| Page | ||
|---|---|---|
| Trustees' report |
1-5 | |
| Statement oftrustees' |
responsibilities | |
| Independent examiner's report |
||
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes to the financial | statements | 10-25 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| Notes | 8 | 8 | 6 | 6 | 8 | 8 | ||
| f | ||||||||
| Donations and |
legacies | 2,503 | 2,503 | 8,054 | 8,054 | |||
| Charitable activities |
95,413 | 84,396 | 179,809 | 57,336 | 233,031 | 290,367 | ||
| Other trading activities |
9,642 | 9,642 | 22,645 | 22,645 | ||||
| Investments | 21 | 21 | 44 | |||||
| Total income | 107,579 | 84,396 | 191,975 | 88,079 | 233,031 | 321,110 | ||
| ~ECht | ||||||||
| Charitable activities |
7 | 99,328 | 109,127 | 208,455 | 67,082 | 166,470 | 233,552 | |
| Net incoming/(outgoing) | ||||||||
| resources before transfers |
8,251 | (24,731) | (16,480) | 20,997 | 66,561 | 87,558 | ||
| Gross transfers | between | |||||||
| funds | (2,113) | 2,113 | (2,408) | 2,408 | ||||
| Net income/(expenditure) | for | |||||||
| the year/ | ||||||||
| Net movement | in funds | 6,138 | (22,618) | (16,480) | 18,589 | 68,969 | 87,558 | |
| Fund balances | at 1 April | 2021 | 14,189 | 88,965 | 103,154 | (4,400) | 19,996 | 15,596 |
| Fund balances | at 31March | |||||||
| 2022 | 20,327 | 66,347 | 86,674 | 14,189 | 88,965 | 103,154 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| 5 | 5 | |||||
| Fixed assets | ||||||
| Tangible assets | 140 | 570 | ||||
| Cunent asseta | ||||||
| Debtors | 12 | 40,235 | 29,663 | |||
| Cash at bank and in | hand | 90,526 | 121,287 | |||
| 130,761 | 150,950 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 13 | (44,227) | (48,366) | |||
| Net current assets | 86,534 | 102,584 | ||||
| Total assets less current liabilities | 86,674 | 103,154 | ||||
| Income funds | ||||||
| Restricted funds | 14 | 68,347 | 88,965 | |||
| Unrestricted funds |
20,327 | 14,189 | ||||
| 88,674 | 103,154 |
| unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2022f | 2021 5 |
|||
| Donations | and | gifts | 2,503 | 8,054 |
| 2022 | 2021f | ||
|---|---|---|---|
| Education and therapy | 95,413 | 32,220 | |
| Grants | 84,396 | 258,147 | |
| 179,809 | 290,367 | ||
| Analysis by fund |
|||
| Unrestricted funds |
95,413 | 57,336 | |
| Restricted funds | 84,396 | 233,031 | |
| 179,809 | 290,367 | ||
| Grants | |||
| Wales Council for Voluntary | Action | 29,689 | |
| Wooden Spoon | 5,000 | ||
| The Edward Gostling Foundation |
5,000 | ||
| Wales Coronavirus Resilience Fund |
5,000 | ||
| Virgin Money Fund | 1,166 | ||
| Moondance Foundation |
33,566 | ||
| Arts Council ofWales | 25,728 | 31,321 | |
| Economic Resilience Fund | 22,500 | ||
| The National I ottery People |
and Places | 82,212 | |
| GVS | 800 | 200 | |
| Admiral | 500 | ||
| The Percy Bilton Charity | 500 | ||
| The Persimmon Charitable |
Foundation | 5,000 | |
| People's Postcode Trust | 19,060 | ||
| Community Fund Awards for All |
9,088 | ||
| Ty Cerdd | 3,091 | ||
| POBLTrust Funding | 990 | ||
| Monmouthshire BSoc |
1,600 | ||
| C3SC | 4,660 | ||
| 37 - CRF3 | 3,481 | ||
| Coronavirus Job Retention |
Scheme | 5,270 | 47,122 |
| 84,396 | 258,147 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2022f | 2021f | ||
| Management | Charges | 22,000 | |
| Other income | 9,642 | 218 | |
| Fundraising | events | 427 | |
| Other trading | activities | 9,642 | 22,645 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2022 | 2021 |
| 6 | 6 |
| 21 | 44 |
| 2022 6 |
2021f | ||||
|---|---|---|---|---|---|
| Staff costs | 84,227 | 103,028 | |||
| Depreciation | and impairment | 429 | 450 | ||
| Bad debt | 12,287 | 16,766 | |||
| Insurance | 850 | 1,938 | |||
| Consultancy | and professional | fees | 40,752 | 33,057 | |
| Premises expenses | 22,272 | 12,774 | |||
| Project costs | 11,413 | 3,954 | |||
| Repairs and | maintenance | 5,158 | 14,156 | ||
| Royalties | 1,045 | 255 | |||
| Telephone and IT |
4,780 | 10,081 | |||
| 183,213 | 196,459 | ||||
| Share of support costs (see | note 8) | 21,942 | 35,043 | ||
| Share ofgovernance | costs (see note 8) | 3,300 | 2,050 | ||
| 208,455 | 233,552 | ||||
| Analysis by |
fund | ||||
| Unrestricted | funds | 99,328 | 67,082 | ||
| Restricted funds | 109,127 | 166,470 | |||
| 208,455 | 233,552 |
| Support cost | s | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2022 | Support costs | Governance | 2021 | ||
| costs | costs | costs | |||||
| 8 | |||||||
| Staffcosts | 6,829 | 6,829 | 8,354 | 8,354 | |||
| Bank charges | 314 | 314 | 451 | 451 | |||
| HR, legal and | |||||||
| consultancy fees |
14,270 | 14,270 | 25,606 | 25,606 | |||
| Subscriptions | 79 | 79 | 130 | 130 | |||
| Printing, post |
and | ||||||
| stationery | 450 | 450 | 502 | 502 | |||
| Accountancy | fees | 3,300 | 3,300 | 2,050 | 2,050 | ||
| 21,942 | 3,300 | 25,242 | 35,043 | 2,050 | 37,093 | ||
| Analysed between |
|||||||
| Charitable ecgvities |
21,942 | 3,300 | 25,242 | 35,043 | 2,050 | 37,093 |
| The average monthly number ofemployees during th |
e year was: | |
|---|---|---|
| 2022 | 2021 | |
| Number | Number | |
| Employment costs |
2022 | 2021 |
| 8 | E | |
| Wages and salaries | 85,260 | 108,576 |
| Social security costs | 4,534 | 1,551 |
| Other pension costs | 1,262 | 1,255 |
| 91,056 | 111,382 |
| Tangible fix | ed assets | |||||
|---|---|---|---|---|---|---|
| Leasehold | Plant and | Fixtures and | Total | |||
| land and | equipment | ettings | ||||
| buildings | ||||||
| f | ||||||
| Cost | ||||||
| At 1 April 2021 | 29,375 | 21,119 | 40,163 | 90,657 | ||
| At 31 March | 2022 | 29,375 | 21,119 | 40,163 | 90,657 | |
| Depreciation | and impairment | |||||
| At 1 April 2021 | 29,375 | 20,559 | 40,153 | 90,087 | ||
| Depreciation | charged | in the year | 420 | 10 | 430 | |
| At 31 March | 2022 | 29,375 | 20,979 | 40,163 | 90,517 | |
| Canying amount |
||||||
| At 31 March | 2022 | 140 | 140 | |||
| At 31 March | 2021 | 560 | 10 | 570 |
| Debtors | Debtors | ||
|---|---|---|---|
| Amounts falling due within one year: |
2022f | 2021f | |
| Trade debtors | 35,982 | 29,663 | |
| Prepayments | and accrued income | 4,253 | |
| 40,235 | 29,663 |
| Creditom | : amounts fa |
glng due within one year | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| 6 | ||||
| Payments | received on | account | 1,613 | |
| Trade creditors | 33,574 | 39,832 | ||
| Amount owed to parent | undertaking | 4,440 | 4,890 | |
| Accruals | and deferred | income | 4,600 | 3,844 |
| 44,227 | 48,366 |
| NA~ II 0 |
NA~ II 0 |
NA~ II 0 |
0! CO IO |
IA CD |
CO | «r CI « |
' | IA I |
CO ID cno! |
CO ID cno! |
N'OI Cbbb W O ID CI N N cbutcor |
N'OI Cbbb W O ID CI N N cbutcor |
N'OI Cbbb W O ID CI N N cbutcor |
N'OI Cbbb W O ID CI N N cbutcor |
N'OI Cbbb W O ID CI N N cbutcor |
N'OI Cbbb W O ID CI N N cbutcor |
N'OI Cbbb W O ID CI N N cbutcor |
I | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| C Cl |
g | Al | 'Cr | Cb N |
ID N |
CI | |||||||||||||||||||||||
| ICe | NN IDp |
||||||||||||||||||||||||||||
| CII | I | IO | I | I | I | I | I | I | O | ||||||||||||||||||||
| PL0 | C | ||||||||||||||||||||||||||||
| a | |||||||||||||||||||||||||||||
| lb | |||||||||||||||||||||||||||||
| 0 Ib2 C0'0 |
C C |
CI 'g 50 N 0 a N 4I |
CN | «or ot r IA Ltt N |
o CO |
O CD '«I CON |
O O co |
r O IA |
Io CO IO CO |
L«t cb I |
O r IA |
CO co 0! |
ol g |
O lo |
O O LI! « |
L«t Cb |
I | CO 0! Ct |
|||||||||||
| Ct | |||||||||||||||||||||||||||||
| 8 m Ot '0 |
Ol N c II EOO 0 0 C N |
Cll | CO | I | I | O CO |
O CD O 0 O ot CO t COOChOLOCONCb NOOotCICOIDI lo 0! L«t '«I Ib IA NN |
I CO |
|||||||||||||||||||||
| C | |||||||||||||||||||||||||||||
| Cl | |||||||||||||||||||||||||||||
| ICC0 ICc0'0 0 |
4I 0 C IC N Ct |
O 0 C a «I |
IA | O 0! R |
Ct 'LO |
' | ll | IA C«t IO CO N |
' | Cb | O O IA |
O O O IA |
O IO O 0! |
||||||||||||||||
| N | |||||||||||||||||||||||||||||
| 8 IC |
br | O '«I |
|||||||||||||||||||||||||||
| LC CD'0 |
C I- |
N | |||||||||||||||||||||||||||
| ID'0 | |||||||||||||||||||||||||||||
| C | |||||||||||||||||||||||||||||
| Cta X IDC Ot C |
C | N'0 Cl 4I EmC 0 g NNX4I |
W | Cb N |
CD 0! N |
IA IA |
OO | CO | N | Cl r«r LO LO |
|||||||||||||||||||
| 0 | |||||||||||||||||||||||||||||
| CI IUDZI-Z0 O ((II-Z |
OC | O ID Ot C IC Ia E 8 IC'0 |
Ol E E0It0 0 CI 44 II 0 0 ICND CL «( |
O O O O |
IO Cb 0! 0! |
ID Io C« |
0NOO NO OO YJ IA CC N IA CV N Cb N I I I I I |
O O IA I |
O O O I |
O LD O0! I |
N N I I |
I | I | I | I | CI Ctt ID0! ot0! I |
|||||||||||||
| IU | |||||||||||||||||||||||||||||
| IUI- I- N |
Q | 0E | 8 K |
Ct E |
|||||||||||||||||||||||||
| Cl | |||||||||||||||||||||||||||||
| CE'. OZ Z IUZI-0I- (!!I IUI-0Z |
4 4 C IU 0 |
NDC '0 Cl0 Cl K |
m0e O IC'0 C ID E 8E Cl |
0 ct m e D D m Ct 0 LL Da8 Ce- c 0 0 m ceE E o 0 0 0 OO2 |
C LCe oD a N 0 Ie8& IC C 0 O o C 8 «( LIJ 0 4!Ze |
I- Ct Zl m OO 0 O C P) E .E D. Oe gEee '0 C 6 «( I- I- |
0 ID o c b- ,0 ND N C 2 e m I- 0 e g «( D O '0 gOC I g IC 0. 2& N 'E m D. OO |
Ot CO0 C p N C 0 2 D I- Pj CtzE Olo c b Q 8 I- a. 2 |
O+)O Pt! O I O S CI! |
| 15 | Analysis of | net asseta | between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| 8 | 8 | 8 | f | 8 | 8 | |||
| Fund balances at 31 | ||||||||
| March 2022 | are | |||||||
| represented | by: | |||||||
| Tangible assets | 140 | 140 | 570 | 570 | ||||
| Current assets/(liabilities) | 20,187 | 66,347 | 86,534 | 13,619 | 88,965 | 102,584 | ||
| 20,327 | 66,347 | 86,674 | 14,189 | 88,965 | 103,154 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| 6 | 6 | |||
| Within | one | year | 20,646 |
| Details | ofthe charity's sub |
sidiaries al 31 M |
arch 2022 are as follows: | ||
|---|---|---|---|---|---|
| Name | ofundertaking | Registered | Nature ofbusiness | Class of | %Held |
| office | shares held | Direct Indirect | |||
| Touch | Trust Foundation | Wales | Trading Arm | Ordinary | 100.00 |
| Limited | Shares |
| Name | ofundertaking | Profit/(Loss) | Capital and |
|---|---|---|---|
| Reservesf | |||
| Touch | Trust Foundation | ||
| Limited | (1,530) | 9,306 |