OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

TATEMENT OFFINANCIAL ACTIVITIES
ORTHE YEAR ENDED 31MARCH 2023
2023 2022
Unrestricted Total Funds
Notes Fundsf
INCOME AND ENDOWMENTS FROM
Donation and legacies 11,427 17,613
Charitable
activities
Income from charitable activities 153,822 132,531
Other trading activities 121,067 6,0S7
Total 286,316 156,231
EXPENDITURE ON
Raising funds 19,399 4,240
Charitable
activities
24S,906 135,266
Total Expenditure 268,305 139,506
NET INCOME 1$,011 16,725
RECONCIUATION
OF FUNDS
Total funds brought forward 157,743 141,018
TOTAL FUNDS CARRIED FORWARD 175,754 157,743
AUNCE SHEET
1MARCH 202S
202S 2022
Unrestricted Funds Total Funds
Notes f f
FIXEDASSETS
Investments 9 1 1
Intangible
Assets
10 13,056 14,688
Tangible Assets 11
13,057 14,689
CURRENT ASSETS
Debtors 128,826 182,154
Cash at bank and in hand 51,015 6,442
179,841 188,596
CREDITORS
Amounts
falling due within one year
12 t17,144) (45,542)
NET CURRENT ASSETS 162,697 143,054
TOTAL ASSETS LESSCURRENT UABILITIES 175,754 157,743
NETASSETS 175,754 157,743
FUNDS
Unrestricted
funds
13 175,754 157,743
TOTAL FUNDS 175,754 157,743

2022 2021
Unrestricted Total Funds
Notes Fundsf
INCOME AND ENDOWMENTS FROM
Donation and legacies 17,613 2,393
Charitable
activities
Membership
subscriptions
132,531 44,020
Other trading activities 6,087 202
Total 156,231 46,615
EXPENDITURE ON
Raising funds 4,240 618
Charitable
activities
135,266 30,924
Total Expenditure 139,506 31,542
NET INCOME 16,725 15,073
RECONCILIATION
OF FUNDS
Total funds brought forward 141,018 125,945
TOTAL FUNDS CARRIED FORWARD 157,743 141,018
NOTES TO THE FINANQAI. STATEMENTS - continued STATEMENTS - continued STATEMENTS - continued
FOR THE YEAR ENDED $1MARCH 202$
$. INCOME FROM CHARITABlE ACTIVITIES
202$f 2022f
Subscriptions Membership subscriptions 153+22 132,531
4. OTHER TRADING ACTIVITIES
202$ 2022
f
Conference 111,725
Fundraising
events
9+42 6,087
121,067 6,087
5. CHARITABLE ACTIVITIES COSTS
Total Total
202$f 2022f
Direct Costs
Conference 86,51$
Manuals 41,18$ 86,719
127,696 86,719
Support Costs
ITmanagement support costs 86,009 40,034
Otherexpenses $4,201 7,513
Independent
examiners
fee 1,000 1,000
Total Support costs 121,210 48,547
Total Charitable Activities Costs 135,266

Travel expenses reimbursed EGBP fGBP
2023 2022
KPorter 48
IGreaves 72
C Ledbury 25
Total Trustee Expenses 145

10. INTANGIBLE FIXEDASSETS
Computer
softwaref Patents Totalf
COST
As at 1April 2022 29~1 16,$20 45,761
Additions
Disposals
As at 31March 2023 29~1 16+20 45,761
AMORTISATION
As at 1April 2022 29,441 1,6$2 31,073
Charge for the year
As at31March 2023
29~1 1,6$2
$,264
1,6$2
$2,705
NET BOOKVALUE
Asat31March 2023 13,056 1$,056
As at31March 2022 14,688 14,688
11. TANGIBLE FIXEDASSETS
Computer
softwaref
COST
At 1April 2022 and 31March 2023 696
DEPRECIATION
At 1April 2022 and 31March 2023 696
NET BOOK VALUE
As at31March 2022 and 31March 2023
12. DEBTORS:AMOUNTS FALUNG DUE WITHIN ONE YEAR
202$ f 2022f
Trade Debtors 7+92
Amount due from subsidiary undertaking 101,905 182,154
Prepayments 19,029
128,826 182,154

202$f 2022f
Trade Creditors $,519 41,002
Accruals and Deferred Income 13,625 4,540
17,144 45,542

Incoming Resources At
At1.4.22f
Resourcesf
expendedf 31.$.2$f
Unrestricted funds 157,743286,$16 (268+05) 175,754
General fund
TOTAL FUNDS 157,743286,$16 (268,$05) 175,754

Incoming Resources At
f Resources
f
expended
f
31.3.22
f
Unrestricted funds
General fund 141,018 156,231 (139,506) 157,743
TOTAL FUNDS 141,018 156,231 (139,506) 157,743