THE LIDBURY FAMILY TRUST
Trustees’ Report
and Financial Statements
for the year ended 2 August 2024
Registered Charity Number 1078511
THE LIDBURY FAMILY TRUST
FINANCIAL STATEMENTS FOR THE YEAR ENDED 2 AUGUST 2024
CONTENTS
| Page | |
|---|---|
| Charity information | 1 |
| Trustees’ report | 2 |
| Independent examiner’s report | 4 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Accounting policies | 9 |
| Notes to the financial statements | 11 |
THE LIDBURY FAMILY TRUST
FINANCIAL STATEMENTS FOR THE YEAR ENDED 2 AUGUST 2024
CHARITY INFORMATION
Trustees
Ludlow Trust Company Limited
Principal office
Ludlow Trust Co Ltd Tower Wharf Cheese Lane Bristol BS2 0JJ
Registered charity number
1078511
Independent Auditor
Blue Spire Limited Cawley Priory South Pallant Chichester West Sussex PO19 1SY
Bankers and investment managers
NatWest Plc 2[nd] Floor Trinity Quay II Avon Street Bristol BS2 2DH
Page 1
FINANCIAL STATEMENTS FOR THE YEAR ENDED 2 AUGUST 2024
THE LIDBURY FAMILY TRUST
TRUSTEES’ REPORT
The trustees have pleasure in presenting their annual report for the purposes of the Charities Act 2011, together with the accounts for the year ended 2 August 2024. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” (FRS 102) in preparing the annual report and financial statements of the charity.
STRUCTURE GOVERNANCE AND MANAGEMENT
The Lidbury Family Trust is a registered charity constituted under a trust deed dated 2 August 1999 as amended by resolution 9 April 2020, and registered as a charity 8 December 1999.
The trust is controlled by the trustees. The power to appoint and remove trustees rests with the settlor trustees, or survivors of them, during their lifetime and subject to this is exercisable by the trustees from time to time.
On agreeing to become a trustee of the charity, the trustees are thoroughly briefed by the existing co-trustees on the constitution of the Trust, the day-to-day management, responsibilities of the trustees, the current objectives and future plans.
The trustees have assessed the major risks to which the charity is exposed. The trustees believe that by ensuring controls exist over key financial systems they have established effective systems to mitigate those risks.
OBJECTIVES AND ACTIVITIES
The charity’s objects are:
The Trustees shall hold the capital and income of the Trust Fund upon trust to apply the income, and all or such part or parts of the capital, at such time or times and in such manner to, or for the benefit of such exclusively charitable objects and purposes in any part of the world as the Trustees may in their discretion think fit.
In furtherance of the charity’s objects for the public benefit the trustees shall provide grants. In determining the charity’s activities the trustees have had regard to the Charity Commission’s guidance on public benefit.
ACHIEVEMENTS, PERFORMANCE AND FINANCIAL REVIEW
Incoming resources for the period totalled £259,478 (2023: £403,175) consisting of investment income of £107,218 (2023: £95,319) and transfers from the capital fund of £152,260 (2023: £307,856).
Charitable expenditure in the period comprised grants to charitable organisations totalling £202,527 (2023: £439,987) while support and governance costs amounted to £20,402 (2023: £16,583) with investment management fees of £16,597 (2023: £17,220) giving total resources expended of £219,124 (2023: £457,207).
Given the availability of the expendable endowment fund the trustees do not consider that the charity needs to maintain any significant free reserves although they recognise that such reserves will arise from time to time. As at 2 August 2024 free reserves were a surplus of £77,732 (2023: £20,782).
PLANS FOR FUTURE PERIODS
The trustees intend to continue the charity’s grant-making activity.
Page 2
THE LIDBURY FAMILY TRUST
FINANCIAL STATEMENTS FOR THE YEAR ENDED 2 AUGUST 2024
TRUSTEES’ REPORT
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The trustees are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
APPOINTMENT OF INDEPENDENT AUDITOR
For the period under review the charity exceeded the audit threshold and appointed Blue Spire Limited as auditors. Blue Spire Limited have expressed their willingness to remain as auditors of the charity.
Approved by the trustees and signed on their behalf.
Chris Thurlow on behalf of Ludlow Trust Company Limited Trustee
02 June 2025 Date
Page 3
THE LIDBURY FAMILY TRUST
FINANCIAL STATEMENTS FOR THE YEAR ENDED 2 AUGUST 2024
INDEPENDENT AUDITOR’S REPORT
Independent Auditor’s Report to the Trustees of The Lidbury Family Trust
Opinion
We have audited the financial statements of The Lidbury Family Trust (the ‘charity’) for the year ended 2 August 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charity’s affairs as at 2 August 2024, and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Other matter
The financial statements of the charity for the year ended 2 August 2024 were not audited. Accordingly we make no comment nor draw any conclusions in respect of the year to 2 August 2023 though we have satisfied ourselves the opening balances of the current year do not contain any material misstatements.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the trustees’ report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Page 4
FINANCIAL STATEMENTS FOR THE YEAR ENDED 2 AUGUST 2024
THE LIDBURY FAMILY TRUST
INDEPENDENT AUDITOR’S REPORT
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees’ report; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the statement of trustees’ responsibilities, the trustees are responsible for the preparation of financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
Based on our understanding of the Charity and the industry in which it operates, we identified the principal laws and regulations that directly affect the financial statements to be the Charities Act, and Trustee Act. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
In addition, the Charity is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. As an investment and donation funded grantmaker there is a limitation to areas most likely to have such an effect. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence if any.
Audit procedures performed by the engagement team included:
-
Enquiry of those charged with governance around actual and potential litigation and claims and any instances of non-compliance with laws and regulations;
-
Reviewing minutes of meetings of those charged with governance;
-
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding
Page 5
FINANCIAL STATEMENTS FOR THE YEAR ENDED 2 AUGUST 2024
THE LIDBURY FAMILY TRUST
INDEPENDENT AUDITOR’S REPORT
irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-and-guidance/Standards-and-guidance-forauditors/Auditors-responsibilities-for-audit/Description-of-auditors-responsibilities-for-audit.aspx. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
| Cawley Priory | ||
|---|---|---|
| South Pallant | ||
| BlueSure hiinited | Chichester West Sussex |
|
| Blue Spire Limited, Statutory Auditor | Blue Spire Limited, Statutory Auditor | PO19 1SY |
| Date | Date 02 June 2025 |
Blue Spire Limited is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.
Page 6
THE LIDBURY FAMILY TRUST
FINANCIAL STATEMENTS FOR THE YEAR ENDED 2 AUGUST 2024
STATEMENT OF FINANCIAL ACTIVITIES
| Note INCOME AND ENDOWMENTS FROM: Investments 1 Total EXPENDITURE ON: Raising funds - Investment management fees 2 Charitable activities 3 Total Net gains/(losses) on investment assets 7 Net income/(expenditure) Transfers between funds 10 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward 10 Total funds carried forward 10 |
Unrestricted Funds £ 107,218 107,218 - 202,527 202,527 - (95,309) 152,260 56,951 20,781 77,732 |
Endowment Funds £ - - 16,597 - 16,597 301,494 284,897 (152,260) 132,637 3,483,738 3,616,375 |
2024 Total Funds £ 107,218 107,218 16,597 202,527 219,124 301,494 189,588 - 189,588 3,504,519 3,694,107 |
2023 Total Funds £ 95,319 |
|---|---|---|---|---|
| 95,319 | ||||
| 17,220 439,987 |
||||
| 457,207 | ||||
| (66,880) | ||||
| (428,768) - |
||||
| (428,768) 3,933,287 |
||||
| 3,504,519 |
None of the charity's activities were acquired or discontinued during the above two financial years.
The charity has no recognised gains or losses other than those dealt with in the statement of financial activities.
Page 7
THE LIDBURY FAMILY TRUST
FINANCIAL STATEMENTS FOR THE YEAR ENDED 2 AUGUST 2024
STATEMENT OF FINANCIAL ACTIVITIES
| 2024 | 2023 | ||||||
|---|---|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | |||
| FIXED ASSETS | |||||||
| Investments - managed funds | 7 | 3,513,111 | 3,413,059 | ||||
| Total fixed assets | 3,513,111 | 3,413,059 | |||||
| CURRENT ASSETS | |||||||
| Cash at hand and in bank | 192,296 | 95,277 | |||||
| Total current assets | 192,296 | 95,277 | |||||
| CURRENT LIABILITIES | |||||||
| Creditors: amounts falling due within one year | 8 | 11,300 | 3,817 | ||||
| Net current assets/(liabilities) | 180,996 | 91,460 | |||||
| Total assets less current liabilities | 3,694,107 | 3,504,519 | |||||
| Total assets/(liabilities) | 3,694,107 | 3,504,519 | |||||
| THE FUNDS OF THE CHARITY | |||||||
| Expendable endowment funds | 10 | 3,616,375 | 3,483,738 | ||||
| Unrestricted funds | 10 | 77,732 | 20,781 | ||||
| Total charity funds | 3,694,107 | 3,504,519 |
The notes on pages 12 to 16 form part of the financial statements.
02 June 2025
The financial statements on pages 7 to 16 we approved and authorised for issue by the trustee on ……………………………………. and signed on its behalf by:
………………………………………… Chris Thurlow on behalf of Ludlow Trust Company Limited Trustee
Page 8
FINANCIAL STATEMENTS FOR THE YEAR ENDED 2 AUGUST 2024
THE LIDBURY FAMILY TRUST
STATEMENT OF FINANCIAL ACTIVITIES
General information, scope and basis of the financial statements
The Lidbury Family Trust is an unincorporated association constituted under a trust deed. The address of the principal office is given in the reference and administrative details section and the nature of the charity’s operations and principal activities are given in the trustees' report.
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Accounting Practice.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
Incoming resources
All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.
Investment income is earned through holding assets for investment purposes such as shares. It includes dividends and interest. Where it is not practicable to identify investment management costs incurred within a scheme with reasonable accuracy the investment income is reported net of these costs. It is included when the amount can be measured reliably. Interest income is recognised using the effective interest method and dividend and rent income is recognised as the charity’s right to receive payment is established.
Resources expended
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under the following expenditure headings:
● Raising funds; these include investment management fees charged by the charity's investment managers
● Charitable activities; these include grants to third parties and the costs of administering the charity inclusive of governance costs
Grants payable to third parties are within the charitable objectives. Where unconditional grants are offered, this is accrued as soon as the recipient is notified of the grant, as this gives rise to a reasonable expectation that the recipient will receive the grants. Where grants are conditional relating to performance then the grant is only accrued when any unfulfilled conditions are outside of the control of the charity.
Support and governance costs are those that assist the work of the charity but do not directly represent charitable activities. They are incurred directly in support of expenditure on the objects of the charity. Governance costs are those incurred in the governance of the charity and primarily associated with the constitution and statutory requirements.
VAT
The charity is not registered for VAT and is unable to recover VAT incurred. On this basis costs are recorded inclusive of VAT within the SOFA.
Taxation
The charity is considered to pass the tests set out in sections 521 to 536 Income Tax Act 2007 (ITA 2007), as such no income tax is payable on the charity's activities.
Page 9
FINANCIAL STATEMENTS FOR THE YEAR ENDED 2 AUGUST 2024
THE LIDBURY FAMILY TRUST
STATEMENT OF FINANCIAL ACTIVITIES
Investments
Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value with changes recognised in ‘net gains / (losses) on investments’ in the SoFA if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.
Where investments are denominated in currencies other than Sterling, transactions are translated at the rate prevailing at the date of the transaction and year end values are calculated using the exchange rate prevailing at the year end.
Investments held in foreign currencies
Where investment assets are held in a foreign currency they are translated at the prevailing rate at the balance sheet date and any gain/loss on exchange rate movements is included in the statement of financial activities in the other recognised gains and losses section.
Debtors receivable and creditors payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
Fund accounting
Unrestricted income funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Expendable endowment funds are those which are required to be invested to produce income but which may be transferred to unrestricted funds at the discretion of the trustees in order that they may be expended in furtherance of the charity's objectives.
Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
Page 10
FINANCIAL STATEMENTS FOR THE YEAR ENDED 2 AUGUST 2024
THE LIDBURY FAMILY TRUST
STATEMENT OF FINANCIAL ACTIVITIES
1. Investment income
| Unrestricted Funds £ Income from investments 99,741 Interest on cash deposits 7,477 107,218 2. Raising funds - investment management charges Unrestricted Funds £ Fees paid to investment managers - - |
Endowment Funds £ - - - Endowment Funds £ 16,597 16,597 |
2024 Total Funds £ 99,741 7,477 107,218 2024 Total Funds £ 16,597 16,597 |
Unrestricted Funds £ 92,217 3,102 95,319 Unrestricted Funds £ - - |
Endowment Funds £ - - - Endowment Funds £ 17,220 17,220 |
2023 Total Funds £ 92,217 3,102 |
|---|---|---|---|---|---|
| 95,319 | |||||
| 2023 Total Funds £ 17,220 |
|||||
| 17,220 |
3. Charitable activities
| Grants (see note 4) Support and governance costs Administrative management fees Independent auditor's fees Independent examiner's fees Bank charges |
Unrestricted Funds £ 182,125 18,302 2,100 - - 202,527 |
Endowment Funds £ - - - - - - |
2024 Total Funds £ 182,125 18,302 2,100 - - 202,527 |
Unrestricted Funds £ 423,404 15,785 - 780 18 439,987 |
Endowment Funds £ - - - - - - |
2023 Total Funds £ 423,404 15,785 - 780 18 |
|---|---|---|---|---|---|---|
| 439,987 |
4. Grants - to institutions (1 grant unless annotated)
| No. Cancer Research UK 2 Edington Priory Church Gloucester Cathedral The British Diabetic Association 2 The British Heart Foundation 2 The Royal National Lifeboat Institution Versus Arthritis 2 The Guide Dogs For The Blind Association The National Trust for Places of Historic Interest and Natural Beauty The Parochial Church Council of the Ecclesiastical Parish of Tewkesbury Abbey with Walton Cardiff |
2024 Unrestricted Funds £ No. 36,425 1,197 35,228 36,425 - 2 36,425 - 2 - - 2 36,425 2 182,125 |
2023 Unrestricted Funds £ 30,000 - - 30,000 75,851 30,000 75,851 45,851 75,851 60,000 |
|---|---|---|
| 423,404 |
Page 11
FINANCIAL STATEMENTS FOR THE YEAR ENDED 2 AUGUST 2024
THE LIDBURY FAMILY TRUST
STATEMENT OF FINANCIAL ACTIVITIES
5. Auditor's remuneration and examiner's fees
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | Unrestricted | Endowment | Total | |
| Funds | Funds | Funds | Funds | Funds | Funds | |
| £ | £ | £ | £ | £ | £ | |
| Auditor's remuneration - audit | 2,100 | - | 2,100 | - | - | - |
| Examiner's fees - examination | - | - | - | 780 | - | 780 |
6. Related party transactions
During the year under review Ludlow Trust Company Limited charged £18,302 (2023: £15,786) for administration services with £1,677 (2023: £1,597 ) accrued at the balance sheet date.
The charity has no employees, with all administration being carried out by the trustees.
No trustees received remuneration nor expenses in the year under review or the comparative year.
7. Fixed asset investments - managed funds
| 7. Fixed asset investments - managed funds | ||
|---|---|---|
| Market value brought forward Additions at cost Disposals at proceeds Gain/(Loss) on revaluation Market value carried forward Asset distribution Listed investments |
2024 £ 3,413,059 3,513,607 (3,715,049) 301,494 3,513,111 3,513,111 3,513,111 |
2023 £ 3,767,772 1,157,285 (1,445,118) (66,880) |
| 3,413,059 | ||
| 3,413,059 | ||
| 3,413,059 |
8. Creditors: amounts falling due within one year
| Accruals - grants Accruals - examiner's fees Accruals - auditor's fees Accruals - investment management fees Accruals - administrative fees |
Unrestricted Funds £ 5,985 - 2,100 - 1,677 9,762 |
Endowment Funds £ - - - 1,538 - 1,538 |
2024 Total Funds £ 5,985 - 2,100 1,538 1,677 11,300 |
Unrestricted Funds £ - 780 - - 1,597 2,377 |
Endowment Funds £ - - - 1,440 - 1,440 |
2023 Total Funds £ - 780 - 1,440 1,597 |
|---|---|---|---|---|---|---|
| 3,817 |
Page 12
FINANCIAL STATEMENTS FOR THE YEAR ENDED 2 AUGUST 2024
THE LIDBURY FAMILY TRUST
STATEMENT OF FINANCIAL ACTIVITIES
| 9. Analysis of net assets between funds Unrestricted Funds £ Fixed assets - Current assets 87,494 Current liabilities (9,762) 77,732 |
Endowment Funds £ 3,513,111 104,802 (1,538) 3,616,375 |
2024 Total Funds £ 3,513,111 192,296 (11,300) 3,694,107 |
Unrestricted Funds £ - 23,159 (2,377) 20,782 |
Endowment Funds £ 3,413,059 72,118 (1,440) 3,483,737 |
2023 Total Funds £ 3,413,059 95,277 (3,817) |
|---|---|---|---|---|---|
| 3,504,519 |
| 10. Analysis of net movements in funds Unrestricted Funds £ Total funds brought forward 20,781 Total incoming resources 107,218 Total resources expended (202,527) Gains/(losses) on investments - Transfers between funds 152,260 Total funds carried forward 77,732 |
Endowment Funds £ 3,483,738 - (16,597) 301,494 (152,260) 3,616,375 |
2024 Total Funds £ 3,504,519 107,218 (219,124) 301,494 - 3,694,107 |
Unrestricted Funds £ 57,594 95,319 (439,987) - 307,856 20,782 |
Endowment Funds £ 3,875,693 - (17,220) (66,880) (307,856) 3,483,737 |
2023 Total Funds £ 3,933,287 95,319 (457,207) (66,880) - |
|---|---|---|---|---|---|
| 3,504,519 |
The transfer of funds from the expendable endowment fund to unrestricted general fund was implemented by the trustees in order to provide resources for grant awards in furtherance of the charity's objectives as authorised by clause 2.3 of the trust deed.
Page 13
FINANCIAL STATEMENTS FOR THE YEAR ENDED 2 AUGUST 2024
THE LIDBURY FAMILY TRUST
STATEMENT OF FINANCIAL ACTIVITIES
11. Comparative statement of financial activities
| Note INCOME AND ENDOWMENTS FROM: Investments 1 Total EXPENDITURE ON: Raising funds - Investment management fees 2 Charitable activities 3 Total Net gains/(losses) on investment assets 7 Net income/(expenditure) Transfers between funds 10 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward 10 Total funds carried forward 10 |
Unrestricted Funds £ 95,319 95,319 - 439,987 439,987 - (344,668) 307,856 (36,812) 57,593 20,781 |
Endowment Funds £ - - 17,220 - 17,220 (66,880) (84,100) (307,856) (391,956) 3,875,694 3,483,738 |
2023 Total Funds £ 95,319 |
|---|---|---|---|
| 95,319 | |||
| 17,220 439,987 |
|||
| 457,207 | |||
| (66,880) | |||
| (428,768) - |
|||
| (428,768) 3,933,287 |
|||
| 3,504,519 |
12. Financial instruments
The carrying amounts of the charity's financial instruments are as follows:
| 2024 Total Funds £ Financial assets Measured at fair value through net income/(expenditure): Fixed asset investments 3,513,111 3,513,111 The income, expense, net gains and net losses attributable to the charity's financial instruments are summarised as follows: 2024 Total Funds £ Income and expense Financial assets measured at fair value through net income/(expenditure) Investment income 99,741 Investment management fees (16,597) 83,144 |
2023 Total Funds £ 3,413,059 |
|---|---|
| 3,413,059 | |
| 2023 Total Funds £ 92,217 (17,220) |
|
| 74,997 |
Page 14
THE LIDBURY FAMILY TRUST
FINANCIAL STATEMENTS FOR THE YEAR ENDED 2 AUGUST 2024
STATEMENT OF FINANCIAL ACTIVITIES
12. Financial instruments (continued)
| 12. Financial instruments (continued) | ||
|---|---|---|
| Net gains and losses (including changes In fair value) Financial assets measured at fair value through net income/(expenditure) Net gains/(losses) on investments |
2024 Total Funds £ 301,494 301,494 |
2023 Total Funds £ (66,880) |
| (66,880) |
Fixed asset investments are held at fair value with valuations obtained by reference to market prices from the appropriate stock exchange, bid prices and last traded prices where applicable.
Page 15