## **St Luke & St John Ecclesiastical Charity (St Luke’s Church Hall)** 

## **Annual Report by the Trustees for 2023** 

## **Legal and Administrative Information** 

This report is produced in accordance with the Charity Commission guidelines on the Charities Act 2011. 

**Name of Charity:** The St Luke & St John Ecclesiastical Charity **Registered No:** 1078441 **Registration Date:** 2 December 1999 **Governing Document:** Charity Commission Scheme CD(T1)101,673 sealed 29 March 1994 – as amended on 10 Dec 2021 as amended on 1 Dec 2023. **HMRC ref (Gift Aid):** ZD10194 charitable company **HMRC ref (UTR):** 88777 27575 

**Charitable Trading Subsidiary:** PLC 12897513, registered address: St Luke's Church Hall St. Lukes Place Cheltenham GL53 7HP, was purchased in December 2022 

**Charitable Objects:** The Managing Trustees shall apply the income of the Charity to further the religious and other charitable work of the Church of England in the Ecclesiastical Parish, including the provision and maintenance of a Parish Hall. 

## **Classification of Charity on the Register of Charities:** 

- Topic (What does your charity set out to do?) 

   - General Charitable Purposes 

   - Religious Activities 

- Beneficiaries (Who does your charity help?) 

   - Children/Young people 

   - Elderly/Old people 

   - Other charities/voluntary bodies 

- Method of operation (How does your charity operate?) 

   - Makes grants to organisations (schools, charities, etc) 

   - Provides buildings/facilities/open space 

**Property:** The property of the Charity is vested in the Gloucester Diocesan Trust Ltd, being the Custodian Trustee of the Charity. 

**Managing Trustees:** Ex-officio The Revd Patrick Wheaton Ex-officio Ben Harris, Terry Howard (until May 2023) and Robert Bolton (from May 2023) Churchwardens Nominated Margaret Bristol (2019), Simon Barton (2021) and Lisa Campbell (2022) - appointed by the St Luke & St John Parochial Church Council (PCC) for a 4 year term. **Secretary:** Mary Chatterley (until September 2023) **Hall Coordinators:** Sylvia Lauder, Bookings Manager, 07792 567189 Lesley Thomas, Facilities Manager, 07942 965981 **e-mail:** info@stlukes-hall.org.uk **Website:** www.stlukes-hall.org.uk 

1 

St Luke & St John Ecclesiastical Charity Registered Charity No 1078441 



## _**Trustees’ Report**_ 

## **The Managing Trustees main policies to achieve the charity’s aims are:** 

To maintain St Luke’s Church Hall and take action to improve its facilities 

- To make the Hall available for the purpose of furthering the religious and charitable work of the Church of England in the Parish 

- To apply a proportion of the income towards the religious and charitable work of the Church of England in the Parish 

To let the Hall for other secular and social purposes 

To let parking spaces in the car park during the working day to produce additional income 

## **Trustee Business:** 

The Trustees met four times in the year; Lisa Campbell continued as chairman.  Robert Bolton returned as an ex-officio trustee, replacing Terry Howard. 

On 1 December 2023 the Charity Commissioners formalised an amendment to the governing document made in December 2021 to increase the number of nominated trustees to three. 

Grants were made to St Luke’s PCC to continue an arrangement with Youth for Christ Gloucestershire for a youth worker to develop ministry amongst children, youth and families.  Grants were made to Saint John’s School to fund their use of The Rock facility, their participation in the Archbishops’ Young Leader Award and to support music in the school in various ways. 

A grant was received from the Diocese LIFE Development Fund to complete the purchase of the FireTruck Espresso which was operated as a Charitable Trading Subsidiary until September, when its operations were suspended.  The suspension will be reviewed in 2024.  Mr Simon Costa resigned as a director in November. The subsidiary reported a loss of £4K on the year. 

The persistent problems with the drains that had cost £3,451 in 2022 were eventually put right in January 2023 at a cost of a further £7,010. The contractor gave a discount in respect of the earlier payments. 

The trustees continued to explore options for reducing the carbon footprint of the hall building.  Thanks to a significant donation from Margaret Bristol, a project was launched for January 2024 to install 10 kWh batteries to complement the solar panels. 

In response to a request from the Cheltenham Local History Society, the trustees committed to install a defibrillator accessible to Hall users and the local community.  This project was adopted by the Public Hearts Cheltenham Defibrillator Campaign who installed one in November at minimal cost to the trustees. 

Parking charges were increased in May.  Hire charges were increased from September.  The increase reflected to some extent the rise in inflation over the period 2021-2022. 

## _**Financial Report and Notes to the Accounts**_ 

A formal statement of accounts prepared by Mr Simon Sheldon FCA of Harper Sheldon Limited is attached. 

Income from lettings includes: Morea Performing Arts: £24,105; AA Groups: £3,080; Royal Scottish Country Dance Society: £2,286; Oficina da Capoeira, England: £1,749; Parkinson’s Table Tennis: £1,492; Diabetic Courses: £1,456; Performance Workshop: £1,361; AT Soccercamps: £1,272; Cheltenham Senior Citizens Welfare Committee: £1,232; Trish Tenn Fitness: £1,146. 

**Reserves Policy:** Unrestricted funds are needed: (a) to provide funds which can be designated to specific projects to enable these projects to be undertaken at short notice and (b) to cover the maintenance and running costs of the Church Hall, and other administration and support costs without which the charity could not function.  The Trustees have reviewed the charity's needs for reserves in line with the guidance issued by the Charity Commission and consider it prudent that unrestricted reserves should be sufficient to cover 6 months maintenance and running costs and administration and support costs.  Unrestricted reserves at end 2023 were **£35,586** .  This approximates to **10** months running costs.  The level of reserves is monitored and reviewed by the trustees annually. 

2 St Luke & St John Ecclesiastical Charity Registered Charity No 1078441 



St Luke & St John Ecclesiastical Charity
st
Accounts for the Year Ended 31 December 2023
Registered Charity Number 1078441

St Luke & St John Ecclesiastical Charity
Statement of Financial Activities
For the Year Ended 31" December 2023
General
Fund
Property
Fund
Endownient
Fund
Total
2023
Total
2022
Income and Expendliure
Incomlng Resourees
Regular Lelling8
Parking Rents
CBF Interest & Dividend
Miscellaneous
Solar F.xport
Donations
'rotal Incomin% Resoui'ces
55,248
14,525
1135
10
1007
16603
88,-528
55.248
14,525
1,135
10
1,007
16,603
88,528
14,096
894
1,039
71,4(19
Rcsourccs Expended
Cl)ariiable grants
Water, Healing & l.ighting
Telephone & Internet
Insurance
Cleaner
Pri)jecLs & Iinpiovements
Fumiturc & Equipinenl
Mainlenance
C.oordinaloi' Pay
Admini%lralion
Provision for Doubtful Debi
Total Resources Expended
17,644
1,310
446
1,715
7,606
10,058
17,644
11,310
446
,715
7,606
10,058
11,360
5,806
447
1,643
8,429
10,9.37
5,278
5,278
1.3,498
2,326
5,193
12,686
1,671
2,326
69,881
69,881
58,172
Net Incomlng Resources
18,647
18,647
13,237
Gains on Inveslmeni Assets
Rcaliscd
Unrealiscd
Net Movement in Funds
1,347
1,347
1,347
19,994
1,911
11,326
18,647
Fund Balances Brought Forward
at the Start of the Year
101,889
155,050
14,321
271,260
259,934
Fund Balance5 Carried Forivard
at the End of the Year
120.536
155.050
15,668
291,254
271,260
The notes on page 3 forni part of these aecounts.

St Luke & St John EcclesiAstical Charity
Balance Sheet as at 31. December 2023
General
Fund
Property
FurLd
Endowment
Fund
Total
2023
Totsl
2022
Flxed Assets
Freehold Pioperty (note 2)
54,950
155.050
210,OOU
210,000
Current Assets
CBF Deposit Fund
CBF Investment Fund
Cash at Bank
Cash & Stamps in Hand
Debtors and Prepayments
Investment in Trading Subsidiary
27,532
27,532
15,668
8,072
91
21.397
14.321
4.363
94
1,458
30,000
15,668
8,072
91
30,000
30.000
65,696
15,668
81.364
71,633
I,labllltles Due Wlthln One Year
c.reditors & Aceruals
Security Deposits
Promissory Noie re Trading
Subsidiary
i io
110
373
Lio
110
10,373
Iyet Current Assets
TotAI Assets Less
Current Llabllltles
65,586
15,668
81,254
61,260
120,536
155,050
15,668
291,254
271.260
Net Assets
120,536
155,050
15.668
291,254
271,260
Funds
General Fund
Property Flind (note 2)
Endowment Fund
120.536
120,536
155.050
15,668
291.254
101,889
155,050
14,321
271,260
155.050
15,668
15,668
120,536
155.050
The notes on page 3 fomi part of these ac¢ounts.
Approved by the Board of Trus*es and signed on its behalf by.. _
Ttustee..
Trustee..
Date..
Date-
F]9[
OL

St Luke & St John Ecclesiastical Charity
Notes to the Accounts.
l. Accounting Policies
These accounts have been prepared under the historical cost convention as modified by the inclusion of the
freehold propei'ly al valuation and in accordance with applicable accounting stsndards and the Statement of
Recommended Practice on Accounting by Charities.
The Trustees consider all expen8e.8 constitute direct charitable expendittLre.
2. Freehold Property
The property, Si Luke's Church Hall, was substantially refurbished during 2000 al a cost of £54,950. As the
propety 1$ owncd by the eharity, the trnstces d¢¢ided to introduce it into thc accounts at a valuation to
reflect the refurbishment. li has been included in the accounts al a sile value of £210,000 as provided by
Kirkham Pryer. Chartcred Surveyors, Estate Agents & Valuers on I I, January 2001.
The valuation has been used for an iinpaimienl review under the transitional provisions of FRSII
"Impairnienl of F.ix¢d Assets and Goodwill" and a Property Fund established to reflect the differ¢n¢¢
between the valuation and tl)e refurbishment Costs of £155,050.
As the site value is essentially the value of the land no depreeiation will be provided.

St Luke & St John Ecclesiastical CharAty
Independent Exatlllner's Report to the Trustees of St Luke & St John Ecclesiastical ChArlty
I report on the accounts of St Luke & St John F.cclesiasti¢al Chai'ily for the year ended 31. Decembcr 2023,
which comprise the Statement of F'inancial Aclivitics, thc Balance Sheet. and the related notes as set out on
pages I to 4. respeL'lively.
Respective Responsibilities of the 'l'rustees and Independent Ex#tnlner
The charily's trustees are r¢sponsiblL for the preparation of tlie accounts. Th¢ charity's trustees consider
that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Aet) and
that an independent examination is needed.
It is my i'espongibility to:
examine the accounts under seetion 145 of th¢ Charitics Act,
to follow thc procedures laid down in the Cjeneral Directions given by the Charity Commission
under Section 145(5){b) of the Cl)arities Act, and
lo slate whether particular mattcrs havc come to my attention.
B4sis of Indcpendcnt Examlner's Report
My examination was carried out in accordanee with General Directions given by the Charity c.ommission.
An examination includes a review ot. the accounting rccords kcpl by Ihc charity and a comparison of the
aLcounls presented with those I'ecords. li also includes ¢onsideraiion of any unusual items or disclosures in
the accounis and seeking explanations from the truste¢s conccrning any such nialtcrs. The procedures
underiaken du not provid¢ all Ihc cvidence thal would bL' requirLd in an audit. and c()n%equently no opinion
18 given &8 to whether the accounts pr¢s¢nt a "true and fair view" and the repnrt is limilcd to those matters
set out in the statcmcnt bclow.
Independent ExAmlner'$ Statement
In conncction with my examination, no matter has Come to my a¢tention'.
which gives me reasonable cause io believe thal in any mllterial respect the requirements..
to keep accounting rccord in accordance with section 130 of the Charities Act. and
to prepare accounts which accoi-d with the accounting rccords and comply wilh the aecounting
requirements of thc C'harities Act.
have not been mel. or
to which, in my opinion, attention should be drawn in order to enable a propcr undcrstandirtg of the
accounts to be reaLhed.
Simon Sheldon FCA
Director of Ilarper Sheldon Limited
Chartered Aecountints
Midway House
Staverton Technology Park
Herrick Way
Cheltenham
GL50 IUA
Date:
q fv1112