
||Amounts<br>falling due|within one year:|||||
||Trade debtors||||10,861|48,538|
||Other debtors||||1,146|15,481|
||Prepayments<br>and accrued income||||13,005|22,348|
||||||25,012|86,367|





## 

## 

|Creditors: amounts<br>f|alling due within one year|||
|---|---|---|---|
|||2022|2021|
||||6|
|Other taxation and social security||11,626|9,654|
|Trade creditors||7,435|81,114|
|Other creditors||11,250|8,977|
|Accruals and deferred|income|47,829|47,958|
|||78,140|147,703|





|||||IbalN0B.<br>O.0<br>4=0eO.<br>Ia||cc <br>w cl<br>we<br>u Cc<br>cl<br>la<br>IOg<br>Ia|cc <br>w cl<br>we<br>u Cc<br>cl<br>la<br>IOg<br>Ia|W||IA<br>m <br>Cb|Cb<br> N<br>CD||I<br>N<br>N<br>co <br>CO|4N<br>ID<br>LA<br> lr<br>Cc|'|ca <br>'IrN<br>'|Q<br> m<br>'|'<br>co<br>m<br>cD|ao||C4|IA|IA<br>IDQ|'<br>CO|ID<br>0!<br>I|LA<br>ClQ<br>Cc|||||N<br>ClN|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||L0||||||||||||||||||||||||||||
|||||V!<br>000e|N'00<br>0|W <br>4I <br>u <br>0<br>w|'0<br> w<br> llL<br>w<br>w|||N <br>LA|co<br> Q<br> QN||I<br>IN|Q<br>CO<br>IA||m <br>r<br>Ol<br>Q <br>CO|N<br>ao <br>cb cn <br>I<br>CD<br> mr<br> N Q||ab<br> cn|I<br>LA|N<br>I<br>Q<br>CD|Q<br>Cc|'cr<br>LA<br>m|Ol<br>m|Ol<br> Q|||I<br>IA<br>cc|N<br>Ol<br> cc|QQ<br>IA||
|||||N0<br>la<br>Cb00<br>la||ol w<br>0<br>OOO<br>0 w||clr||LA <br>LA <br>Ol|Q<br> Q<br> 0<br>LA<br>4||CD <br>LA <br>N<br>CD<br>IAN|Q<br> Q<br>CO||Q<br>m|LA Q<br>QCD<br> cl cn<br>Q Q<br>Q||'|CO|CO Q<br>OlcO<br>Cb<br>CO<br>N<br>m||||Q<br>LA||||||LA<br>CD|
|||||N00||||||||||||||||||||||||||||
|||||Ia000<br>0<br>Ia||Vl <br>w <br>u <br>0Ic<br>w<br>cb|Cc<br>0<br> cc<br>Cb<br> C|||NN <br>Ol|Cb<br> Q||co<br>N|rOl<br>CO||cD<br>I|I<br>Cb<br>LD|'|CD<br>Ol<br>I<br>'cr|CO <br>Q<br>I|I<br> m<br>CD<br>la|IA <br>Cb<br>LA <br>44|Ol <br> 'cr|N<br>m|IA<br> 4-<br>Cb|IA<br>CO<br> Q<br>N|||Co<br>CO<br>Cl<br>CbN|QQ<br>IA<br>m||
|||||8||||||||||||||||||||||||||||
|||||Ib<br>Ia<br>Xl||||W|||QQN||||co|cb|Tcr <br>N|cb<br>IA|||Q|CO|Cl<br>Cl <br>ab|CO<br> N<br> N|CD<br>CD<br> co||||||N<br>'cr<br>CO|
|||||e1J||||||||||||m<br>CD|IA|r||||CO|N||N||||||NN|
|||||alaXe0<br>Ol0<br>0|lb'00<br>1|W <br>4I <br>u|'0<br> 4I<br> 14|||cn <br>Cl<br>N|NQ||Co<br>Q<br>m <br>ca<br>N|IA<br> Q<br>CD|cl <br>Q<br>lr'|N<br> I<br>Cb<br>Co<br>CD||||LA|cn <br>Q|lr<br> Q<br>Cb|r|Q <br>~|IA<br>Cb|||OlQ<br>CO<br>Cb|N|||
|||||0||||||||||||||||||||||||||||
||O<br>IUDZI-Z0<br>O<br>Il)I-Z|Ccb||e<br>Ol<br>Vl<br>L<br>DL<br>E00<br>Vl<br>130<br>1-<br>lb<br>al0|X|Ol cl<br>0 4Iu<br>E 0<br>On<br>4I<br>0<br>W<br>a<br>w cc<br>4I0<br>u cl<br>O.<br>w 0<br>w<br>CL<br>CD 44||Cll|||||I<br>IA<br>CO<br>OlN <br>Cb <br>Cl|m<br>CO<br>CO<br> 4-<br>N<br>Q<br> N|CO<br>m <br>N <br>co<br>I<br>IO<br>N|Cb<br> Q<br> Q<br>m<br>'|LA <br>ab<br>IO <br> LDQQla<br>LD IO Q Q<br>IA<br>OI Q m<br>ca Q<br>IA<br>m Q||||I<br>I<br>Ol<br> ao<br>'|I<br>Ol<br>CO <br> Q<br>LD<br>N<br>Q<br>CD|N<br>Ol<br> N|Q<br>Q<br>IA<br>N|'|Q Q<br>Q<br>QQOIVI<br>Q Q Q<br>LA<br>LA<br>CO Q<br>Ol m||||Q<br>Ol||
|LLI<br>I-z<br>LLJO<br>Lh<br>LLL0<br>CI<br>IY|Ul<br>UlI-<br>I-<br>Ol<br>OZ<br>Z<br>IL<br>UlZI-0I-<br>CO<br>IUI-0Z|CD<br>CCI<br>V<br>IC<br>CI<br>CI<br>Ul<br>Ul<br>0|lb'0<br>0<br>4I0<br>I<br>lb<br>4I<br>It'|al<br>al'0<br>0E<br>La<br>0e<br>0<br>Ia'0<br>L<br>E<br>ID|||||4!00<br>CA<br>U0<br>0o<br>0o<br>ID<br>ca<br>50<br>Vl<br>E e<br>0 0<br>020||e <br>Q<br>Vl<br>Ie <br>4<br>eOl <br>'0 <br>'L<br>OI <br>0 <br>m|alo<br>L<br>E<br>E0o'0<br> 00<br>Cb<br> 00<br>CO<br> e<br> CrL<br> 0 e<br>0<br> Ee<br>L L-<br>0 0<br> %CA||0!<br>e<br>CD<br>e<br>O!0 <br>e <br>al<br>0 <br>&|Ia00<br>Cb<br> e<br> E<br>lb<br> 0L<br>0|L0 <br>N<br>00<br>o <br>fa<br>e<br>Ol<br>Ixl <br>Cb <br>0 <br>5<br>Cl<br>Ia<br>LL<br>ala0e<br>CL<br>NeOl<br>la 0<br>eN<br>IA<br>N<br>La<br>lbal—<br>X<br>LL<br>IA|||IN<br>CA<br>g<br>I<br>Ib<br>al<br>Ol<br> cr<br> «4<br> 0<br>IA|5<br>Ib0<br>ID<br>Ie|e<br>al<br>0<br>E0o<br>IDO<br>Vl4!<br>Ql<br>'0<br>IA<br>Cb<br> 0!|0<br>N <br>CA<br>N<br>0<br>D<br>Ol<br>IA<br>Ol <br>E <br>ID|'0<br> 0<br>W& Ol<br>N<br>0<br>Ol e<br>IA e<br> OI&<br> E<br>0<br> IDO||e00e<br>Vl<br>cn<br>al<br>CE<br>Z<br>Ca<br>La<br>'0<br>E 0<br>La —00<br>o&o|||eE<br>al<br>0<br>CA<br>0 0<br>e0<br>al 0<br>44QI 'E<br>N<br>Ia<br>ID<br>ID<br>e0<br>Q 0<br>BD<br>b,<br>o E=<br>0<br>o 8&<br>Ctrt e<br>z&W||||





||||'0||||||||||||Cl|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||41<br>C||||||||||||0|||||||||
||||C0O||||||||||||Cl<br>ClO|||||||||
|||||||||||||||'O||||||||||
||||||||||||||||gl|||||||||
||||||||||||||||(U|||||||||
||||||||||||||||0|||||||||
||||||||||||||||Cl gl<br>O. ID(0<br>CO|||||||||
||||||||||||||||e<br>ac|||||||||
||||||||||||||||Vl 0<br>e|||||||||
||||||||||||||||mS U|||||||||
||||||||||||||||ID<br>Dc<br>C3<br>L|||||||||
||||||||||||||||Cl|||||||||
||||||||||||||||P 0<br>e D|||||||||
||||||||||||||||Cl<br>0 Ol|||||||||
||||||||||||||||4!<br>ec<br>Ol O|||||||||
||||||||||||||||gl<br>m|||||||||
||||||||||||||||Z 'y||||Cl|||||
|I-Z<br>LIO<br>CO<br>UJQ9<br>lQ|Ci<br>UlDZI-Z0<br>O<br>NI-Z<br>UJK<br>IU<br>I-<br>IO<br>OZ<br>Z<br>IUZI-0<br>I<br>CO<br>IUI-0Z|CD<br>4(4<br>V<br>0<br>4l<br>O<br>UI<br>IU<br>Ul<br>0|Ig'0<br>C<br>'Oe0<br>I<br>ID<br>Cl|41<br>Q.0<br>Cl<br>CL<br>!D<br>Ig D<br>e o<br>0 4-0<br>O e<br>Cf<br>m0<br>gl<br>0c<br>(0<br>0<br>Ul<br>ceP<br>O 'o<br>0 .=<br>4<br>C 0<br>C<br>0 0<br>O 'rn<br>0<br>C<br>CL<br>lg<br>gl<br>cc<br>0 N<br>0 D<br>E<br>m<br>O~<br>5I-||rg<br>0<br>IDC<br>mC0<br>0'0<br>4!<br>5L<br>Cl<br>10<br>cm<br>O<br>08<br>m<br>CL<br>I<br>'a 0<br>Ul<br>IZ g<br>N e<br>41<br>Ol CL<br>'0<br>Vl<br>IC<br>OID<br>C YO<br>Q<br>5 Io||0 <br>E <br>C <br>0|41<br>CL0eQ.<br>ID<br>'O0<br>Of<br>C<br>10C<br>41<br>'C<br>Cl<br>C!e<br>7,<br> 0<br> a|E<br>E0<br>O<br>41<br>C<br>e<br>00<br>0<br>CL<br>Q.<br>Ol<br>'O<br>0a<br>IDe<br>C<br>0<br>OlC<br>C 0<br>e 0<br>Cl<br>IU<br>0 m<br>U<br>Ol (g<br>c (E<br>I<br>Cl .—<br>e<br>Oe<br>0 O<br>)I—||UI<br>C <br>L<br>Ol<br>mE<br>Ig<br>41 <br>C|O<br>Cl<br>CL<br>ID4l<br>Ol<br>OlC0<br>IO<br>Cl<br>Ol<br>Ct:0<br>CL<br>ID<br>ID0<br>Cl<br>e<br>(0<br>E<br>UlD<br>Ig<br>0<br>S<br>8e<br>N<br> C<br>m<br>m<br>Ul<br>Ul<br> 0<br> 'L|III <br>rh<br>(0<br>4I<br>i4|D C<br>C 0<br>(0.—<br>(0<br>L O<br>E<br>CL<br>xe<br>C Cl<br>E e<br>E m<br>0 gl<br>O 0<br>L8 'L<br>0<br>Cl<br>0<br>(0c e<br>Oc<br>Z<br>Cl<br>c &<br>E E<br>U e<br>Ul<br>N<br>L 0<br>EZ<br>Ol e<br>CD 00<br>C 0<br>OL<br>EO<br>U0<br>C CeE<br>ec<br>Ig<br>(0c<br>0ex E<br>rc<br> D c<br>0<br>IU<br>p<br>(0<br>gl 0<br>I—E|cr(0<br>VlD<br>Ol<br>C<br>4!<br>41<br>(0<br>5<br>+<br>UD<br>Vl<br>0<br>m<br>N<br>0<br>'0<br>m<br>0<br>4 C<br>41 0<br>—a<br>0<br>Cl<br>N<br>4 o<br>N D<br>41<br>(0'0L3<br>rI w<br>j"-<br>DO<br>'O O<br>CI2||CO<br>% <br>N <br>Cl <br>D <br>C <br>IL <br>E <br>O <br>'0<br>C<br>rg <br>e<br>I<br>OI <br>Ol <br>'0<br>0|'0<br>C<br>IL<br>p<br>mOe<br>ClD<br>Cl<br>E<br>C<br>Cl<br>41<br>e<br>'O0<br>41<br> 0<br> 0<br> (0L<br> 'e<br> 00<br> O<br> e<br> C<br>C!<br>QlC<br>IU<br> 'e<br>m<br> o<br> Ig<br>Cl<br>41<br> O|O<br>gl0<br>CL<br>Vl<br>41<br>Ol<br>Ih<br>Ol<br>C0<br>(00<br>0Q.a<br>Ul<br>U<br>Cl<br>e<br>D<br>0Oe<br>'O<br>eQ.<br>O<br>00<br>Cl .C<br>r 'e<br>(0c<br>r<br>DD<br>(Dc<br>Ol<br>Z<br>Ig<br>D<br>e JD<br>OID<br>0 e<br>Ih '&<br>ol e<br>c a<br>'O C<br>m<br>CI U||glN<br>0Z<br>m<br>Ule<br>O(0<br>IDOC0!<br>CI<br>m<br>Ol<br>'O<br>C<br>VlD<br>D<br>ID<br>IDOe<br>e<br>Ul<br>"C<br>m .—<br>C0 mL<br>m o<br>Ie0||





||||Cl|||||||||C|||||Cl0||||e|C||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||C<br>C0O|||||||||0<br>CL<br>CL0<br>L<br>Ql<br>N|||||Cl<br>'Oe<br>YEO.0||||D|E<br>E<br>00<br>QD<br>Cl<br>ln||
|||||||||||||Cl|||||||||Cl|||
||||||||||||ID<br>CL0<br>Qla|ClC<br>QlC0|||||0<br>Cl<br>C||||Vl<br>eD<br>Cl|e<br>Zt<br>QlCe0||
||||||||||||Ot<br>C<br>0<br>0<br>IO<br>Ql<br>Ol<br>C<br>m<br>'U|'O<br>Cl<br>Cl<br>CL0e0.<br>OlC<br>0<br>OlE|||||Cl<br>Ol<br>mOlL<br>0<br>'O<br>IQ<br>Cl<br>O.0e||||E00<br>C<br>OlL<br>8<br>'O<br>Ql|C0<br>0<br>Y<br>C<br>E<br>0<br>0||
|UJKI-z<br>LLIO<br>ffI<br>LLI<br>CI|0<br>IU<br>ZI-Z0<br>O<br>IIII-Z<br>IU<br>IUI-<br>I-<br>IO<br>OZ<br>Z<br>IUXI-0I-<br>CO<br>IUI-0Z|0<br>CI<br>Ci<br>0|fn'0<br>«|lne<br>E4!<br>0<br>IQ<br>IS<br>IO0<br>In<br>Ql<br>0<br>IQ<br>00<br>@30<br>e o<br>KI-<br>0 O<br>E a<br>0<br>Vl<br>IS<br>(y 0<br>CL<br>N O<br>Ql<br>Ol<br>ID5<br>C<br>IC<br>C<br>IQ<br>IS O||00f<br>CL<br>IO<br>&3<br>Ql<br>C<br>Vl<br>Ql<br>E<br>IQ<br>Ql<br>0<br>N0<br>0<br>IQ<br>IS<br>IQ<br>E R<br>«E<br>N<br>Vl<br>Ql<br>CI D<br>5! E<br>4l a<br>O<br>O<br>Cf D<br>N De<br>e c<br>fe 0<br>'O<br>«<br>tIS m<br>IDh<br>m3||e<br>CL0<br>Ql<br>CL<br>Ol<br>C<br>0<br>0<br>EE<br>Ol0a<br>'0<br>m<br>«C<br>InC<br>Qt<br>C<br>In<br>ID<br>0<br>IQ<br>Lg<br>~mm<br>N<br>QI<br>m '6<br>P<br>e o<br>Cl«<br>IDD<br>CC! '2<br>c<br>m<br>C<br>'0<br>m<br>IS C9||I<br>C'I <br>0 <br>4l <br>e <br>ac <br>E <br>o <br>O|C<br>m<br>Cd<br>C<br>0<br>8<br>4I<br>0<br>0<br>f/I0<br>ID<br>a<br>N<br>IS<br>80C<br>m<br>e<br>CD<br>'O'L<br>IO<br>Ol<br>C<br>'D<br>IS<br>0<br>CL<br>O.<br>fn0<br>«<br>Qle<br>IL0<br> E<br>O<br> O<br>D<br> D<br> 5<br> E0.<br> c<br> E<br> CI|e<br>CL<br>0.<br>0<br>CD<br>Ol<br>C<br>e<br>Cle0<br>OlL<br>Vl<br>eI!<br>0.0e<br>ID<br>150<br>LLO<br>Vt<br>ID<br>0<br>l5<br>Cq<br>0 0<br>LL 0<br>C X<br>e<br>O 0<br>OI0<br>N<br>.C Ql D<br>e<br>I D<br>m<br>eEo<br>5<br>NCE<br>O(9 0||8<br>4l0<br>CL<br>C0<br>N<br>0C<br>C<br>Cl<br>nt<br>IQ<br>In<br>O0<br>0aa<br>VI<br>meCeOle<br>IC<br>'D E<br>cl a<br>Z 0<br>C C<br>Ol m<br>)G||Cl.<br>Ol<br>0<br>D0<br>D<br>IDe<br>TlDe<br>Cl<br>4!<br>In<br>IQ<br>ln<br>Ql<br>ClZ<br>0a<br>I<br>00<br>m<br>e c<br>IQ<br>~a NC<br>Id 0<br>e 'fn<br>4l<br>'L<br>Vt<br>fo<br>Ol<br>CD LE<br>C2<br>D80<br>IS<br>VlL0<br>O<br>Vt<br>e afn<br>0 0 e<br>C<br>fn<br>vt<br>Cl 0 Ol<br>ln<br>Ol Ol<br>N<br>m<br>lfl<br>& E<br>fo"<br>mEc<br>O<br>ON<br>OQ<br>fn||VI<br>Cl<br>IQ<br>IQN<br>Ql<br>Vl<br>Ql<br>Ol<br>Ql<br>Ie<br>e<br>4I '0<br>E cl<br>e E<br>C<br>In<br>Ofe 0<br>VlN<br>Cm E<br>C0<br>4I~ N<br>4I<br>Ol<br>C<br>0<br>mOl<br>Cl<br>D<br>em<br>COa<br>o E<br>O<br>CD<br>0 «E<br>IC 15L<br>Z LL||8<br>0<br>8<br>CL<br>4l<br>0<br>'Ue<br>ln<br>e<br>0<br>Vl<br>LL<br>OO<br>E<br>O.<br>LE<br>VteL<br>IQO.<br>C<br>0C<br>«<br>8<br>e<br>C<br>Ql<br>VI<br>ca<br>0 O<br>Y oE<br>C C<br>'E 8<br>Dt LLI<br>Y<br>I<br>VD<br>0 D<br>0 D<br>E 0<br>O ~a<br>0<br>~IG||IQ<br>'O<br>C<br>m<br>ID<br>N<br>0O.<br>N<br>Ql'0<br>m0<br>0 O<br>e e<br>a eOl<br>g<br>QD<br>IQ<br>e L<br>IQ 0<br>IQ~<br>- 0<br>N 0<br>Cd 0<br>cE &<br>«- 0<br>0 8<br>m—<br>L<br>To<br>I0<br>f/I<br>«<br>N<br>00 Ol<br>C<br>C<br>0<br>m<br>N<br>m<br>cl<br>ln D<br>0<br>e E<br>—a<br>Ql 0<br>IQe E<br>Xl<br>Ol||








## 

## 

|19|Analysis ofnet assets between funds|Analysis ofnet assets between funds|Analysis ofnet assets between funds|Analysis ofnet assets between funds||||||
|---|---|---|---|---|---|---|---|---|---|
|||Unrestricted|||Restricted|Total|Unrestricted|Restricted|Total|
||||2022||2022|2022|2021|2021|2021|
|||||6|6|6|6||F|
||Fund balances at 31|||||||||
||March 2022 are|||||||||
||represented<br>by:|||||||||
||Tangible assets||17,045||242,543|259,588|20,194|311,476|331,670|
||Current assets/|||||||||
||(liabilities)|285,900|||104,552|390,452|250,036|137,889|387,925|
|||302,945|||347,095|650,040|270,230|449,365|719,595|
|20|Operating<br>lease commitments|||||||||
||At the reporting<br>end|date the|charity|had outstanding||commitments|for future|minimum<br>lease|payments|
||under non-cancellable|operating|leases,||which fall due|as follows:||||
|||||||||2022|2021|
||||||||||6|
||Within one year|||||||32,101|32,101|
||Between two and five|years||||||5,939|38,040|
|||||||||38,040|70,141|



## 

|22|Cash generated<br>from operations|||2022|2021|
|---|---|---|---|---|---|
||(Deficit)/surpus<br>for the year|||(69,555)|110,043|
||Adjustments<br>for:|||||
||Investment<br>income recognised<br>in statement|offinancial|activities|(430)|(273)|
||Loss on disposal oftangible<br>fixed assets|||272||
||Depreciation<br>and impairment<br>oftangible fixed assets|||88,132|72,472|
||Movements<br>in working capital:|||||
||(Increase)/decrease<br>in stocks|||(1,800)|1,665|
||Decrease/(increase)<br>in debtors|||61,356|(10,301)|
||(Decrease)fincrease<br>in creditors|||(69,563)|104,467|
||Cash generated<br>from operations|||8,412|278,073|





## 

## 

