
## **St Luke & St John Ecclesiastical Charity** 

## **(St Luke’s Church Hall)** 

## **Annual Report by the Trustees for 2022** 

## **Legal and Administrative Information** 

This report is produced in accordance with the Charity Commission guidelines on the Charities Act 2011. 

**Name of Charity:** The St Luke & St John Ecclesiastical Charity **Registered No:** 1078441 **Registration Date:** 2 December 1999 **Governing Document:** Charity Commission Scheme CD(T1)101,673 sealed 29 March 1994 – Amended on 10 Dec 2021 **HMRC ref (Gift Aid):** ZD10194 charitable company **HMRC ref (UTR):** 88777 27575 

**Charitable Trading Subsidiary:** PLC 12897513, registered address: St Luke's Church Hall St. Lukes Place Cheltenham GL53 7HP, was purchased in December 2022 

**Charitable Objects:** The Managing Trustees shall apply the income of the Charity to further the religious and other charitable work of the Church of England in the Ecclesiastical Parish, including the provision and maintenance of a Parish Hall. 

## **Classification of Charity on the Register of Charities:** 

- Topic (What does your charity set out to do?) 

   - General Charitable Purposes 

   - Religious Activities 

- Beneficiaries (Who does your charity help?) 

   - Children/Young people 

   - Elderly/Old people 

   - Other charities/voluntary bodies 

- Method of operation (How does your charity operate?) 

   - Makes grants to organisations (schools, charities, etc) 

   - Provides buildings/facilities/open space 

**Property:** The property of the Charity is vested in the Gloucester Diocesan Trust Ltd, being the Custodian Trustee of the Charity. 

**Managing Trustees:** Ex-officio The Revd Patrick Wheaton Ex-officio Terry Howard and (from May 2022) Ben Harris Churchwardens Nominated Margaret Bristol (2019), Simon Barton (2021) and Lisa Campbell (2022) - appointed by the St Luke & St John Parochial Church Council (PCC) for a 4 year term. **Secretary:** Mary Chatterley **Hall Coordinators:** Sylvia Lauder, Bookings Manager, 07792 567189 Lesley Thomas, Facilities Manager, 07942 965981 **e-mail:** info@stlukes-hall.org.uk **Website:** www.stlukes-hall.org.uk 

1 

St Luke & St John Ecclesiastical Charity Registered Charity No 1078441 




## **St Luke & St John Ecclesiastical Charity** 

## _**Trustees’ Report**_ 

## **The Managing Trustees main policies to achieve the charity’s aims are:** 

To maintain St Luke’s Church Hall and take action to improve its facilities 

- To make the Hall available for the purpose of furthering the religious and charitable work of the Church of England in the Parish 

- To apply a proportion of the income towards the religious and charitable work of the Church of England in the Parish 

To let the Hall for other secular and social purposes 

To let parking spaces in the car park during the working day to produce additional income 

**Trustee Business:** The Trustees met four times in the year, with a special meeting in November. 

Lisa Campbell was appointed trustee and took over from Margaret Bristol as Chairman following the May meeting.  Robert Bolton, a former trustee, was invited to attend and advise at meetings. 

Grants were made to support ministers in training in the parish and to St Luke’s Church to fund an arrangement with Youth for Christ Gloucestershire for a Youth Worker to develop ministry amongst children, youth and families.  Grants were made to Saint John’s School to fund a new library and to support music in the school. 

The trustees continued to explore options for reducing the carbon footprint of the hall building.  A grant was received from Target 2030 towards the cost of insulating the roof above the small hall.  In their first year of operation, the solar panels donated by Margaret and the late John Bristol generated over 9,000 kWhs of electricity.  Only about a third of this was consumed on site and the trustees are seeking to increase this ratio.  To this end an electric heater was installed in the Committee Rom, 

The trustees decided to purchase, as a “Charitable Trading Subsidiary”, the company that had formerly operated the FireTruck Espresso at the church.  Reverend Patrick Wheaton, Mr Simon Costa and Mrs Linda Pitchford were appointed directors. 

There were extended difficulties with the drains.  An initial repair in August proved unsuccessful and the replacement of a stretch of drain was required.  This was not completed until 2023. 

A revised scheme for hire charges was introduced in September.  This reflected 5.3% inflation over the period 2018-2021.  Parking charges were held at the old rate. 

HMRC requested a Corporation Tax Return for 2021.  This was submitted, but no response received. 

## _**Financial Report and Notes to the Accounts**_ 

A formal statement of accounts prepared by Mr Simon Sheldon FCA of Harper Sheldon Limited is attached. 

Income from lettings includes: Morea Performing Arts: £21,327; Momentum Pole and Aerial: £6,437; AA Groups: £2,909; Royal Scottish Country Dance Society: £1,826; SCWC: £1,720; Oficina da Capoeira, England: £1,575; Performance Workshop: £1,355; AT Soccercamps: £1,336; Parkinson’s Table Tennis: £1,272. Momentum aquired their own premises and terminated their letting arrangement at the end of the year. Cheltenham Senior Citizens Welfare Committee reduced their arrangement to one day a week.  They also sold their bus which had been parked regularly at the Hall. 

**Reserves Policy:** Unrestricted funds are needed: (a) to provide funds which can be designated to specific projects to enable these projects to be undertaken at short notice and (b) to cover the maintenance and running costs of the Church Hall, and other administration and support costs without which the charity could not function.  The Trustees have reviewed the charity's needs for reserves in line with the guidance issued by the Charity Commission and consider it prudent that unrestricted reserves should be sufficient to cover 6 months maintenance and running costs and administration and support costs.  Unrestricted reserves at end 2022 were **£16,939** .  This approximates to **6** months running costs.  The level of reserves is monitored and reviewed by the trustees annually. 

2 

St Luke & St John Ecclesiastical Charity Registered Charity No 1078441 



St Luke & St John Ecclesiastical Charity
St
Accounts for the Year Ended 31 December 2022
RegiLStered Charity Number 1078441

St Luke & St John Ecclesia$ticAI Charity
Statement of fiinancial Activities
For the Year Endcd 31$1 December 2022
Geneizl
Fund
Pi'operty
Fund
Eiidowment
Fund
Total
2022
Totsl
2021
Ineome and Expenditure
In¢oining Resources
Regular Lettings
Cèsual Lettings
Parking Rents
Garage IEnts
CBF Interest & Dividend
Miscellaneous
Donations
Tutal Incoming Ke50urces
55,380
55,380
37,627
14,096
14,096
11,674
894
894
422
1,039
71,409
1,039
71.409
8,120
57,843
Resources Expended
Charitable grants
Water, Heating & Lighting
Telephone & Internet
Insurance
Cleaner
PIDjects & linprovements
Fumiture & Equipment
Maintenance
Coordinator Pay
Administration
Provision for f)oubtful Debt
Total Resources ExpeDded
11,360
5.806
447
1,643
8,429
10,937
11,360
5,806
447
1,643
8,429
10,937
7,000
2,850
407
1,478
5,767
11,652
934
2,741
11,686
1,550
40
46,105
5,193
12.686
1,671
5,193
12,686
1,671
58,172
58,172
Net Ineoming Resources
13,237
13,237
11,738
Gains on InvEs¢p￿e￿i A55els
Realised
Unrealised
Net Movement in Funds
2,032
13,770
13,237
11,326
Fund Balances Brought Forward
at the Start of the Year
88,652
155,050
16,232
259,934
246,164
Fund Balances Carried Forward
at the Ei nd of the Year
101,889
155,050
14,321
271,260
259,934
The notes on page 3 fgrin pait of these accounts.

St Luke & St John Ei cclesiastical Chxrity
Balance Sheet as at 31st December 2022
Gener81
Property
Fund
Bndowinent
Fund
Total
2022
Total
2021
Fixed Assets
Freehold Prop¢rty (note 2)
54.950
155,050
210,000
210,000
Current Assets
CBF Dep051t fund
CBF Inyestsnent Fund
Cash at Bank
Cash & Stamps in Hand
Debtors and Prepayments
Investment in Trading Subsidiary
21,397
21,397
14,321
4,363
94
1,458
30,000
29,003
16,232
5,697
93
198
14,321
4,363
94
1,458
30,000
57,312
14,321
71,633
51.223
Liabilities D￿e Within One Year
Creditors & Accruals
Security Deposits
Inis59ry Note re Trading
Subsidiary
373
373
1,139
150
-I11]I"I
10,373
10,373
1,289
Net Current A$5ets
Total A55ets Less
Current Liabilitie5
46,939
14,321
61,260
49,934
101,889
155,050
14,321
271,260
259,934
Net Assets
101,889
155,050
14,321
271,260
259,934
unds
General bund
Pi'operty Fund (note 2)
Endowinent Fund
101,889
101,889
155,050
14,321
271.260
88.652
155,050
16,232
259,934
155,050
14,321
14,321
101,889
155,050
The notes on page 3 fom) part of these ateounls.
Approved by the Board of Trustees and Signed on its behalf by: .
Trustee-
Trustee:
Date-
Is,￿ &,-.l 2021
Date..
23 20ZJ

St Luke & St John Ecclesiastical Charity
Notes to the Accounts.
l. Accounting Poltcies
These accounts have been prepared undei. the historical cost convention as modified by the inclusion of the
freehold propeity at valuation and in accordance with applicable accounting standards and the Statement of
Recominended Pi'actice on Accountsng by Charities.
The Trustees consider all expenses constitute direct charitsble expenditure.
2. Freehold Properly
The property, St Luke's Church HRII, was substantially refurbished during 2000 at a Cost of £54,950. As the
propety is owned by the charity, the trustees decided to introduce it into the accounts at a valuation to
reflect the refurbishinent. It has been included in the accounts at a 51te value of £210,000 as provided by
Kirkhain Pryer, Chartered Surveyors, Estate Agents & Valuer5 on I ith January 2001.
The valuation has been used for an impaimient review under th¢ transitional provisions of FRSI I
'Impainnent of Fixed Assets and Goodwill" and a Propety Fund established to reflect the difference
between the valuation and the refurbishment costs of £155,iJ50.
As the site value is essentially the value of the land no depirciation will be provided.

St Luke & St John Eeelesiastieal Charity
Indepeiident Examiner's Repoi't to thc Trustees of Sl Luke & St John Ei cclt5111Stieal Charity
I repoit on the accounts of St Luke & St John Ecclesiastical Charity foi. the year ended 31, Decembei. 2021,
which Coinprise the Statement of Fiiiancial Activities, the Balance Sheet, and the related notes as set out on
pages I to 3, tEspectively.
Respective Resp(bnsibilities of the Trustees and Independent Ei xarniner
The charity's trustees aiE responsible for the preparation of the accounts. The charity's triistees consider
that an audit is not irqiiiied for this year under section 144 of the Charities Act 2011 (the Chai'ities Act) and
that an independent examination is needed.
It is my responsibility to-
examine the accounts under section 145 of the Charities Act,
to follow the procedures laid down in the General Directions given by the Charity Coinmission
under Section 145(5Xb) of the CliaTlti¢s Act, and
to state whether particular matters have come to my attention.
Basis of Independent Exarnintr's Report
My examination was caiTied out in accordance with General Direetions given by the Charity Coinmission.
An examination in¢liides a review of the accounting record5 k¢pt by the charity and a comparison of the
accounts presented with those records. Tt also includes consideration of any unusual items or disclosures in
the accounts gnd seeking explanations from the tru8te¢s concerning any such matters. The procedures
undertaken do not provEde all the evidence that would be required in an audit, and consequently no opinion
is given as to whether the accounts present a 'true and fair vicw" and the report is limited to those mattei3
set out in the statement below.
Independent Examiner'5 Statement
In connection with my exaTnination, no matter has come to my attention..
which gives me reasonable cause to believe that in any material respect the requirements..
to keep accounting record in accordartce with section 130 of the Charities Act., and
to prepare accounts which accord with the accounting records and comply with the accounting
requiren)ents of the Charities Act.
have not been met. or
to which, in Iny opinion, attention should be drawn in order to enable a proper understanding of the
accounts to be reached.
Si
Dircetor of Harper Sljeldon Litnited
Chartered A¢count8llt5
Midway House
Staverton Technology Park
HerrKek Way
Cheltenham
GLSO IUA
Date: