| Page | |||
|---|---|---|---|
| Trustees report |
1-7 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | 10 | ||
| Notes to the financial | statements | 11 - 19 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2020 | 2020 | 2020 | ||||
| Notes | E | E | f. | E | ||||
| Income and endowments | from: | |||||||
| Donations and |
legacies | 3 | 6,375 | 265,654 | 272,029 | 750 | 240,376 | 241,126 |
| Charitable activities |
4 | 92,356 | 92,356 | 146,464 | 146,464 | |||
| Other income | 5 | 25,250 | 25,250 | |||||
| Total income | 123,981 | 265,654 | 389,635 | 147,214 | 240,376 | 387,590 | ||
| Charitable activities |
6 | 94,551 | 272,674 | 367,225 | 144,918 | 240,043 | 384,961 | |
| Gross transfers | ||||||||
| between funds |
9,674 | (9,674) | ||||||
| Net income/(expenditure) | ||||||||
| for the year/ | ||||||||
| Net movement | in funds | 29,430 | (7,020) | 22,410 | 11,970 | (9,341) | 2,629 | |
| Fund balances | at 1 | |||||||
| April 2020 | 134,651 | 1,018,784 | 1,153,435 | 122,681 | 1,028,125 | 1,150,806 | ||
| Fund balances | at 31 | |||||||
| March 2021 | 164,081 | 1,011,764 | 1,175,845 | 134,651 | 1,018,784 | 1,153,435 |
| 2021 | 2020 | ||
|---|---|---|---|
| E | |||
| Staff costs | 194,064 | 198,916 | |
| Direct expenses | 2 | ||
| Other charitable expenditure |
22,734 | 19,825 | |
| Food purchase | 3,969 | 9,395 | |
| Printing and stationery |
415 | 422 | |
| Sundry expenses | 531 | 169 | |
| Legal and professional | fees | 7,114 | 4,442 |
| Rent rates and water | 14,503 | ||
| Repairs and maintenance | 1,725 | 4,515 | |
| 230,554 | 252,187 | ||
| Share of support costs (see note 7) | 131,991 | 128,674 | |
| Share of governance | costs (see note 7) | 4,680 | 4,100 |
| 367,225 | 384,961 | ||
| Analysis by fund |
|||
| Unrestricted funds |
94,551 | 144,918 | |
| Restricted funds |
272,674 | 240,043 | |
| 367,225 | 384,961 | ||
| For the year ended 31 March 2020 | |||
| Unrestricted funds |
144,918 | ||
| Restricted funds |
240,043 | ||
| 384,961 |
| 7 | Support | costs | ||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | |||
| costs | costs | costs | costs | |||||
| E | E | E | E | |||||
| Staff costs | 59,013 | 59,013 | 63,850 | 63,850 | ||||
| Depreciation | 24,744 | 24,744 | 20,497 | 20,497 | ||||
| Other costs | 48,234 | 48,234 | 44,327 | 44,327 | ||||
| Accountancy | 4,680 | 4,680 | 4,100 | 4,100 | ||||
| 131,991 | 4,680 | 136,671 | 128,674 | 4,100 | 132,774 | |||
| Analysed | between | |||||||
| Charitable | activities | 131,991 | 4,680 | 136,671 | 128,674 | 4,100 | 132,774 |
| 2021 | 2020 | ||
|---|---|---|---|
| Number | Number | ||
| Charitable activities |
25 | 22 | |
| Administrative | 3 | 3 | |
| Total | 28 | 25 | |
| Employment | costs | 2021 | 2020 |
| Wages and salaries | 245,682 | 255,910 | |
| Social security | costs | 4,596 | 3,867 |
| Other pension | costs | 2,799 | 2,989 |
| 253,077 | 262,766 |
| Tangible fix | ed asset | s | ||||||
|---|---|---|---|---|---|---|---|---|
| Freehold | land | Fixtures, | Gym Motor vehicles | Total | ||||
| and buildings | fittings and | equipment | ||||||
| equipment | ||||||||
| Cost | ||||||||
| At 1 April 2020 | 956,449 | 69,842 | 83,263 | 27,069 | 1,136,623 | |||
| Additions | 11,353 | 7,788 | 19,141 | |||||
| At 31 March | 2021 | 956,449 | 81,195 | 83,263 | 34,857 | 1,155,764 | ||
| Depreciation | and impairment | |||||||
| At 1 April 2020 | 5, | 129 | 51,978 | 81,052 | 13,536 | 151,695 | ||
| Depreciation | charged | in the year | 5, | 128 | 10,347 | 554 | 8,715 | 24,744 |
| At 31 March | 2021 | 10,257 | 62,325 | 81,606 | 22,251 | 176,439 | ||
| Carrying amount |
||||||||
| At 31 March | 2021 | 946, | 192 | 18,870 | 1,657 | 12,606 | 979,325 | |
| At 31 March | 2020 | 951,320 | 17,864 | 2,211 | 13,533 | 984,928 |
| 11 | Debtors | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Amounts falling due |
within one year: | E | |||
| Trade debtors | 6,240 | 1,004 | |||
| Other debtors | 137 | 137 | |||
| 6,377 | 1,141 | ||||
| 12 | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| Notes | E | ||||
| Other taxation and social security | 1,055 | 1,055 | |||
| Deferred income | 5,000 | 23,900 | |||
| Trade creditors | 83 | 570 | |||
| Other creditors | 92 | 206 | |||
| Accruals and deferred | income | 3,233 | 2,287 | ||
| 9,463 | 28,018 |