| Pages | ||||
|---|---|---|---|---|
| Trustees' | annual report |
1to4 | ||
| Independent examiner's |
report to the trustees | |||
| Statement | offinancial | activities | ||
| Statement | offinancial | position | ||
| Notes to | the financial | statements | 8 to 16 |
| Reference and administrative | Reference and administrative | Reference and administrative | Reference and administrative | details | ||
|---|---|---|---|---|---|---|
| Registered | charity | name | GSD 2000 | |||
| Charity | registration | number | 1078823 | |||
| Principal | office | 11 Macs | y Dre | |||
| Glynneath | ||||||
| SA I I 5HH | ||||||
| Neath | ||||||
| The trustees | ||||||
| V Clare | ||||||
| S Dowdell | ||||||
| BTravers | ||||||
| L Mogg | ||||||
| G Bates | ||||||
| I Maitin | ||||||
| A Gane | ||||||
| JTandy | ||||||
| Independent | examiner | Catherine | Williams ACA DChA | |||
| Thomas Westcott Chartered | Accountants | |||||
| 47 Boutport Street | ||||||
| B amstap le | ||||||
| Devon | ||||||
| EX31 ISQ |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | |||||||
| Income and endowments | |||||||
| Donations and legacies |
4 | 38,747 | 38,747 | 106,460 | |||
| Charitable activities |
5 | 2,244 | 2,244 | 1,945 | |||
| Other trading activities | 6 | 2938 | 2,938 | 7,499 | |||
| Investment income |
7 | 858 | 858 | 1,503 | |||
| Other income | 8 | 19,205 | 19,205 | 35,705 | |||
| Total income | 63,992 | 63,992 | 153,112 | ||||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Costs ofraising donations | and | ||||||
| legacies | 9 | 101 | 101 | 406 | |||
| Costs ofother trading | activities | 10 | 29,931 | 29,931 | 35,794 | ||
| Expenditure on charitable |
activities | 11,12 | 34,868 | 2,347 | 37,215 | 38,128 | |
| Other expenditure | 14 | (82) | (82) | ||||
| Total expenditure | 64,818 | 2,347 | 67,165 | 74,328 | |||
| Net (expenditure)/income | and | net | |||||
| movement in I'unds |
(826) | (2,347) | (3,173) | 78,784 | |||
| Reconciliation offunds | |||||||
| Total funds brought forward |
134,762 | 96,991 | 231,753 | 152,969 | |||
| Total f'unds carried forward | 133,936 | 94,644 | 228,580 | 231,753 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | ||||||
| Fixed assets | ||||||
| Tangible fixed assets | 19 | 1,873 | 2,323 | |||
| Current assets | ||||||
| Stocks | 20 | 782 | 1,113 | |||
| Debtors | 21 | 227 | 798 | |||
| Cash at bank | and in | hand | 229,456 | 240,740 | ||
| 230,465 | 242,651 | |||||
| Creditors: amounts | falling due within one year | 22 | 3,758 | 13,221 | ||
| Net current | assets | 226,707 | 229,430 | |||
| Total assets | less current liabilities | 228,580 | 231,753 | |||
| Net assets | 228,580 | 231,753 | ||||
| Funds ofthe charity | ||||||
| Restricted funds |
94,644 | 96,991 | ||||
| Unrestricted | funds | 133,936 | 134,762 | |||
| Total charity | funds | 25 | 228,580 | 231,753 |
| Donations | and legacies | |||
|---|---|---|---|---|
| Unrestricted | Restricted | 1otal Funds | ||
| Funds | Funds | 2021 | ||
| Donations | ||||
| Donations | 12,274 | 12,274 | ||
| Donations | for dogs rehomed | 2,150 | 2,150 | |
| Legacies | ||||
| Legacies | ||||
| Giants | ||||
| Government | grant income | 24,323 | 24,323 | |
| 38,747 | 38,747 |
| 4. | Donations | a | nd | legacies lcontinued) |
||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | I&estricted | Total Funds | ||||||
| Funds | Funds | 2020 | ||||||
| Donations | ||||||||
| Donations | 5,939 | 5,939 | ||||||
| Donations | for dogs rehomed | 3,175 | 3,175 | |||||
| Legacies | ||||||||
| Legacies | 97346 | 97346 | ||||||
| Grants | ||||||||
| Govenln1ent | grant income | |||||||
| 9,114 | 97,346 | 106,460 | ||||||
| 5. | Charitable | activities | ||||||
| Unrestricted | Total,Funds | Unrestricted | Total Funds | |||||
| Funds | 2021 | Funds | 2020 | |||||
| Membership | 2,244 | 2,244 | 1,945 | 1,945 | ||||
| 6. | Other trading activities | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2021 | Funds | 2020 | |||||
| Collections | l | ins | 416 | 416 | ||||
| Fvents fundraising | 5,228 | 5,228 | ||||||
| Member annual |
raffle | 525 | 525 | 510 | 510 | |||
| Income from | sale ofstock | 2,413 | 2,413 | 1,345 | 1,345 | |||
| 2,938 | 2,938 | 7,499 | 7,499 | |||||
| 7. | Investment | income | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2021 | Funds | 2020 | |||||
| Bank interest | receivable | 858 | 858 | 1,503 | 1,503 | |||
| 8. | Other income | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2021 | Funds | 2020 | |||||
| Shop inconle | 19,205 | 19,205 | 35,705 | 35,705 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | |||
| Events | 101 | 101 | 406 | 406 | ||
| 10. | Costs oi other trading activities | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| Shop costs | 29,931 | 29,931 | 35,794 | 35,794 | ||
| 11. | Expenditure | on charitable | activities by fund type |
| Expenditu | re on charitable activities |
by fund type | ||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2021 | ||
| Charitable | activities | 32,904 | 2,347 | 35,251 |
| Support costs | 1,964 | 1,964 | ||
| 34,868 | 2,347 | 37,215 | ||
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2020 | ||
| Charitable | activities | 35,563 | 355 | 35,918 |
| Suppott costs | 2,210 | 2,210 | ||
| 37,773 | 355 | 38,128 |
| 12. | Expenditure on charitable activiti |
es by activity type |
|||
|---|---|---|---|---|---|
| Activities | |||||
| undet1aken | Total funds | Total fund | |||
| directly | Support costs | 2021 | 2020 | ||
| Support costs | 35,251 | 1,964 | 37,215 | 38,128 | |
| 13. | Analysis ofsupport costs | ||||
| Support | |||||
| Costs | Total 2021 | Total 2020 | |||
| Accountancy | 1,789 | 1,789 | 1,573 | ||
| Sundry costs | 175 | 175 | 637 | ||
| 1,964 | 1,964 | 2,2]0 |
| 14. | Other expenditure | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Funds | Unrestricted Total |
Funds | |||||||||||
| Funds | 2021 | Funds | 2020 | ||||||||||||
| (Sale)/Loss on disposal of | tangible | ||||||||||||||
| fixed assets held for | charity's own |
use | (82) | (82) | |||||||||||
| 15. | Net (expenditure)/income | ||||||||||||||
| Net (expenditure)/income | is stated | after charging/(crediting): | |||||||||||||
| 2021 | 2020 | ||||||||||||||
| Depreciation oftangible fixed assets |
332 | 428 | |||||||||||||
| Gains on disposal oftangible fixed assets |
(82) | ||||||||||||||
| 16. | Independent examination |
fees | |||||||||||||
| 2021 | 2020 | ||||||||||||||
| Fees payable to the |
independent examiner |
for: | |||||||||||||
| Independent examination |
ofthe financial | statements | 1,440 | 1,440 | |||||||||||
| 17. | Staff costs | ||||||||||||||
| The total staff costs | and employee | benefits for | the repoiting | period are | analysed as follows: |
||||||||||
| 2021 | 2020 | ||||||||||||||
| ,f | |||||||||||||||
| Wages and salaries | 13,893 | 19,533 | |||||||||||||
| The average head |
count | oi employees | during | thc year | was 2 (2020: 2). The average | number | of | ||||||||
| full-time equivalent |
employees during |
the | year is analysed | as | follows: | ||||||||||
| 2021 | 2020 | ||||||||||||||
| No. | No. | ||||||||||||||
| Average number of |
employees | =2 | 2 | ||||||||||||
| No employee received employee |
benefits | ofmore than | f60,000 during | the year (2020:Nil). |
| 19. | Tangible fixed | asset | s | |||||
|---|---|---|---|---|---|---|---|---|
| Fixtures | and | Motor | ||||||
| fittings I |
vehicles | Equipment | Total | |||||
| Cost | ||||||||
| At 1 April 2020 |
2,300 | 14,228 | 13,484 | 30,012 | ||||
| Disposals | (14,228) | (14,228) | ||||||
| At 31 March 2021 | 2,300 | 13,484 | 15,784 | |||||
| Depreciation | ||||||||
| At 1 April 2020 |
2,300 | 14,110 | 11,279 | 27,689 | ||||
| Charge for the | year | 332 | 332 | |||||
| Disposals | (14,110) | (14,110) | ||||||
| At 31 March 2021 | 2,300 | 11,611 | 13,911 | |||||
| Carrying amount |
||||||||
| At 31 March 2021 | 1,873 | 1,873 | ||||||
| At 31 March 2020 | 118 | 2,205 | 2,323 | |||||
| 20. | Stocks | |||||||
| 2021 | 2020 | |||||||
| Raw materials | and consumables | 782 | 1,113 | |||||
| 21. | Debtors | |||||||
| 2021 | 2020 | |||||||
| Trade debtors | 181 | |||||||
| Prepayments and accrued income |
227 | 617 | ||||||
| 227 | 798 | |||||||
| 22. | Creditors: amounts | falling due within | one year | |||||
| 2021 | 2020 | |||||||
| Trade creditors | 2,228 | 3,496 | ||||||
| Accruals and deferred |
income | 1,530 | 1,530 | |||||
| Other creditors | 8,195 | |||||||
| 3,758 | 13,221 |
| Government | grants | grants | ||||
|---|---|---|---|---|---|---|
| The amounts | recognised in the financial |
statements | for government | grants are as follows: | ||
| 2021 | 2020 | |||||
| Recognised | in income fiom donations | and legacies: | ||||
| Government | grants income | 24,323 |
| 25. | Analysis ofcharitable | Analysis ofcharitable | Analysis ofcharitable | funds | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | funds | |||||||||
| At | At | 31 March | ||||||||
| I | April 2020 | Incoine | Expenditure | 2021 | ||||||
| General | funds | 134,762 | 63,992 | (64,818) | 133,936 | |||||
| At | At | 31 March | ||||||||
| I | April 2019 | Income | Expenditure | 2020 | ||||||
| General | funds | 152,969 | 55,766 | (73,973) | 134,762 | |||||
| Restricted | funds | |||||||||
| At | At | 31March | ||||||||
| I | April 2020 | Income | Expenditure | 2021 | ||||||
| Charity | Assisted Dogs | 96,991 | (2,347) | 94,644 | ||||||
| At | At | 31 March | ||||||||
| I | April 2019 | Income | Expenditure | 2020 | ||||||
| Charity | Assisted Dogs | 97,346 | (355) | 96,991 |
| 26. | Analysis | ofnet as | sets b | etween funds |
|||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||||||
| Funds | Funds | 2021 | |||||||
| E | |||||||||
| Tangible | fixed assets | 1,873 | 1,873 | ||||||
| Current | assets | 135,453 | 95,012 | 230,465 | |||||
| Creditors | less than | I year | (3,390) | (368) | (3,758) | ||||
| Net assets | 133,936 | 94,644 | 228,580 | ||||||
| Unrestricted | Restricted | Total Funds | |||||||
| Funds | Funds | 2020 | |||||||
| Tangible | fixed assets | 2,323 | 2,323 | ||||||
| Current | assets | 145,660 | 96,991 | 242,651 | |||||
| Creditors | less than | I year | (13,221) | (13,221) | |||||
| Nct assets | 134,762 | 96,991 | 231,753 | ||||||
| 27. | Operating | lease commitments | |||||||
| The total | future minimum | lease payments | under non-cancellable operating |
leases are | as follows: | ||||
| 2021 | 2020 | ||||||||
| f. | |||||||||
| Later than | I year and not | later than 5 years | 21,600 | 32,400 |