## **Liskerrett Community Centre**
A company limited by guarantee.
## **Charity No. 1078598**
**Company No. 03784846**
**Trustees' Report and Unaudited Accounts**
**30 June 2021**
Cornwall Community Accountancy Service The Elms, 61 Green Lane Redruth Cornwall TR15 1LS
**Liskerrett Community Centre CONTENTS**
||Pages||
|---|---|---|
|Trustees' Annual Report|2 to 7||
|Independent Examiner's Report||8|
|Statement of Financial Activities||9|
|Balance Sheet|10||
|Notes to the Accounts|11 to|18|
Page 1
## **Liskerrett Community Centre TRUSTEES ANNUAL REPORT**
## **REFERENCE AND ADMINISTRATIVE DETAILS**
## **Company No. 03784846**
## **Charity No. 1078598**
## **Registered Office**
Varley Lane Liskeard Cornwall PL14 4AP
## **Honorary President:**
John Lennon (Passed away July 21)
## **Directors and Trustees**
The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year:
|Alan Colclough||
|---|---|
|Andrew Hill|Chair|
|Barry Helme||
|Deborah Mynott|(Appointed 4 February 2021)|
|Jackie Taylor|(Resigned 1 September 2020)|
|Jennifer Besford-Foster|Treasurer|
|Kevin Grey|(Appointed 4 February 2021, resigned 28 July 2021)|
|Michael Ruhland|(Resigned 4 February 2021)|
|Nicola Harwood|Vice chair (Appointed 19 November 2020)|
|Raymond Meadows||
|Richard Dorling|(Resigned 19 November 2020)|
## **Accountants**
Cornwall Community Accountancy Service The Elms, 61 Green Lane Redruth Cornwall TR15 1LS
Page 2
**Liskerrett Community Centre TRUSTEES ANNUAL REPORT**
The Trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 30 June 2021.
## **OBJECTIVES AND ACTIVITIES**
The objects of the Company are:
(a) To relieve poverty, distress and sickness among those in Devon and Cornwall (the "area of benefit").
(b) To advance education and learning, including training in skills relevant to securing employment among those living or working in the area of benefit.
(c) To preserve, protect and enhance in any way for the benefit of the public amenities including the buildings or features of historic architectural, or natural interest within the area of benefit.
(d) To provide facilities for public recreation or other leisure time occupation in the interest of social welfare with the object of improving the conditions of life for those living or working in the area of benefit.
(e) To further any other charitable purpose or purposes for the benefit of those living or working in the area of benefit.
Within the & District area we aim to provide affordable facilities for use by members of the public for the pursuit of legitimate businesses covering a broad based list of activities. We attempt to further any other charitable purpose or purposes for the benefit of those living or working in the area of benefit.
The Trustees have had regard to the Charity Commission guidance on public benefit in preparing this report and have ensured that in planning activities year on year that identifiable benefits are attained for our clients and beneficiaries.
What have we done in 2020-21?
We continue to manage our rooms and garden and have art studios and rooms rented to local artists, art practitioners and one business. Our cornerstone tenants are: The Hub Vegetarian Cafe
Liskerrett Nursery and Pre-school - Providing care and education for two to five year olds. Open each weekday during term time. OFSTED registered. Early Years Funding available for all three and four year olds and for some 2 year olds. This year the pre-school have been developing their outdoor area as a Forest School.
Lyskerrys Youth – Providing a range of services and activities for young people supported by Young People Cornwall.
Louise School of Dance – offering dance classes for all ages in ballet, tap, jazz and modern from her own dedicated dance studio.
Liskeard Family Hub – No longer a cornerstone tenant. However they continue to occupy a building on our site and offer a range of free services and activities for families.
Page 3
**Liskerrett Community Centre TRUSTEES ANNUAL REPORT**
## **ACHIEVEMENTS AND PERFORMANCE**
Highlights of the year 2020-21:
Once again this year has been dominated by the impact of the pandemic caused by Covid 19 which led the Centre to close on 18th March 2020. Up to that point it was a vibrant and vital resource for the local community, with many users of all ages finding benefit from using our facilities.
The space for groups and organisations to meet, to hold their own events and to run their services all at an affordable price and our ability to help develop services that are lacking locally has meant the Liskerrett Community Centre is a valuable resource for the town. Our ability to hold meetings and organise events has continued to be severely affected. In July 2020, although Community Centre’s were permitted to open under the Government guidelines, it was decided to limit opening to NHS related activities including children immunisation programme and Diabetic Eye Screening. This was because many of our staff, volunteers and user groups fall into the vulnerable category and the layout of the main building, in particular, makes social distancing and providing a covid secure environment difficult.
We took the opportunity to undertake a painting and decorating programme to make our Hall a covid secure space and welcomed back a limited number of groups in September and October including Young People Cornwall working with young people. In September we restarted a monthly local produce market, using the outdoor location of the Cattle Market event space as the venue. However everything closed again from 5th November to 2nd December for the second national lockdown.
Following a brief resumption of Hall use and a second month of Diabetic Eye Screening use, the Centre closed for Christmas and New Year and then did not re-open due to the third national lockdown until 17th May 2021.
During the third lockdown period, pre-school was allowed to open, and groups that provided vital support to its members were allowed to meet. Fortunately we were again used by the NHS for diabetic eye screening sessions and a small number of child immunisation sessions. April, May and June were subject to limited opening subject to various restrictions and it wasn’t until 21st June that all legal restrictions were lifted.
Other users during that time were the Early Energy Centre that used the garden for rehearsing their plays, as a polling station on 6th May and to screen the Beyond the Postcard film that was made to mark the G7 summit in Cornwall.
Café: The Hub vegetarian café was closed until May 2021, doing takeaways for a period before that. Cathy worked hard to create an attractive area at the front of the main entrance as an outdoor eating area, which over the summer months, particularly when the County was busy with visitors and many people were looking particularly for vegetarian and vegan options, the café was very busy.
## **FINANCIAL REVIEW**
The income for the year was £74,324 (2020 £71,269). With expenditure at £64,901 (2020 £49,271). The resulting surplus being £9,423 (2020 £21,998)
Page 4
**Liskerrett Community Centre TRUSTEES ANNUAL REPORT**
Fundraising: Fundraising for Liskerrett has ground to a halt over the last year. We made the decision to empty the charity shop in the summer to allow the room to be hired out in the first instance to Andy Hill and then to David Di Lorenzo. The contents of the shop were distributed to other charitable organisations, which brought in small amounts of fundraising income.
## Grants:
This year we have received further business support grants from Government which has enabled the Centre to continue to cover its costs during the period when our usual income was severely affected. This amounted to £26,143.00. A further £8,748.28 was received through the Job Retention Scheme which supported the payment of our staff whilst on furlough.
We received a further payment of £2,731.99 from the Co-op Community Fund as one of the three locally named charities to benefit from their member ship scheme.
We also received grants of £9,898.00 from Cornwall Community Foundation and £150 from the Councillors Community Chest which supported the set up of The Hive shop, an outlet for local producers and including an online Farmers Market, working and complementing the monthly Local Produce Markets and the future market place being created alongside the Worksheds currently under construction on the Cattle Market.
Our book keeper, Ian Britnell has worked throughout the whole period keeping our finances in order, Alan Barber was on furlough from March 2020 up to the time he decided to retire at the end of October 2020, and Theresa Bishop and Donna McGowan have been on part furlough over the period. I would like to send our thanks to all of them for helping us to continue to operate when needed. Their flexibility and loyalty over this period of time has enabled the Centre to offer our space for use, and we could not have managed without them.
## **PLANS FOR FUTURE PERIODS**
The Charrette process in March 2019, an intensive five days of consultation with the community, brought forward an exciting community vision for the Cattle Market site.
‘An opportunity to create a new community heart which catalyses the ‘up-cycling’ of the
town:
provide a mix of uses including community, arts and culture, enterprise, eating and selling: create a flexible public space for markets and other activities; provide green spaces and accessible community gardens;
connect to and serve the whole town, providing something for everyone.’
A further stakeholder engagement consultation was carried out from January to March 2021 with a presentation being made via Zoom in March 2021. Since then, further progress has been made to deliver our vision for a community and arts centre on the Cattle Market.
## This includes:
•�The successful securing of three year funding from funding organisation The Fore to help pay the employment costs of a Centre Manager for Liskerrett to deliver business as usual and to move the Centre back to its previous levels of community engagement and to engage with potential new services and activities that are needed even more as we move forward.
•�The successful appointment of Sally Hawken in that role.
•�The appointment of SW Community Build to engage with stakeholders and design our new community and arts centre and oversee the construction.
•�An ongoing series of presentations to set out our plans to key organisations in the town
•�Initial discussions on the establishment of a partnership with Sterts to develop the Community and Arts Centre.
•�A funding plan identifying potential grant sources for the development, with work already being undertaken on funding bids.
Page 5
**Liskerrett Community Centre TRUSTEES ANNUAL REPORT**
However, the crucial piece of the jigsaw is to get a formal agreement with Cornwall Council which will set out the amount of land that will be allocated to the new facility and the terms under which the Liskerrett Community Centre as lead organisation will occupy the allocated part of the Cattle Market site.
The future looks exciting. We have here an opportunity to create a landmark development for the town, that has the local community at its heart and we don’t want that opportunity to be lost. The first Phase of development including workspace and a covered market area is under construction and will be completed by Autumn 2022. The second phase, the Makers Project, is underway.
If we are to meet our target of having a community and arts centre open and ready for use by Spring 2025, there is a lot of work to do which will be instrumental in determining the future of the town for years to come.
I would like to say a huge thanks to all our staff and volunteers, who do everything from business planning and decorating, to gardening and event stewarding.
The Covid pandemic has been a particularly challenging time for the centre not previously experienced and we are still assessing how we need to change to adapt to new situations. The government business support grants and the furlough scheme has enabled the company to meet its needs so far. It is now up to us to secure our income streams to enable the Centre to operate into the future.
## **STRUCTURE, GOVERNANCE AND MANAGEMENT**
Liskerrett Community Centre is a charitable company limited by guarantee, incorporated on 9th June 1999. It was registered as a charity on 15th December 1999. The governing document is the Memorandum and Articles of Association. Clause 10 of the Memorandum
restricts the liability of each member to one pound in the event of the Charity being wound-up. At 30th June 21, there were seven members.
Our staff and volunteers:
Centre Co-ordinator (voluntary): Jenny Foster
Staff: Alan Barber (Cleaner/Caretaker) (Retired 31st October 2020), Donna McGowan (Cleaner), Ian Britnell (Book keeper), Theresa Bishop (Reception/Office Assistant), Sally Hawken (Centre Manager, started her employment on 1st November 2021)
Volunteers: John Lennon, Barry Helme, Mick Ruhland, Jenny Foster, Andy Hill, Alan Colclough, Jackie Taylor, Richard Dorling, Nicky Harwood, Kevin Grey, Denise Larner, Cathy Ross, Clare Briault, Dave Howard, Linda Losty, Thomas Remnant, Bunny Colclough, Jean Lennon, Graham Giles, Lois Taylor, Ted Blakemore, Marjorie Creber, Zac Leon.
I would like to acknowledge and give thanks for the work and dedication given by John Lennon to Liskerrett Community Centre. John sadly passed away in July 2021 following a brief illness. He was a founding trustee of the Liskerrett Community Centre and our chairperson for a number of years. He worked tirelessly for this organisation. A great ambassador, kind and generous with his support and his time. He will be fondly remembered and sorely missed.
Page 6
Liskerrett Community Centre
TRUSTEES ANNUAL
REPORT
TRUSTEES RESPONSIBILITIES
The Trustees are responsible for keeping proper accounting records that disclose with reasonable
accuracy at any time the fmancial position of the charity and to enable them to ensure that the
fmancial ststements comply with the Companies Act 2006. The Trustees are also responsible for
safeguarding the assets of the charity and hence taking reasonable steps for the prevention and
detection of fraud and other irregularities.
The above report has been prepared in accordance with the provisions applicable to companies
subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in
accordance with the Charities SORP (FRS 102).
Signed on behalf of the board
Andrew Hill
Trustee
24 November 2021
PaRe 7
**Liskerrett Community Centre INDEPENDENT EXAMINERS REPORT**
## **Independent Examiner's Report to the trustees of Liskerrett Community Centre**
I report to the charity trustees on my examination of the accounts of Liskerrett Community Centre for the year ended 30 June 2021 which comprise the Statement of Financial Activities, the Summary Income and Expenditure Account, the Balance Sheet and the related notes.
## **Responsibilities and basis of report**
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act).
Having satisfied myself that the accounts of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
## **Independent examiner's statement**
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that:
- accounting records were not kept in accordance with section 386 of the 2006 Act ; or
- the accounts do not accord with those records; or
- the accounts do not comply with the accounting requirements under section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or
- the accounts have not been prepared in accordance with the Charities SORP (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Debbie Risborough Association of Chartered Certified Accountants Cornwall Community Accountancy Service The Elms, 61 Green Lane Redruth Cornwall
TR15 1LS 24 November 2021
Page 8
## **Liskerrett Community Centre STATEMENT OF FINANCIAL ACTIVITIES**
## **for the year ended 30 June 2021**
|**Notes**
**Income and endowments**
**from:**
Donations and legacies
4
Charitable activities
5
Investments
6
**Total**
**Expenditure on:**
Charitable activities
7
**Total**
Net gains on investments
**Net income**
**Net income before other**
**gains/(losses)**
**Other gains and losses:**
**Net movement in funds**
**Reconciliation of funds:**
Total funds brought
forward
**Total funds carried**
**forward**|**Unrestricted**
**funds**
**2021**
**£**
5
52,313
8|**Restricted**
**funds**
**2021**
**£**
2,832
19,166
-|**Total**
**funds**
**2021**
**£**
2,837
71,479
8|**Total**
**funds**
**2020**
**£**
1,218
70,035
16|
|---|---|---|---|---|
||52,326
48,845|21,998
16,351|74,324
65,196|71,269
49,271|
||48,845
-|16,351
-|65,196
-|49,271
-|
||3,481|5,647|9,128|21,998|
||3,481|5,647|9,128|21,998|
||3,481
54,085|5,647
427,108|9,128
481,193|21,998
459,195|
||57,566|432,755|490,321|481,193|
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
Page 9
Liskerrett Community Centre
BALANCE SHEET
at
30 June 2021
Company No. 03784846
Notes
2021
2020
Fixed assets
Tangible assets
426,208
426,208
426,208
426,208
Current assets
Debtors
Cash at bank and in hand
10
4,186
60,615
64,801
(688)
64,113
490,321
490,321
3,549
51,829
55,378
(393)
54,985
481,193
481,193
Creditors: Amount falling due within one year
Net current assets
Total assets less current liabilities
Net assets excluding pension asset or liability
11
Total net assets
490,321
481,193
The funds of the charity
Restricted funds
Restricted income funds
12
432,755
432,755
427,108
427,108
Unrestricted funds
General funds
12
57,566
54,085
57,566
54,085
Total funds
490,321
481,193
These accounts have been prepared in accordance with the special provisions of Part 15 of the
Companies Act 2006 relating to small companies.
For the year ended 30 June 2021 the company was entitled to exemption under section 477 of the
Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the
Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the
Companies Act 2006 with respect to accounting records and the preparation of accounts.
Approved by the board on 24 November 2021
And signed on
s behalf by:
Andrew Hill
Trustee
24 November 2021
PaEe 10
**Liskerrett Community Centre NOTES TO THE ACCOUNTS**
## **for the year ended 30 June 2021**
## 1 **Accounting policies**
## **Basis of preparation**
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The charity constitutes a public benefit entity as defined by FRS102.
## **Change in basis of accounting or to previous accounts**
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
## **Fund accounting**
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity.
These are unrestricted funds earmarked by the trustees for particular Designated funds purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Page 11
**Liskerrett Community Centre NOTES TO THE ACCOUNTS**
## **Income**
|**Income**||
|---|---|
|Recognition of|Income is included in the Statement of Financial Activities (SoFA) when the|
|income|charity becomes entitled to, and virtually certain to receive, the income and|
||the amount of the income can be measured with sufficient reliability.|
Income with Where income has related expenditure the income and related expenditure is related reported gross in the SoFA. expenditure Donations and Voluntary income received by way of grants, donations and gifts is included legacies in the the SoFA when receivable and only when the Charity has unconditional entitlement to the income. Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gift/donation to which it relates. gifts Donated services These are only included in income (with an equivalent amount in and facilities expenditure) where the benefit to the Charity is reasonably quantifiable, measurable and material. Volunteer help The value of any volunteer help received is not included in the accounts. Investment This is included in the accounts when receivable. income Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market revaluation of value at the end of the year. fixed assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
## **Expenditure**
|**Expenditure**||
|---|---|
|Recognition of|Expenditure is recognised on an accruals basis. Expenditure includes any|
|expenditure|VAT which cannot be fully recovered, and is reported as part of the|
||expenditure to which it relates.|
|Expenditure on|These comprise the costs associated with attracting voluntary income,|
|raising funds|fundraising trading costs and investment management costs.|
|Expenditure on|These comprise the costs incurred by the Charity in the delivery of its|
|charitable|activities and services in the furtherance of its objects, including the making|
|activities|of grants and governance costs.|
|Grants payable|All grant expenditure is accounted for on an actual paid basis plus an accrual|
||for grants that have been approved by the trustees at the end of the year but|
||not yet paid.|
|Governance costs|These include those costs associated with meeting the constitutional and|
||statutory requirements of the Charity, including any audit/independent|
||examination fees, costs linked to the strategic management of the Charity,|
||together with a share of other administration costs.|
Other expenditure These are support costs not allocated to a particular activity.
## **Taxation**
The charity is exempt from corporation tax on its charitable activities.
Page 12
**Liskerrett Community Centre NOTES TO THE ACCOUNTS**
## **Tangible fixed assets and depreciation**
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:
nil% not depreciated due Freehold property to residual value Plant and Machinery 20% straight line
## **Stocks**
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
## **Trade and other debtors**
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
## **Cash and cash equivalents**
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
## **Trade and other creditors**
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
## **Leased assets**
Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.
Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.
Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.
Assets held under finance leases are depreciated in the same way as owned assets.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term.
In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.
Page 13
**Liskerrett Community Centre NOTES TO THE ACCOUNTS**
## **Pension costs**
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
## **Statement of cash flows**
The charity is exempt from preparing a statement of cash flows on the grounds that it is a small charity
## 2 **Company status**
The company is a private company limited by guarantee and consequently does not have share capital.
## 3 **Statement of Financial Activities - prior year**
|3
**Statement of Financial Activities - prior year**||||
|---|---|---|---|
|**Income and endowments**
**from:**
Donations and legacies
Charitable activities
Investments
**Total**
**Expenditure on:**
Charitable activities
**Total**
**Net income**
**Net income before other**
**gains/(losses)**
**Other gains and losses:**
**Net movement in funds**
**Reconciliation of funds:**
Total funds brought forward
**Total funds carried forward**|**Unrestricted**
**funds**
**2020**
**£**
1,218
69,135
16
70,369
49,271
49,271
21,098
21,098
21,098
32,987
54,085|**Restricted**
**funds**
**2020**
**£**
-
900
-
900
-
-
900
900
900
426,208
427,108|**Total**
**funds**
**2020**
**£**
1,218
70,035
16|
||||71,269
49,271|
||||49,271|
||||21,998|
||||21,998|
||||21,998
459,195|
||||481,193|
Page 14
## **Liskerrett Community Centre NOTES TO THE ACCOUNTS**
## **Income from donations and**
|4
**legacies**
Donations and Legacies
5
**Income from charitable activities**
Grant Income:
Cornwall Council
Cornwall Community
Foundation
HMRC
Councillors Community
Chest
Primary Purpose Trading:
Liskerrett Centre
Fundraising - films
Fundraising - events
Fundraising - general
6
**Income from investments**
Investment Income|**Unrestricted**
**£**
5
5
**Unrestricted**
**£**
26,143
-
-
-
25,964
-
-
206
52,313|**Restricted**
**£**
2,832
2,832
**Restricted**
**£**
-
9,898
9,118
150
-
-
-
-
19,166
**Unrestricted**
**£**
8
8|**Total**
**2021**
**£**
2,837
2,837
**Total**
**2021**
**£**
26,143
9,898
9,118
150
25,964
-
-
206
71,479
**Total**
**2021**
**£**
8
8|**Total**
**2020**
**£**
1,218|
|---|---|---|---|---|
|||||1,218|
|||||**Total**
**2020**
**£**
27,448
-
-
-
38,017
2,976
474
1,120|
|||||70,035|
|||||**Total**
**2020**
**£**
16|
|||||16|
Page 15
**Liskerrett Community Centre NOTES TO THE ACCOUNTS**
## **Expenditure on charitable** 7 **activities**
|_Direct expenditure on_
_charitable activities_
Cost of raising funds
Shop and market costs
_Support Costs_
Wages
Staff NIC (Employers)
Travel and subsistence
Rent & rates
Light, heat and power
Insurance
Repairs & renewals
Telephone and fax
IT expenses
Licences
Printing, postage and
stationary
Subscriptions
Equipment Hire
sundry expenses
Cleaning
Marketing and promotion
Legal and professional
fees
Bank charges
_Governance costs_
Accountancy fees
8
**Staff costs**
Salaries and wages
Social security costs|**Unrestricted**
**£**
-
3,036
11,984
643
-
3,399
7,460
2,779
12,811
328
4,208
-
532
7
17
95
675
15
150
111
595
48,845|**Restricted**
**£**
-
3,706
9,118
-
-
-
-
-
3,432
-
-
-
-
95
-
-
-
-
-
-
-
16,351
21,102
643
21,745|**Total**
**2021**
**£**
-
6,742
21,102
643
-
3,399
7,460
2,779
16,243
328
4,208
-
532
102
17
95
675
15
150
111
595
65,196|**Total**
**2020**
**£**
1,958
-
14,811
868
161
3,098
9,901
2,753
10,339
629
1,195
911
1,400
-
29
57
440
163
-
258
300|
|---|---|---|---|---|
|||||49,271|
|||||14,811
868|
|||||15,679|
No employee received emoluments in excess of £60,000.
Page 16
## **Liskerrett Community Centre NOTES TO THE ACCOUNTS**
## 9 **Tangible fixed assets**
|**Cost or revaluation**
At 1 July 2020
At 30 June 2021
**Net book values**
At 30 June 2021
At 30 June 2020
10 **Debtors**
Trade debtors
Amounts owed by group
undertakings
VAT recoverable
11 **Creditors:**
amounts falling due within one year
Trade creditors
Other creditors
Accruals and deferred income|**Land and**
**buildings**
**£**
426,208
426,208
426,208
426,208
**2021**
**£**
2,596
(33)
1,623
4,186
**2021**
**£**
-
93
595
688|**Plant and**
**Machinery**
**£**
-
-
-
-|**Total**
**£**
426,208|
|---|---|---|---|
||||426,208|
||||426,208|
||||426,208|
||||**2020**
**£**
3,090
-
459|
||||3,549|
||||**2020**
**£**
300
93
-|
||||393|
Page 17
## **Liskerrett Community Centre NOTES TO THE ACCOUNTS**
## 12 **Movement in funds**
|12 **Movement in funds**||||||
|---|---|---|---|---|---|
||**At 1 July**
**2020**
426,208
900
-
-
-
427,108
54,085
481,193|**Incoming**
**resources**
**(including**
**other**
**gains/losses)**
**£**
-
-
10,148
2,732
9,118
21,998
52,326
74,324|**Resources**
**expended**
**£**|**Gross**
**transfers**
**£**
-
(700)
-
700
-
-
-
-|**At 30**
**June**
**2021**
**£**
426,208
105
6,442
-
-|
|**Restricted funds:**
**Restricted income funds:**
Land & Buildings
Small grants under £1,000
CCF - Liskeard Hive
Project
Co-Op Local Community
Fund
Job Retention Scheme
_Total_
**Unrestricted funds:**
**General funds**
**Revaluation Reserves:**
**Total funds**||||||
||||-|||
||||(95)|||
||||(3,706)|||
||||(3,432)|||
||||(9,118)|||
||||(16,351)
(48,845)
(65,196)|||
||||||432,755|
||||||57,566|
||||||490,321|
Purposes and restrictions in relation to the funds:
Restricted funds: Land & Buildings Restricted funds received for the original purchase and renovation of the centre. Small grants under £1,000 Sustain grant for the cinema CCF - Liskeard Hive Grant for setup and running of the Hive Project Co-Op Local Community Replacement of the windows in the centre Fund Job Retention Scheme HMRC coronavirus support for salaries
**Analysis of net assets between** 13 **funds**
|Fixed assets
Net current assets|**Unrestricted**
**funds**
**£**
-
57,566
57,566|**Restricted**
**funds**
**£**
426,208
6,547
432,755|**Total**
**£**
426,208
64,113|
|---|---|---|---|
||||490,321|
## 14 **Related party disclosures**
## _**Controlling party**_
The company is limited by guarantee and has no share capital; thus no single party controls the company.
Page 18