| TATEMENT OFFINANCIAL ACTIVITIES ORTHE YEAR ENDED 31MARCH 2023 |
|||
|---|---|---|---|
| 2023 | 2022 | ||
| Unrestricted | Total Funds | ||
| Notes | Fundsf | ||
| INCOME AND ENDOWMENTS FROM | |||
| Donation and legacies | 11,427 | 17,613 | |
| Charitable activities |
|||
| Income from charitable activities | 153,822 | 132,531 | |
| Other trading activities | 121,067 | 6,0S7 | |
| Total | 286,316 | 156,231 | |
| EXPENDITURE ON | |||
| Raising funds | 19,399 | 4,240 | |
| Charitable activities |
24S,906 | 135,266 | |
| Total Expenditure | 268,305 | 139,506 | |
| NET INCOME | 1$,011 | 16,725 | |
| RECONCIUATION OF FUNDS |
|||
| Total funds brought forward | 157,743 | 141,018 | |
| TOTAL FUNDS CARRIED FORWARD | 175,754 | 157,743 |
| AUNCE SHEET 1MARCH 202S |
||||
|---|---|---|---|---|
| 202S | 2022 | |||
| Unrestricted | Funds | Total Funds | ||
| Notes | f | f | ||
| FIXEDASSETS | ||||
| Investments | 9 | 1 | 1 | |
| Intangible Assets |
10 | 13,056 | 14,688 | |
| Tangible Assets | 11 | |||
| 13,057 | 14,689 | |||
| CURRENT ASSETS | ||||
| Debtors | 128,826 | 182,154 | ||
| Cash at bank and in hand | 51,015 | 6,442 | ||
| 179,841 | 188,596 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
12 | t17,144) | (45,542) | |
| NET CURRENT ASSETS | 162,697 | 143,054 | ||
| TOTAL ASSETS LESSCURRENT UABILITIES | 175,754 | 157,743 | ||
| NETASSETS | 175,754 | 157,743 | ||
| FUNDS | ||||
| Unrestricted funds |
13 | 175,754 | 157,743 | |
| TOTAL FUNDS | 175,754 | 157,743 |
| 2022 | 2021 | ||
|---|---|---|---|
| Unrestricted | Total Funds | ||
| Notes | Fundsf | ||
| INCOME AND ENDOWMENTS FROM | |||
| Donation and legacies | 17,613 | 2,393 | |
| Charitable activities |
|||
| Membership subscriptions |
132,531 | 44,020 | |
| Other trading activities | 6,087 | 202 | |
| Total | 156,231 | 46,615 | |
| EXPENDITURE ON | |||
| Raising funds | 4,240 | 618 | |
| Charitable activities |
135,266 | 30,924 | |
| Total Expenditure | 139,506 | 31,542 | |
| NET INCOME | 16,725 | 15,073 | |
| RECONCILIATION OF FUNDS |
|||
| Total funds brought forward | 141,018 | 125,945 | |
| TOTAL FUNDS CARRIED FORWARD | 157,743 | 141,018 |
| NOTES | TO THE FINANQAI. | STATEMENTS - continued | STATEMENTS - continued | STATEMENTS - continued | ||
|---|---|---|---|---|---|---|
| FOR THE YEAR ENDED $1MARCH 202$ | ||||||
| $. | INCOME FROM CHARITABlE ACTIVITIES | |||||
| 202$f | 2022f | |||||
| Subscriptions | Membership | subscriptions | 153+22 | 132,531 | ||
| 4. | OTHER TRADING | ACTIVITIES | ||||
| 202$ | 2022 | |||||
| f | ||||||
| Conference | 111,725 | |||||
| Fundraising events |
9+42 | 6,087 | ||||
| 121,067 | 6,087 | |||||
| 5. | CHARITABLE ACTIVITIES | COSTS | ||||
| Total | Total | |||||
| 202$f | 2022f | |||||
| Direct Costs | ||||||
| Conference | 86,51$ | |||||
| Manuals | 41,18$ | 86,719 | ||||
| 127,696 | 86,719 | |||||
| Support Costs | ||||||
| ITmanagement | support | costs | 86,009 | 40,034 | ||
| Otherexpenses | $4,201 | 7,513 | ||||
| Independent examiners |
fee | 1,000 | 1,000 | |||
| Total Support costs | 121,210 | 48,547 | ||||
| Total Charitable | Activities Costs | 135,266 |
| Travel expenses reimbursed | EGBP | fGBP |
|---|---|---|
| 2023 | 2022 | |
| KPorter | 48 | |
| IGreaves | 72 | |
| C Ledbury | 25 | |
| Total Trustee Expenses | 145 |
| 10. | INTANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|---|
| Computer | |||||
| softwaref | Patents | Totalf | |||
| COST | |||||
| As at 1April 2022 | 29~1 | 16,$20 | 45,761 | ||
| Additions | |||||
| Disposals | |||||
| As at 31March 2023 | 29~1 | 16+20 | 45,761 | ||
| AMORTISATION | |||||
| As at 1April 2022 | 29,441 | 1,6$2 | 31,073 | ||
| Charge for the year As at31March 2023 |
29~1 | 1,6$2 $,264 |
1,6$2 $2,705 |
||
| NET BOOKVALUE | |||||
| Asat31March 2023 | 13,056 | 1$,056 | |||
| As at31March 2022 | 14,688 | 14,688 | |||
| 11. | TANGIBLE FIXEDASSETS | ||||
| Computer | |||||
| softwaref | |||||
| COST | |||||
| At 1April 2022 and 31March | 2023 | 696 | |||
| DEPRECIATION | |||||
| At 1April 2022 and 31March | 2023 | 696 | |||
| NET BOOK VALUE | |||||
| As at31March 2022 and 31March 2023 | |||||
| 12. | DEBTORS:AMOUNTS FALUNG | DUE WITHIN | ONE YEAR | ||
| 202$ f | 2022f | ||||
| Trade Debtors | 7+92 | ||||
| Amount due from subsidiary | undertaking | 101,905 | 182,154 | ||
| Prepayments | 19,029 | ||||
| 128,826 | 182,154 |
| 202$f | 2022f | |
|---|---|---|
| Trade Creditors | $,519 | 41,002 |
| Accruals and Deferred Income | 13,625 | 4,540 |
| 17,144 | 45,542 |
| Incoming | Resources | At | ||
|---|---|---|---|---|
| At1.4.22f Resourcesf |
expendedf | 31.$.2$f | ||
| Unrestricted | funds | 157,743286,$16 | (268+05) | 175,754 |
| General fund | ||||
| TOTAL FUNDS | 157,743286,$16 | (268,$05) | 175,754 |
| Incoming | Resources | At | |||
|---|---|---|---|---|---|
| f | Resources f |
expended f |
31.3.22 f |
||
| Unrestricted | funds | ||||
| General fund | 141,018 | 156,231 | (139,506) | 157,743 | |
| TOTAL FUNDS | 141,018 | 156,231 | (139,506) | 157,743 |