OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

2021 2020
Unrestricted Tota I
fund funds
Notes E E
INCOME AND ENDOWMENTS FROM
Donations
and
legacies 2,393 12,500
Charitable
activities
Membership
subscriptions
44,020 50,196
Other trading activities 202 3,119
Total 46,615 65,815
EXPENDITURE ON
Raising funds 618 1,980
Charitable
activities
Direct costs 16,144
Support costs 30,924 25,275
Total 31,542 43,399
NET INCOME 15,073 22,416
RECONCILIATION
OF
FUNDS
Total funds brought forward 125,945 103,529
TOTAL FUNDS CARRIED FORWARD 141,018 125,945

2021 2020
Unrestricted Total
fund funds
Notes E f
FIXED ASSETS
Investments
CURRENT ASSETS
Debtors 12 77,840 79,406
Cash at bank 65,517 51,098
143p357 130,504
CREDITORS
Amounts
falling due within
one year 13 (2,340) (4,560)
NET CURRENT ASSETS 141,017 125,944
TOTAL ASSETS LESS CURRENT LIABILITIES 141,018 125,945
NET ASSETS 142,018 125,945
FUNDS 14
Unrestricted funds 141,018 125,945
TOTALFUNDS 141P18 125,945

2. OTHER TRA DING
ACTIVITIES
2021 2020
E f
Fundraising events 202 3,119
3. INCOME FROM CHARITABLE ACTIVITIES
2021 2020
Activity E E
Subscriptions Membership subscriptions 44,020 50,196
4. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs(see costs (see
note 5) note 6) Tota Is
E E E
Support costs 3,629 27,296 30,924

2021 2020
E E
3,629 16,144
Governance
Other costs Tota Is
E E E
24,895 2,400 27,295
Support cost s, in cluded in the above, are as follows:
2021 2020
Support Total
costs activities
E f
IT management support costs 24,697 22,134
Sundry expenses 19B 861
Independent Examiner's fee 2,400 2,280
27,295 25,275

COST
At 1April 2020and 31March 2021
AMORTISATION
At 1April 2020and 31March 2021
NET BOOK VALUE
At 31March 2021
At31March 2020
10. TANGIBLE FIXED ASSETS
COST
At 1April 2020and 31March 2021
DEPRECIATION
At 1April 2020 and 31March 2021
NET BOOK VALUE
At31March 2021
At 31March 2020

31March 2021 31 March2020
6 E
Class ofshares: % holding
Ordinary 100.00
Aggregate capital and reserves 10,022 4,021
Profit/(lass) for the period after tax 6,001 24,766
12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
E E
Amount
due
from subsidiary
undertaking 73,620 76,320
Prepayments 4,220 3,086
77,840 79,406

13. CREDITORS: AMOUNTS AMOUNTS FALLING FALLING DUE WITHIN ONE YEAR
2021 2020
E E
Accrued expenses 2,340 4,560
14. MOVEMENT IN FUNDS
Net
movement At
At1.4.20 in funds 31.3.21
E f E
Unrestricted funds
General fund 125,945 15,073 141,018
TOTALFUNDS 125,945 15,073 141,018
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f E E
Unrestricted funds
General
fund
46,615 (31,542) 15,073
TOTALFUNDS 46,615 (31,542) 15,073
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3.20
E E f
Unrestricted funds
General
fund
103,529 22,416 125,945
TOTALFUNDS 103,529 22,416 125,945

Incoming Resources Movement
resources expended in funds
E f E
Unrestricted funds
General fund 65,815 (43,399) 22,416
TOTAL FUNDS 65,815 (43,399) 22,416
Net
movement At
At 1.4.19 in funds 31.3.21
E E E
Unrestricted funds
General fund 103,529 37,489 141,018
TOTAL FUNDS 103,529 37,489 141,018
Incoming Resources Movement
resources expended in funds
f E E
Unrestricted funds
General
fund
112,430 (74,941) 37,489
TOTALFUNDS 112,430 (74,941) 37,489
Unrestricted - General fund