OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Pages
Trustees' annual
report
1to4
Independent
examiner's
report to the trustees
Statement offinancial activities
Statement offinancial position
Notes to the financial statements 8 to 16

Reference and administrative Reference and administrative Reference and administrative Reference and administrative details
Registered charity name GSD 2000
Charity registration number 1078823
Principal office 11 Macs y Dre
Glynneath
SA I I 5HH
Neath
The trustees
V Clare
S Dowdell
BTravers
L Mogg
G Bates
I Maitin
A Gane
JTandy
Independent examiner Catherine Williams ACA DChA
Thomas Westcott Chartered Accountants
47 Boutport Street
B amstap le
Devon
EX31 ISQ

2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note
Income and endowments
Donations
and legacies
4 38,747 38,747 106,460
Charitable
activities
5 2,244 2,244 1,945
Other trading activities 6 2938 2,938 7,499
Investment
income
7 858 858 1,503
Other income 8 19,205 19,205 35,705
Total income 63,992 63,992 153,112
Expenditure
Expenditure
on raising funds:
Costs ofraising donations and
legacies 9 101 101 406
Costs ofother trading activities 10 29,931 29,931 35,794
Expenditure
on charitable
activities 11,12 34,868 2,347 37,215 38,128
Other expenditure 14 (82) (82)
Total expenditure 64,818 2,347 67,165 74,328
Net (expenditure)/income and net
movement
in I'unds
(826) (2,347) (3,173) 78,784
Reconciliation offunds
Total funds brought
forward
134,762 96,991 231,753 152,969
Total f'unds carried forward 133,936 94,644 228,580 231,753
2021 2020
Note
Fixed assets
Tangible fixed assets 19 1,873 2,323
Current assets
Stocks 20 782 1,113
Debtors 21 227 798
Cash at bank and in hand 229,456 240,740
230,465 242,651
Creditors: amounts falling due within one year 22 3,758 13,221
Net current assets 226,707 229,430
Total assets less current liabilities 228,580 231,753
Net assets 228,580 231,753
Funds ofthe charity
Restricted
funds
94,644 96,991
Unrestricted funds 133,936 134,762
Total charity funds 25 228,580 231,753

Donations and legacies
Unrestricted Restricted 1otal Funds
Funds Funds 2021
Donations
Donations 12,274 12,274
Donations for dogs rehomed 2,150 2,150
Legacies
Legacies
Giants
Government grant income 24,323 24,323
38,747 38,747

4. Donations a nd legacies
lcontinued)
Unrestricted I&estricted Total Funds
Funds Funds 2020
Donations
Donations 5,939 5,939
Donations for dogs rehomed 3,175 3,175
Legacies
Legacies 97346 97346
Grants
Govenln1ent grant income
9,114 97,346 106,460
5. Charitable activities
Unrestricted Total,Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Membership 2,244 2,244 1,945 1,945
6. Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Collections l ins 416 416
Fvents fundraising 5,228 5,228
Member
annual
raffle 525 525 510 510
Income from sale ofstock 2,413 2,413 1,345 1,345
2,938 2,938 7,499 7,499
7. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Bank interest receivable 858 858 1,503 1,503
8. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Shop inconle 19,205 19,205 35,705 35,705

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Events 101 101 406 406
10. Costs oi other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Shop costs 29,931 29,931 35,794 35,794
11. Expenditure on charitable activities by fund type
Expenditu re
on charitable
activities
by fund type
Unrestricted Restricted Total Funds
Funds Funds 2021
Charitable activities 32,904 2,347 35,251
Support costs 1,964 1,964
34,868 2,347 37,215
Unrestricted Restricted Total Funds
Funds Funds 2020
Charitable activities 35,563 355 35,918
Suppott costs 2,210 2,210
37,773 355 38,128

12. Expenditure
on charitable
activiti
es
by activity type
Activities
undet1aken Total funds Total fund
directly Support costs 2021 2020
Support costs 35,251 1,964 37,215 38,128
13. Analysis ofsupport costs
Support
Costs Total 2021 Total 2020
Accountancy 1,789 1,789 1,573
Sundry costs 175 175 637
1,964 1,964 2,2]0

14. Other expenditure
Unrestricted Total Funds Unrestricted
Total
Funds
Funds 2021 Funds 2020
(Sale)/Loss on disposal of tangible
fixed assets held for charity's
own
use (82) (82)
15. Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting):
2021 2020
Depreciation oftangible
fixed assets
332 428
Gains on disposal oftangible
fixed assets
(82)
16. Independent
examination
fees
2021 2020
Fees payable
to the
independent
examiner
for:
Independent
examination
ofthe financial statements 1,440 1,440
17. Staff costs
The total staff costs and employee benefits for the repoiting period are analysed
as follows:
2021 2020
,f
Wages and salaries 13,893 19,533
The average
head
count oi employees during thc year was 2 (2020: 2). The average number of
full-time
equivalent
employees
during
the year is analysed as follows:
2021 2020
No. No.
Average
number of
employees =2 2
No employee
received employee
benefits ofmore than f60,000 during the year (2020:Nil).

19. Tangible fixed asset s
Fixtures and Motor
fittings
I
vehicles Equipment Total
Cost
At
1 April 2020
2,300 14,228 13,484 30,012
Disposals (14,228) (14,228)
At 31 March 2021 2,300 13,484 15,784
Depreciation
At
1 April 2020
2,300 14,110 11,279 27,689
Charge for the year 332 332
Disposals (14,110) (14,110)
At 31 March 2021 2,300 11,611 13,911
Carrying
amount
At 31 March 2021 1,873 1,873
At 31 March 2020 118 2,205 2,323
20. Stocks
2021 2020
Raw materials and consumables 782 1,113
21. Debtors
2021 2020
Trade debtors 181
Prepayments
and accrued income
227 617
227 798
22. Creditors: amounts falling due within one year
2021 2020
Trade creditors 2,228 3,496
Accruals
and deferred
income 1,530 1,530
Other creditors 8,195
3,758 13,221

Government grants grants
The amounts recognised
in the financial
statements for government grants are as follows:
2021 2020
Recognised in income fiom donations and legacies:
Government grants income 24,323
25. Analysis ofcharitable Analysis ofcharitable Analysis ofcharitable funds
Unrestricted funds
At At 31 March
I April 2020 Incoine Expenditure 2021
General funds 134,762 63,992 (64,818) 133,936
At At 31 March
I April 2019 Income Expenditure 2020
General funds 152,969 55,766 (73,973) 134,762
Restricted funds
At At 31March
I April 2020 Income Expenditure 2021
Charity Assisted Dogs 96,991 (2,347) 94,644
At At 31 March
I April 2019 Income Expenditure 2020
Charity Assisted Dogs 97,346 (355) 96,991

26. Analysis ofnet as sets b etween
funds
Unrestricted Restricted Total Funds
Funds Funds 2021
E
Tangible fixed assets 1,873 1,873
Current assets 135,453 95,012 230,465
Creditors less than I year (3,390) (368) (3,758)
Net assets 133,936 94,644 228,580
Unrestricted Restricted Total Funds
Funds Funds 2020
Tangible fixed assets 2,323 2,323
Current assets 145,660 96,991 242,651
Creditors less than I year (13,221) (13,221)
Nct assets 134,762 96,991 231,753
27. Operating lease commitments
The total future minimum lease payments under non-cancellable
operating
leases are as follows:
2021 2020
f.
Later than I year and not later than 5 years 21,600 32,400