| Reference end Adm'nistrative Details |
Reference end Adm'nistrative Details |
|
|---|---|---|
| Strategic Report | ||
| Trustees' Report | 3to4 | |
| Statement ofTrustees' | Responsibilities | |
| independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Financial | Statements | 9to 18 |
| Reference and Administrative | Reference and Administrative | Details | |||||
|---|---|---|---|---|---|---|---|
| Trustees | MrBF JHahn | ||||||
| Mrs KGKeams | |||||||
| Mr DBuck | |||||||
| Mr A Lambert | |||||||
| Mr JGrimwood | |||||||
| MrRH Oldershaw | |||||||
| Mr GA Hoare | |||||||
| Mr D A Hall | |||||||
| Mrs AM Goad (Resigned | 01/09/2020) | ||||||
| MrCNWoith | |||||||
| Secretary | MsIPrescott | ||||||
| Principal | OIBce | Moulton Windmill |
|||||
| High Street | |||||||
| Moulton | |||||||
| Spaiding | |||||||
| Lincolnshire | |||||||
| PE126QB | |||||||
| The charity is incorporated | in England | and Wales. | |||||
| Company | Registration | Number | 03589046 | ||||
| Charity Registration | Number | 1078747 | |||||
| Bankers | CAF Bank Ltd | ||||||
| 25 Kings Hill Avenue | |||||||
| Kings Hill | |||||||
| West Mailing | |||||||
| Kent | |||||||
| ME194JQ | |||||||
| Independent | Examiner | Bulley Davey Limited | |||||
| Chartemd Certified Accountants |
|||||||
| 33Boston Road | |||||||
| Holbeach | |||||||
| Spalding | |||||||
| Lincolnshire | |||||||
| PB127LR |
| (Including Inco |
me an | d Expenditure A |
ccount and Stateme | nt ofTotal Reco | gnised Gains | and Losses) |
|---|---|---|---|---|---|---|
| Total | Total | |||||
| Note | Unrestricted f |
2021f | 2020 f |
|||
| Income and Endowments | from: | |||||
| Donations, legacies |
and grants | 44,361 | 44,361 | 17,648 | ||
| Charitable activities |
6,454 | 6,454 | 20,863 | |||
| Other trading activities | 41 | 41 | 4,477 | |||
| Investment income |
7 | 7 | 81 | |||
| Total Income | 50,863 | 50,863 | 43,069 | |||
| Expenditure on: |
||||||
| Raising funds | 4,235 | 4,235 | 12,203 | |||
| Charitable activities |
29,941 | 29,941 | 20,407 | |||
| Total Expenditure | 34,176 | 34,176 | 32,610 | |||
| Net income | 16,687 | 16,687 | 10,459 | |||
| Net movement in funds |
16,687 | 16,687 | 10,459 | |||
| Reconciliation offunds | ||||||
| Total funds brought | forward | 70,658 | 70,658 | 60,199 | ||
| Total funds carried | forward | 17 | 87,345 | 87,345 | 70,658 |
| Balance Sheet as a | t30June 2021 | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Note | 8 | 0 | |||
| Fixed amets | |||||
| Tangible assets | 12 | 16,458 | 9,016 | ||
| Current assets | |||||
| Stocks | 13 | 747 | 927 | ||
| Debtors | 14 | 5,$66 | 6,407 | ||
| Cash at bank | and in hand | 15 | 93.793 | 60.999 | |
| Creditors: Amounts | falling due within one year | 16 | 100,406 ~29519) |
68,333 t6,691& |
|
| Net current | assets | 70,$87 | 61,642 | ||
| Net assets | 87,345 | 70,658 | |||
| Fuads ofthe | charity: | ||||
| Unrestricted | income | funds | |||
| Uiuestricted | 87,345 | 70,658 | |||
| Total funds | )7 | 87345 | 76658 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| Total | Total | ||||||
| General f |
2021 f |
2020 | |||||
| Donations | |||||||
| General donations | 857 | $57 | 1,313 | ||||
| Donations | fmm Friends ofMoulton | Mill | 300 | 300 | 3,476 | ||
| Donated facilities | 2,859 | 2,859 | 2,859 | ||||
| 4,016 | 4,016 | 7,648 | |||||
| Grants | |||||||
| UK Government | -Local Restriction | Support | Grants | 19,003 | 19,003 | 10,000 | |
| Heritage Lottery Fund - COVID Sustainability | Fund | 21,342 | 21,342 | ||||
| 40,345 | 40,345 | 10,000 | |||||
| 44,361 | 44,361 | 17648 |
| 4 Income |
from charitable activities |
|||
|---|---|---|---|---|
| Unrestricted | ||||
| Total | Total | |||
| General f |
2021 f |
2020 | ||
| Admission, | tea room and gifi shop income | |||
| Admission | fees | 1,389 | 1,389 | 5,424 |
| Tea room | income | 2,734 | 2,734 | 9,228 |
| Gifi shop | income | 2,331 | 2,331 | 6,211 |
| 6.454 | 6,454 | 20,863 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| Total | Total | ||||
| General f |
2021 f |
2020 f |
|||
| Events income; | |||||
| Fundraising | -events | 41 | 41 | 4,477 | |
| 41 | 41 | 4,477 |
| 6 Investment iacome |
||||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total | Total | ||
| General | 2021f | 2020f | ||
| Interest receivable and similar income; | ||||
| Interest receivable on bank deposits | $1 |
| 7 Expendit |
ure on raising funds |
||||
|---|---|---|---|---|---|
| Unrestricted | |||||
| Total | Total | ||||
| General f |
2021 | 2020f | |||
| Tea room and gift shop expenses | |||||
| Purchases offood (as adjusted by stocks) | 1,284 | 1,284 | 3,620 | ||
| Gift shop purchases | 2 | 331 | 2,331 | 6,211 | |
| 3,615 | 3.615 | 9,831 | |||
| Fundraising | and publicity | ||||
| Advertising | snd pmmotion | 155 | |||
| Fundraising | costs | 405 | 405 | 1,700 | |
| Licence fees | 215 | 215 | 517 | ||
| 620 | 620 | 2332 | |||
| 4,235 | 4,235 | 12,203 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| General f |
Restricted f, |
2021 f |
2020f | |||
| Restoration | work | |||||
| Professional | fees | 2,280 | ||||
| Property improvements |
14,271 | 14,271 | ||||
| 14,271 | 14,271 | 2,280 | ||||
| Management | and administration | |||||
| Rent | 1 | 1 | 1 | |||
| General and | water rates | 3,020 | 3,020 | 3,108 | ||
| Light, heat and power | 1,425 | 1,425 | 2,532 | |||
| Repairs and | maintenance | 3,057 | 3,057 | 3,160 | ||
| ppE | 176 | 176 | ||||
| Licences | 178 | 178 | 175 | |||
| Insurance | 4,337 | 4,337 | 4,380 | |||
| Sundry expenses | 13 | 13 | ||||
| Printing, postage and stationery |
118 | 118 | 256 | |||
| Computer expenses |
227 | 227 | 266 | |||
| Telephone | 298 | 298 | 279 | |||
| Accountancy | fees | 1,350 | 1,350 | 1,350 | ||
| Bank charges | and card machine | expenses | 249 | 249 | 182 | |
| Depreciation | 2,192 | 74 | 2,266 | 1,774 | ||
| Release ofgrant | (971) | (74) | (1,045) | (83) | ||
| (Profn)/loss on sale oftangible |
fixed assets | 747 | ||||
| 15,670 | 15,670 | 18,127 | ||||
| 29,941 | 29,941 | 20,407 |
| Net incoming resources for |
the year include: | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 8 | ||||
| Loss on disposal offixed assets | 747 | |||
| Depreciation offixed assets | 2 266 | 1 | 774 | |
| 10 Trustees remuneration | and expenses |
| 12 Taaglble fixed assets | ||||
|---|---|---|---|---|
| Tea Room | CCTV | |||
| Equipmeat | Equipment | Equipm eat | Total | |
| 8 | 8 | 8 | ||
| Cost | ||||
| At 1 July 2020 | 8,339 | 16,546 | 11,031 | 35,916 |
| Additions | 9,708 | 9,708 | ||
| At 30June 2021 | 8,339 | 26,254 | 11,031 | 45.624 |
| Depreciation | ||||
| At 1 July 2020 | 5,149 | 11,195 | 10,556 | 26,900 |
| Charge forthe year | 638 | 1,509 | 119 | 2,266 |
| At 30June 2021 | 5,787 | 12,704 | 10,675 | 29,166 |
| Net book value | ||||
| At 30June 2021 | 2,552 | 13,550 | 556 | 16,456 |
| At 30June 2020 | 3.190 | 5.351 | 475 | 9,616 |
| 13Stock | ||||
| 2021 g |
2020f | |||
| 747 | 927 |
| 14 Debtors | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2021f | 2020 | |||||||
| Prepayments | 5,451 | 5,708 | ||||||
| Gi(t aid debtor | 415 | 699 | ||||||
| 5,866 | 6,407 | |||||||
| 15 Cash and | cash equivalents | |||||||
| 2021f | 2020f | |||||||
| Cash on hand | 292 | 322 | ||||||
| Cash at bank | 17,735 | 600 | ||||||
| Short-term | deposits | 75,766 | 60,077 | |||||
| 93,793 | 60,999 | |||||||
| 16 Creditors: | amounts | falling due within one year | ||||||
| 2021f | 2020f | |||||||
| Trade creditors | 14,288 | |||||||
| Accruals | 3,682 | 3,805 | ||||||
| Deferred income | 11,549 | 2,886 | ||||||
| 29,519 | 6,691 | |||||||
| 17 Funds | ||||||||
| Balance at 1 | Incoming | Resources | Balance at 30 | |||||
| July 2020 f |
resources f |
expended f |
June 2021 f |
|||||
| Unrestricted | funds | |||||||
| General | 70,658 | 50,863 | (34,176( | 87,345 | ||||
| Balance at 1 | Incoming | Resources | Balance | at30 | ||||
| July 2019 f |
resources | expended f |
June 2020 f |
|||||
| Unrestricted | funds | |||||||
| General | 60,199 | 43,069 | (32,610) | 70,658 |
| Tangible | fixed assets |
|---|---|
| Current | assets |
| Cunent | liabilities |
| Total net assets |
| Unrestricted | Total funds at |
|---|---|
| funds | 30June |
| General f |
2021f |
| 16,458 | 16,458 |
| 100,406 (29,519) |
100,406 ~(29,519 |
| 87,345 | 87,345 |