| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report |
2to4 | |
| Statement of Trustees' |
Responsibilities | |
| Accountants' Report |
||
| Independent Examiner's |
Report | |
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Notes tothe Financial Statements | 10to 17 |
| Reference and Adm | |||||
|---|---|---|---|---|---|
| Trustees | R Field | ||||
| N P McCann | |||||
| S R Notley | |||||
| C GJ Richards | |||||
| M R Speight | |||||
| J NMPage | |||||
| P L M Suthers | |||||
| SJ Mukherjee | |||||
| C A Palmer | |||||
| Secretary | D A Exton | ||||
| Senior Management | Team | Dr M RSpeight | |||
| Principal | Office | Hope House | |||
| Old Bolingbroke | |||||
| Spilsby | |||||
| Lincolnshire | |||||
| PE23 4EX | |||||
| Registered | Office | Hope House | |||
| Old Bolingbroke | |||||
| Spileby | |||||
| Lincolnshire | |||||
| PE23 4EX | |||||
| Company | Registration | Number | 3734220 | ||
| Charity Registration | Number | 1078362 | |||
| Bankers | Lloyds Bank PLC | ||||
| 14 High Street | |||||
| Horncastle | |||||
| Lincolnshire | |||||
| LN9 5BL | |||||
| Accountants | Forrester Boyd | ||||
| Chartered Accountants |
|||||
| Waynflete House |
|||||
| 139Eastgate | |||||
| Louth | |||||
| Lincolnshire | |||||
| LN11 9QQ |
| (Including Income a |
nd Expenditure | Account and and Losses) |
tatement ofT |
otal Recognis | ed Gains |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | 2021 | |||
| Note | 6 | 6 | E | ||
| Income and Endowments Donations and legacies |
from: | 3 | 544 | 41,623 | 42,167 |
| Total income | 544 | 41,623 | 42,167 | ||
| Expenditure on: Charitable activities Governance costs Total expenditure Net (expenditure)/income |
(4,249) (1,396) (5,645) ~5.101 |
(26,836) ~26.836) 14.787 |
(31,085) ~1,396 (32,481) 9,686 |
||
| Net movement in funds |
(5101) | 14787 | 9,686 | ||
| Reconciliation offunds Total funds brought forward Total funds carried forward |
15 | ~(2 995 ~18,096 Unrestricted |
14.787 Restricted |
12995 3,309 Total |
|
| funds | funds | 2020 | |||
| Note | 6 | 6 | 6 | ||
| Income and Endowments Donations and legacies |
from: | 3 | 2,644 | 10,000 | 12,644 |
| Total income | 2,644 | 10,000 | 12,644 | ||
| Expenditure on: Charitable activities Governance costs Total expenditure |
(5,190) ~3,564 ~8744 |
(10,000) ~(0.000 |
(15,190) (3,554) 18,744 |
||
| Net expenditure | 6,100 | ||||
| Net movement in funds |
(6,100) | (6,100) | |||
| Reconciliation offunds Total funds brought forward Total funds carried forward |
1~ | ~(6,895 ~(2,895) |
~(6,895 ~12,995) |
| 3 Income from |
donations and |
legacies | ||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Restricted | Total | ||||
| General | funds | funds 6 |
||||
| Grants, including capital grants; Government grants Regular giving and capital donations |
41,623 | 41,623 544 |
||||
| Total for 2021 | 544 | 41,623 | 42,167 | |||
| Total for 2020 | 2,644 | 10,000 | 12,644 | |||
| 4 Expenditure |
on charitable | activities | ||||
| Unrestricted | ||||||
| funds | Restricted | Total | Total | |||
| Note | General F |
fundsf | 2021 8 |
2020 5 |
||
| Sponsorship Cursuco national |
park expenses | 4,249 | 4,249 | 10,000 3,756 |
||
| Project expenditure Labundo Governance costs |
1,396 | 26,836 | 26,836 1,396 |
1,434 3,554 |
||
| 5,545 | 26,536 | 32,481 | 18,744 |
| Net incoming/(outgoing) r |
esources for the year include: | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| 6 | |||||
| Other non-audit services Depreciation offixed assets Amortisation of goodwill Independent examination fees |
67 93 990 |
975 79 93 |
| 2021 | 2020 | |
|---|---|---|
| No | No | |
| 9 |
| 10Intangible fixed assets |
||
|---|---|---|
| Trademarks | Total | |
| Cost At 1 October 2020 |
1,863 | 1,863 |
| At 30September 2021 | 1.863 | 1,863 |
| Amortisation | ||
| At 1 October 2020 Charge for the year |
1,250 93 |
1,250 93 |
| At 30September 2021 | 1,343 | 1,343 |
| Net book value | ||
| At 30September 2021 | 520 | 520 |
| At 30 September 2020 | 613 | 613 |
| 11Tangible fixed assets | ||
|---|---|---|
| Computer | ||
| equipment | Total | |
| Cost At 1 October 2020 |
3,927 | 3,927 |
| At 30September 2021 | 3,927 | 3,927 |
| Depreciation At 1 October 2020 Charge for the year |
3,480 67 |
3,480 67 |
| At 30September 2021 | 3,547 | 3,547 |
| Net book value | ||
| At 30September 2021 | 380 | 380 |
| At 30September 2020 | 447 | 447 |
| 12Debtors | ||
| 2021 | 2020 | |
| 6 | ||
| Other debtors | 10,000 | |
| 13Cash and cash equivalents | ||
| 2021 | 2020 | |
| 6 | 6 | |
| Cash at bank | 28.247 | 10,401 |
| 14Creditors: amounts | falling due | within one year | ||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| E | E | |||||||
| Other loans Accru ala |
23,526 8,930 |
23,526 10,930 |
||||||
| 32,456 | 34,456 | |||||||
| 15Funds | ||||||||
| Balance at 30 | ||||||||
| Balance at 1 October 2020 |
Incoming resources |
Resources expended |
September 2021 |
|||||
| E | E | E | E | |||||
| Unrestricted General |
~)12,995 | 544 | ~5,645 | ~18,096) | ||||
| Total unrestricted | (12,995) | 544 | (5,645) | (18,096) | ||||
| Restricted funds from sponsorship Total funds |
corporate | ~32,995 | 41,623 42,167 |
~26,836 ~32,481 |
14,787 ~3,309 |
|||
| Grants are received from corporate | bodies specifically | for the purpose | ofsponsoding | students on expeditions. |
||||
| Balance at 30 | ||||||||
| September | ||||||||
| 2020 | ||||||||
| E | ||||||||
| Unrestricted | ||||||||
| General | (6,895) | 2,644 | (8744) | (12995) | ||||
| Restricted | 10,000 | (10,000) | ||||||
| Total funds | ~6895 | 12644 | ~[18744 | 112995) |
| 18Analysis of net assets between funds | |||
|---|---|---|---|
| Total funds | |||
| Unrestricted | at 30 | ||
| funds | Restncted | September | |
| General | funds | 2021 | |
| 6 | 6 | ||
| Intangible fixed assets Tangible fixed assets Current assets Current liabilities Total net assets |
520 380 13,460 ~[32,456 ~18,090) |
14,787 14.787 |
520 380 28,247 ~32.456 ~3,309 |
| Total funds | |||
| Unrestricted | at 30 | ||
| funds | September | ||
| General | 2020 | ||
| 8 | |||
| Intangible fixed assets Tangible fixed assets Current assets Current liabilities Total net assets |
613 447 20,401 ~34,456 112.995) |
613 447 20,401 ~34,456 ~12.995) |