OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Uttlesford Citizens Advice Annual Accounts and Unaudited Financial Statements 2022/2023 citizens advice Uttlesford www.uttlesfordca.org.uk

REGISTERED COMPANY NUMBER: 03771142 (England and Wales) REGISTERED CHARITY NUMBER: 1078222

Report of the Trustees and

Financial Statements

for the Year Ended 31st March 2023

for

UTTLESFORD CITIZENS ADVICE BUREAU

Attenboroughs (Accountants) Limited Chartered Certified Accountants 1 Tower House Tower Centre Hoddesdon Hertfordshire EN118UR

UTTLESFORD CITIZENS ADVICE BUREAU

Contents of the Financial Statements for the year ended 31st March 2023

Page
Report of the Trustees 1
to 7
Independent Examiner's Report 8
Statement of Financial Activities 9
Balance Sheet 10
to 11
Notes to the Financial Statements 12
to 18
Detailed Statement of Financial Activities 19

UTTLESFORD CITIZENS ADVICE BUREAU

Report of the Trustees for the year ended 31st March 2023

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31st March 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Objectives and aims

The objects of the Charity are aligned with the principles and objectives of the National Association of Citizens Advice ("CitA"), of which the Charity is a member. The Charity is also a member of the Essex Citizens Advice Consortium.

The Citizens Advice service helps people resolve their legal, money and other problems by providing information and advice and by influencing policymakers. Citizens Advice uses evidence of clients' problems anonymously to campaign for improvements in laws and services that affect everyone.

The specific objects of the Charity are set out in its Memorandum of Association. Its principal object is the promotion of any charitable purposes for the benefit of the community in the area of Essex, Cambridgeshire, Hertfordshire, and Suffolk by the advancement of education, the protection of health, and the relief of poverty, sickness, and distress. To those ends, the Charity is specifically authorised to establish and conduct Citizens Advice as centres to provide a free confidential and impartial service of advice, information, and counsel for the public and this is its principal activity. Other objects permit the Charity to raise funds, and to undertake activities that support, or are ancillary to, its principal object.

Page 1

UTTLESFORD CITIZENS ADVICE BUREAU

Report of the Trustees for the year ended 31st March 2023

OBJECTIVES AND ACTIVITIES Achievements and Performance

Page 2

UTTLESFORD CITIZENS ADVICE BUREAU

Report of the Trustees for the year ended 31st March 2023

OBJECTIVES AND ACTIVITIES

Public benefit

The Trustees have complied with their duty to have due regard to the guidance on public benefit published by the Charity Commission in exercising their powers or duties. This report describes the activities the Charity has carried out for the public benefit in the last year.

Performance and Service Provision

The service su orted 3,395 unique clients through the year (comparative figure for 2022, 2,583), many using the service more than once to deal with over 10,866 issues (9,515). This is a 31% increase in clients and a 14.2% increase in issues compared with 2021-22. Using government approved impact assessments this equates to £4.58m (4.64m) in value to our clients, by increasing their income, working to get debt written off and providing consumer advice.

The following table sets out the numbers of clients and issues dealt with in last year:

The fllowing table sets out te numbers of clients and issues dealt wit in last yea:
31/3/23 31/3/22
Unique client numbers (people using the serviceone or
more times in te year)		 3,395 2,583
Issues 10,866 9,515
Percentage of clients using the servicefr the frst time 50% 44%
Client visits, phone calls, video Non client phone
calls, emails and letters calls,emails and letters Total
31/3/23
31/3/22		 31/3/23
31/3/22		 31/3/23 31/3/22
Totals 11,028
12,044		 4,853
4,209		 15,881 16,253

Page 3

UTTLESFORD CITIZENS ADVICE BUREAU

Report of the Trustees for the year ended 31st March 2023

OBJECTIVES AND ACTIVITIES

Staff and Volunteers

At the year end we employed 19 part-time staff working 11.3 full-time equivalent roles. This is broken down as follows: Core advice, specialist casework and office support, 11 staff working 7.2 FTE roles; Frontline, 2 staff working 1. 1 FTE roles; Macmillan welfare benefits casework, 6 staff working 3 FTE roles.

Paid roles cover the management and delivery of the service, the training and quality assurance of the advice provided, supervision of advice sessions, and specialist warm homes, debt and disability benefit work. At the end of March 2023, we had 77 volunteers working approximately 398 hours a week for the Charity. This was estimated to be valued at over £402,123. Volunteers cover the delivery of generalist advice, assisted information provision, home visit work, fundraising, media work, governance, and financial and strategic control for the charity.

Continuing to strengthen our volunteer capacity to manage increased demand and provide the best possible service for our clients has remained a priority. However, volunteer recruitment and retention has become more of a challenge; the current economic climate means fewer people have the capacity to volunteer and are instead looking for paid work. Furthermore, many volunteers took a break during the pandemic and have not subsequently returned to their previous roles. Whilst this situation is not uni que to Citizens Advice, the commitment, both in terms of time and training required to become an Adviser is high, compared to other volunteer roles and it takes us considerable time to recruit and train new volunteers.

We continue to run a rolling training program for new advisers. This allows a new volunteer to assimilate quickly into their role and helps us to capitalise on an expression of interest without delay. We ran our su er intern program for students again, welcoming four young people into the office - providing them with invaluable experience, whilst helping us to cover a traditionally difficult period over the school summer holidays.

We are hugely grateful to our amazing volunteers, for their continuing commitment and calm professionalism, sometimes in some very difficult circumstances. Our staff are creative, dedicated and resilient and continue to offer support and care for both volunteers and clients, whilst balancing the need to maintain good quality advice and training.

Quality of Advice Audit

We continue to perform well and provide good quality of advice work despite the challenges of supervising, training and su orting volunteers in an environment of growing demand. We are audited annually by the National Association of Citizens Advice on the quality of advice we provide, as well as a range of other issues such as, Governance, Strategic Business Planning, Risk Management, Financial Management, People Management, Equality Leadership, Operation Performance Management, Partnership Working and Research and Campaigns. In terms of quality of advice (QAA), between April 2022 and March 2023 we consistently scored highly in client outcomes and case administration; whilst our local QAA auditor worked hard to maintain a good consistency in scoring.

Page4

UTTLESFORD CITIZENS ADVICE BUREAU

Report of the Trustees for the year ended 31st March 2023

OBJECTIVES AND ACTIVITIES

Client profile in Uttlesford

We work hard to ensure that we are accessible to all parts of our community. 1,115 clients agreed to give their ethnic origin, as follows:


origin, as fllows:
Ethnic Origin Grouping 31/3/23 31/3/22
White 94.8 94.4
Mixed Race 0.9 0.9
Asian or Asia British 1.4 1.5
Black or Black British 2.2 2.2
Other 0.7 1.0

When asked the question, 'do you f l you have a disability?' 60% of the 1,914 clients who responded stated that they did have a disability or long-term health condition (2022 - 55% of 1,526). 61 % of our clients were female, 39% were male (2022 - 62% female, 38% male).

Age profle group 31/3/23 31/3/22
0 - 14 1.3% 1.4%
15 - 24 4.1% 5.0%
25 - 34 13.4% 16.7%
35 - 49 24.5% 26.4%
50 - 64 27.8% 26.8%
65 - 74 13.7% 11.9%
75 - 84 10.0% 7.5%
85+ 5.2% 4.3%

FINANCIAL REVIEW

Financial position

A deficit of £2,751 (2021/22: £3,675) was made in the year. A deficit of £15,571 was made on the General Fund (2021/22: £9,669 surplus) and a surplus of £12,820 was made on restricted activities (2021/22: £5,994 deficit) before transfers between funds. As at 31 March 2023 total reserves were £301,684 (31 March 2022: £304,435) of which £276,338 represented unrestricted funds (31 March 2022 £272,626).

Reserves policy

It is the policy of the Charity to hold reserves equivalent to at least six months operating costs, sufficient to cover operating costs of the Charity and to cover any known liabilities including an estimate of the possible costs in the event the Charity had to be wound up. The year end level of cash reserves less current liabilities was sufficient to allow the Charity to continue to operate for at least six months if the core funding was withdrawn.

STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Uttlesford Citizens Advice Bureau ("the Charity") is a registered charity and a company limited by guarantee that does not have a share capital. The maximum liability of each member is limited to one pound. As at 31 March 2023 there were 26 members of the Charity. The Charity was incorporated as a company limited by gu tee on 14 May 1999. It took over the assets and liabilities of the similarly named unincorporated charity that had commenced operations from premises in Saffron Walden in 1983. The Charity is governed by its Memorandum and Articles of Association. Revised Articles of Association were adopted on 7 September 2004 and further amended on 31 October 2005.

Page 5

UTTLESFORD CITIZENS ADVICE BUREAU

Report of the Trustees for the year ended 31st March 2023

STRUCTURE, GOVERNANCE AND MANAGEMENT

Recruitment and appointment of new trustees

Trustees, who are also Directors of the Company, are elected from the local community or appointed following nomination by member organisations. During the period under review there were no nominated Trustees. The Trustees keep under review their skills mix and diversity and endeavour to encourage candidates who can make a useful contribution to the ru ing of the Charity to join them. Trustee Board vacancies are advertised as widely as possible in the local community using the national body of Citizens Advice website, social media, the local press and Volunteer Centre through connections with other local organisations. Potential candidates go through a formal recruitment process to assess their suitability for the role and are provided with induction and su ort during their first year in office. The Trustees, and in particular the Chair, have kept under review the composition of the Trustee Board with a particular emphasis on succession pla ing. The Trustee Board has the task of raising the profile of the Charity so that, amongst other things, potential recruits to the Trustee Board may be drawn from the widest possible pool of candidates that reflect the area served by the Charity. The Chair and Treasurer are elected every three years from amongst the Trustees.

Organisational structure

The Trustees are responsible for organisational policy making and pla ing, financial decision making, and the overall operation of the Charity. Day-to-day operation of the Charity is delegated to the Chief Executive. During the financial year, the Trustee Board met a total of 8 times, including an AGM, with some attendees joining via a video link due to adverse weather. A strategy session took place in May 2022, which was attended by representatives from Uttlesford District Council, Essex County Council and West Essex Clinical Commissioning Group.

Statement of Directors' Responsibilities

Company Law and Charity Law require the directors to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the surplus or deficit for that period. In preparing those financial statements the directors are required to:

(a) select suitable accounting policies and then apply them consistently;

(b) make judgements and estimates that are reasonable and prudent;

(c) state whether applicable accounting standards have been followed, subject to any material departure disclosed and explained in the financial statements; and

( d) prepare fmancial statements on a going concern basis unless it is inappropriate to assume that the Charity will continue on that basis.

The directors are also responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the fmancial position of the Charity and to enable them to ensure that the fmancial statements comply with the Companies Act 2006. The directors are responsible for ensuring that the Charity maintains an adequate system of internal control designed to provide reasonable assurance that assets are safeguarded against material loss or unauthorised use and to prevent and detect fraud and other irregularities.

Thanks

The Trustees wish to thank all those people and organisations that have supported the Charity throughout the year. The Trustees are grateful to the members of the Charity for their donations and efforts to bring the Charity to the notice of the wider community. The support of the local district town and parish councils in conjunction with other individuals and organisations is invaluable and very much appreciated.

The Trustees are particularly grateful for the grants and donations to help fund the Charity's core expenditure received from Uttlesford District Council, Saffron Walden Town Council, Essex County Council, South Cambridgeshire District Council, Great Dunmow Town Council, Essex Alliance, Saffron Walden Community Church, Rotary Club, Walden Ch apter Freemasons, and many of Uttlesford's parish councils. Targeted funding from Essex County Council, Macmillan Cancer Support, Money and Pension Service, Herts and West Essex ICB, VCFSE Alliance, CVSU, Essex Community Foundation, Energy Redress Fund and National Power Grid enables us to undertake specific projects and target support to the most disadvantaged sections of the community. We would also like to thank the executors of Joan Reed's estate for their generous bequest.

Lastly the Trustees would also like to thank the unpaid volunteers and the paid staff, without whose contributions the Charity could not function. Their resilience and professionalism continue to inspire the work of the Board.

Page 6

UTTLESFORD CITIZENS ADVICE BUREAU

Report of the Trustees for the year ended 31st March 2023

REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number 03771142 (England and Wales)

Registered Charity number 1078222

Registered office Bamards Yard Saffron Walden Essex CB11 4EB

Trustees

RA Armitage KM Barton (appointed 18/5/2022) Ms SC Batty (resigned 12/4/2023) M Benfold MsLBird MsCFiddy Ms JS Gamer (a ointed 31/1/2023) A TPooley JD Starr Ms M T Stenson Ms K Hanks (a ointed 11/4/2023)

Company Secretary

A TPooley

Independent Examiner Attenboroughs (Accountants) Limited Chartered Certified Accountants 1 Tower House Tower Centre Hoddesdon Hertfordshire ENll 8UR

Approved by order of the board of trustees on 12th December 2023 and signed on its behalfby:

KM Barton - Trustee

Page 7

Independent Examiner's Report to the Trustees of Uttlesford Citizens Advice Bureau

Independent examiner's report to the trustees of Uttlesford Citizens Advice Bureau {'the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 st March 2023.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145( 5) (b) of the 2011 Act.

Independent examiner's statement

Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention m connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by Section 3 86 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities ( a licable to charities preparing their accounts in accordance with the Financial Reporting Standard a licable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

David Roger Partman FCCA The Association of Chartered Certified Accountants

Attenboroughs (Accountants) Limited Chartered Certified Accountants 1 Tower House Tower Centre Hoddesdon Hertfordshire ENll 8UR

12th December 2023

Page8

UTTLESFORD CITIZENS ADVICE BUREAU

Statement of Financial Activities for the year ended 31st March 2023

31/3/23 31/3/22
Unresticted
fnd		 Resticted
fnd		 Total
fnds		 Total
fnds
Notes £ £ £ £
INCOME AND ENDOWMENTS FROM
Grants, donations and legacies 198,459 128,097 326,556 429,661
Investent income 2 2,690 2,690 147
Total 201,149 128,097 329,246 429,808
EXPENDITURE ON
Charitable activities
Chiritable activities 216,720 115,277 331,997 426,133
NET INCOME/(EXPENDITURE)
Transfrs between fnds		 13 (15,571)
19,283		 12,820
(19,283)		 (2,751) 3,675
Net movement in fnds 3,712 (6,463) (2,751) 3,675
RECONCILIATION OF FUNDS
Total fnds brought frward 272,626 31,809 304,435 300,760
TOTAL FUNDS CARRIED FORWARD 276,338 25,346 301,684 304,435

The notes form part of these financial statements

Page9

UTTLESFORD CITIZENS ADVICE BUREAU

Balance Sheet 31st March 2023

31/3/23 31/3/22
Unesticted
fd		 Resticted
fnd		 Total
fnds		 Total
fnds
Notes £ £ £ £
FIXED ASSETS
Tangible assets 7 261,639 261,639 270,230
CURRENT ASSETS
Debtors
Cash at bank ad in had		 8 24,049
200,219		 25,346 24,049
225,565		 841
216,928
224,268 25,346 249,614 217,769
CREDITORS
Aouts flling due within one yea 9 (61,872) (61,872) (30,494)
NET CURENT ASSETS 162,396 25,346 187,742 187,275
TOTAL ASSETS LESS CURENT
LIABILITIES 424,035 25,346 449,381 457,505
CREDITORS
Aouts flling due afer more tha one yea (147,697) (147,697) (153,070)
NET ASSETS 276,338 25,346 301,684 304,435
FUNDS 13
Unresticted fds
Resticted fnds		 276,338
25,346		 272,626
31,809
TOTAL FUNDS 301,684 304,435

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 st March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2023 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for

The notes form part of these financial statements

continued ...

Page 10

UTTLESFORD CITIZENS ADVICE BUREAU

Balance Sheet - continued 31st March 2023

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were a roved by the Board of Trustees and authorised for issue on 12th December 2023 and were signed on its behalf by:

KM Barton - Trustee

The notes form part of these financial statements

Page 11

UTTLESFORD CITIZENS ADVICE BUREAU

Notes to the Financial Statements for the year ended 31st March 2023

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice a licable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs ca ot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property - 2% on cost - Fixtures and fittings 25% on reducing balance Computer equipment - 33% on cost

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

continued ...

Page 12

UTTLESFORD CITIZENS ADVICE BUREAU

Notes to the Financial Statements - continued for the year ended 31st March 2023

2. INVESTMENT INCOME

Deposit account interest

31/3/23 31/3/22
£ £
2,690 147

3. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31/3/23 31/3/22
£ £
Depreciation - owned assets
Hire of plat ad machinery
Oter operating leases		 9,086
731		 9,051
1,405
120

4. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 st March 2023 nor for the year ended 31 st March 2022.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31st March 2023 nor for the year ended 31 st March 2022.

5. STAFF COSTS

STAFF COSTS
31/3/23 31/3/22
£ £
Wages ad salaies 244,208 282,028
Social security costs
Oter pension costs		 18,582
14,410		 14,467
15,624
277,200 312,119

The average monthly number of employees during the year was as follows:

31/3/23 31/3/22
Ofce and management 16 18

No employees received emoluments in excess of £60,000.

continued ...

Page 13

UTTLESFORD CITIZENS ADVICE BUREAU

Notes to the Financial Statements - continued for the year ended 31st March 2023

6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unesticted
fnd		 Resticted
fnd		 Total
fds
£ £ £
INCOME AND ENDOWMNTS FROM
Grats, donaions ad legacies		 191,140 238,521 429,661
Investent income 147 147
Total 191,287 238,521 429,808
EXPENDITURE ON
Charitable activities
Chiritable activities 181,618 244,515 426,133
NET INCOM/(EXPENDITURE)
Transfers between fnds		 9,669
(12,114)		 (5,994)
12,114		 3,675
Net movement in funds (2,445) 6,120 3,675
RECONCILIATION OF FUNDS
Total fnds brought frward 275,071 25,689 300,760
TOTAL FUNDS CARIED FORWAR 272,626 31,809 304,435
7. TANGIBLE FIXED ASSETS
Freehold
propert		 Fixtues
ad
fttings		 Comuter
equipment		 Totals
£ £ £ £
COST
At 1 st April 2022 294,806 31,944 11,287 338,037
Additions 495 495
At 31 st March 2023 294,806 31,944 11,782 338,532
DEPRECIATION
At 1 st April 2022
Charge fr year		 31,872
4,400		 29,269
760		 6,666
3,926		 67,807
9,086
At 31 st Mach 2023 36,272 30,029 10,592 76,893
NET BOOK VALUE
At 31 st Mach 2023 258,534 1,915 1,190 261,639
At 31 st March 2022 262,934 2,675 4,621 270,230

continued ...

Page 14

UTTLESFORD CITIZENS ADVICE BUREAU

Notes to the Financial Statements - continued for the year ended 31st March 2023

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

8. DEBTORS: AMOUTS FALLING DUE WITHN ONE YEAR
31/3/23 31/3/22
£ £
Trade debtors 11,964
Other debtors 2,006 500
VAT 341
Accrued income 10,079
24,049 841
9. CREDITORS: AMOUNTS FALLING DUE WITIDN ONE YEAR
31/3/23 31/3/22
£ £
Bank loas ad overdrafs (see note 11) 6,367 5,810
Trade creditors 347
Social secuity ad other taes
Defred income		 5,351
47,276		 5,341
5,054
Accrued expenses 2,531 14,289
61,872 30,494
10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31/3/23 31/3/22
£ £
Bank loas (see note 11) 147,697 153,070
11. LOANS
A analysis of the matuity of loans is given below:
31/3/23 31/3/22
£ £
Aouts flling due witin one year on demad:
Bank loans 6,367 5,810
Amounts flling between one ad two yeas:
Bank loas - 1-2 yeas		 147,697 6,285
Aounts flling due between two ad fve yeas:
Bank loas - 2-5 yeas		 146,785

continued ...

Page 15

UTTLESFORD CITIZENS ADVICE BUREAU

Notes to the Financial Statements - continued for the year ended 31st March 2023

12. SECURED DEBTS

The following secured debts are included within creditors:

Bank loans

31/3/23 31/3/22
£ £
154,064 158,880

The above loan is secured by way of a legal charge over the charity's freehold property.

13.

MOVEMENT IN FUNDS

Net Trasfrs
movement between At
At 1/4/22 in fnds fnds 31/3/23
£ £ £ £
Unrestricted fnds
General fnd		 272,626 (15,571) 19,283 276,338
Restricted fnds
Resticted fds		 31,809 12,820 (19,283) 25,346
TOTAL FUNS 304,435 (2,751) 301,684

Net movement in funds, included in the above are as follows:

Incoming
resources		 Resouces
expended		 Movement
in fnds
£ £ £
Unrestricted fnds
General fd		 201,149 (216,720) (15,571)
Restricted fnds
Resticted fnds		 128,097 (115,277) 12,820
TOTAL FUNDS 329,246 (331,997) (2,751)

continued ...

Page 16

UTTLESFORD CITIZENS ADVICE BUREAU

Notes to the Financial Statements - continued for the year ended 31st March 2023

13. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net Trasfrs
movement between At
At 1/4/21 in fnds fnds 31/3/22
£ £ £ £
Unrestricted fnds
General fd		 275,071 9,669 (12,114) 272,626
Restricted fnds
Resticted fnds		 25,689 (5,994) 12,114 31,809
TOTAL FUNS 300,760 3,675 304,435

Comparative net movement in funds, included in the above are as follows:

Incoming
resouces		 Resouces
expended		 Movement
in fnds
£ £ £
Unrestricted fnds
General fnd		 191,287 (181,618) 9,669
Restricted fnds
Resticted fds		 238,521 (244,515) (5,994)
TOTAL FUNDS 429,808 (426,133) 3,675
A curent year 12 monts ad prior yea 12 months combined position is as fllows:
Net Transfrs
movement between At
At 1/4/21 in fnds fds 31/3/23
£ £ £ £
Unrestricted fnds
General fnd		 275,071 (5,902) 7,169 276,338
Restricted fnds
Resticted fds		 25,689 6,826 (7,169) 25,346
TOTAL FUNDS 300,760 924 301,684

continued ...

Page 17

UTTLESFORD CITIZENS ADVICE BUREAU

Notes to the Financial Statements - continued for the year ended 31st March 2023

13. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:


as fllows:
Incoming
resources		 Resources
expended		 Movement
in fnds
£ £ £
Unrestricted fnds
General fnd		 392,436 (398,338) (5,902)
Restricted fnds
Resticted fnds		 366,618 (359,792) 6,826
TOTAL FUNDS 759,054 (758,130) 924

14. RELATED PARTY DISCLOSURES

During the year the charity received management f s of £2,128 (2022 £nil) from Frontline Referrals Ltd, a company that is a wholly owned subsidiary of the charity.

Page 18

UTTLESFORD CITIZENS ADVICE BUREAU

Detailed Statement of Financial Activities for the year ended 31st March 2023

31/3/23 31/3/22
£ £
INCOME AND ENDOWMENTS
Grants, donations and legacies
Donations and legacies 23,174 2,486
Grants
Maagement f s		 301,254
2,128		 427,175
326,556 429,661
Investment income
Deposit account interest 2,690 147
Total incoming resources 329,246 429,808
EXPENDITURE
Charitable activties
Wages 244,208 282,028
Social security 18,582 14,467
Pensions 14,410 15,624
Hire of equipment 731 1,405
Rent and rates 120
Insurance 1,847 1,346
Light, heat and water 2,562 1,175
Telephone
Postage ad stationery		 7,154
5,071		 7,112
5,737
Advertising and publicity
Sundies
Training and recruitent
Cleaing		 93
605
832
2,730		 932
2,499
1,833
1,878
Information technology
Membership f s
Profssional f s
Project admin ad overheads
Repairs ad renewals		 4,870
4,211
2,455
1,481
943		 25,789
5,257
750
39,581
1,759
Travelling expenses 2,452 1,347
Freehold property
Fixtres and fttings		 4,400
760		 4,396
892
Computer equipment 3,926 3,762
Mortgage 7,674 6,444
331,997 426,133
Total resources exended 331,997 426,133
Net ( expenditure )/income (2,751) 3,675

This page does not form part of the statutory financial statements

Page 19