OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Contents Page
Report ofthe Trustees
Independent Auditors' Report 10
Statement of Financial Activities 13
Balance Sheet 14
Statement of Cash Flows 15
Notes forming part of the Financial Statements 16

Area Totalspend
(E)
5Loftotalspend Number ofgrants
Education 8,386,403 37.1Yv 202
Civil Soaety 6,682,204 29.5'Yo 142
Research 4,846,265 21.41v 17
Arts & Non-strategic 1,951,708 8,7Yv 124
Community Ik Health 758,989 3.3YO 51
TOTAL F22,625,569 536

Donmar Warehouse 10,000 Arts
Hampstead
Theatre
10,000 Arts
National
Youth Jazz
Orchestra 10,000 Arts
Performa 30,007 Arts
Philharmonia
Orchestra
30,000 Arts
Death Penalty Project 45,000 Civil Society —Human Rights
Global LegalAction Network 40,000 Civil Society - Human Rights
Prisoners Abroad 35,000 Civil Society - Human Rights
Corruption
Watch South Africa
45,562 Civil Society —Governance
Inkululeko
South Africa Media
65,812 Civil Society —Governance
Trust for the Bureau of Investigative Journalism, the 100,000 Civil Society - Governance
Access Project, the 20,000 Education
Brilliant Club, the 35,000 Education
Challenge
Partners
36,658 Education
Engineering
Development
Trust
35,800 Education
Ikamva Youth 35,438 Education
MygigCareer 25,000 Education
University
of Cape Town
111,846 Education
British Red Cross 10,000 Non-Strategic
Disasters
Emergency
Committee 40,000 Non-Strategic
Listening
Place, the
10,000 Non-Strategic
TOTAL GRANTS AWARDED 2022 6781,123
Highlights
of major
grants awarded in 2022

produced
a gain of
3.42'Yo (2021 — sterling
gain of6.4
6Y0).
2019 2020 2021 2022
Values in Sterling E E E E
Investment
income
377,245 186,536 150,782 94,371
Donations
and legacies
149,187 121,805 120,407 59,433
Total income 526,432 308,341 271,189 153,804
Opening
funds
18,727,191 17,475,603 16,472,210 16,586,609
Costs ofinvestment management and charitable (1,279,551) (1,157,158) (1,061,424) (1,054,019)
activities
Movement
on capital funds
(498,469) (154,576) 904,634 525,548
Closing funds 17,475,603 16,472,210 16,586,609 16,211,942
Total return
in Sterling per annum
(1.04)Yo (0.15)'Yo 6.46Yo 3.42%
Global Currency
Index (GCI)
Exchange rate currency index/E January 1st 0.8122 0.7795 0.7926 0.7796
Exchange rate currency index/E December 31st 0.7795 0.7926 0.7796 0.8229
Increase/(Decrease) in value ofSterling versus
GCI 4.20Yo (1.68)Yo 1.67Yo (5.26)%
Values in GCI GCI GCI GCI GCI
Investment
income
—GCI, year end 675,346 213,994 203,218 118,327
Opening
funds
23,057,364 22,421,842 20,878,391 21,342,002
Income less grants and expenses (1,641,502) (1,115,752) (1,064,636) (1,093,954)
Movement
on capital funds
1,005,980 (427,699) 1,528,247 (547,061)
Closing funds 22,421,842 20,878,391 21,342,002 19,700,987
Total return
in GCI
per annum 3.11Y0 (1.80)Y0 8.24Y0 (2.03)%

2022 2021
Notes f f
Income from:
Donations
and legaoes
59,433 120,407
Investments
94,371 150,782
Total income
153,804 271,189
Investment
management
costs 138,251 147,089
Charitable
activities
915,768 914,335
Total resources expended 1,054,019 1,061,424
Net gains/(losses) on investments 11 525,548 904,634
Net movement in funds (374,667) 114,399
Fund balances at 1January 2022 16,586,609 16,472,210
Fund balances at 31December 2022 16,211,942 16,586,609

2022 2021
Notes
Fixed assets
Investments 12 16,170,832 16,643,785
Current assets
Debtors 50,933 111,907
Cash at bank and in hand 159,945 303,088
210,878 414,995
Creditors:amounts fallingdue within one year 14 (169,768) (457,976)
Net current assets/(liabikties) 41,110 (42,981)
Total assets less current liabilities 16,211,942 16,600,804
Creditors: amounts falling due after more
than one year 15 (14,195)
Net assets 16,211,942 16,586,609
Income funds
Unrestricted
funds
16,211,942 16,586,609
16,211,942 16,586,609

2022 2021
Notes 6 6
Cash flows from operating activities
Cash absorbed
by operations
17 (1,196,145) (748,550)
Investing activities
Withdrawals
from investment
fund
1,053,002 950,000
Net cash generated
from
investing activities 1,053,002 950,000
Net cash used
in financing
activities
Net (decrease)/increase in cash and cash equivalents (143,143) 201,450
Cash and cash equivalents at beginning ofyear 303,088 101,638
Cash and cash equivalents at end of year 159,945 303,088

3
Do
nations
a
nd legacies
Unrestricted Unrestricted
funds funds
2022 2021
E E
Donations and gifts
In-Kind volunteer support 8,500 8,500
Gift Aid 50,933
Donation from Dr David Potter 111907
Total 12 47
4 Investments
Unrestricted Unrestricted
funds funds
2022 2021
E E
Income from fixed asset investments 94,371 150,782
5 Investment management costs
Unrestricted Unrestricted
funds Funds
2022 2021
E E
Goldman Sachs 39,870 35,181
Delft Investments Limited 98,381 111,908
138,251 147,089

Forthe year ended 31December 2022 Arts Non- Civil Society Education Total
strategic
2022 2022 2022 2022 2022
E E E E E
Grant funding ofactivities (see note 7) 90,007 60,000 331,374 299,742 781,123
Share ofsupport costs (see note 8) 26,209 9,425 51,987 47,024 134,645
116,216 69,425 383,361 346,766 915,768
Forthe year ended 31December 2021 Arts Non- Civil Society Education Total
strategic
2021 2021 2021 2021
E E E E
Grant funding ofactivities (see note 7) 90,000 391,953 312,099 794,052
Share ofsupport costs (see note 8) 15,111 58,131 47,041 120,283
105,111 450,084 359,140 914,335
7
Grants awarde
d
Total Tota I
2022 2021
Arts
Almeida Theatre 10,000
Donmar Warehouse 10,000
Hampstead
Theatre
10,000
National
Youth Jazz
Orchestra 10,000
Performa 30,007 30,000
Philharmonia 30,000 50,000
Sub-total- Arts 90,007 90,000
Non-Strategic
British Red Cross 10,000
Disasters
Emergency
Committee 40,000
Listening
Place
10,000
Sub-total- Non-strategic 60,000

7
Grants awarded
7
Grants awarded
(continuedj (continuedj
Total Tota
I
2022 2021
Civil Society
Border Forensics 41,953
Corruption
Watch South Africa
45,562
Death Penalty Project 45,000 35,000
Global LegalAction
Network
40,000
Index on Censorship (Writers &Scholars Educational Trust) 40,000
Inkululeko
South Africa
Media 65,812
Open Trust (openDemocracy) 40,000
Prisoners Abroad 35,000
Reprieve 50,000
Spotlight
on Corruption
35,000
Transparency
International
UK 50,000
Trust for the Bureau of Investigative Journalism 100,000 100,000
Sub-total —Civil Society 331,374 391,953
Education
Access Project, the 20,000
Brilliant Club, the 35,000
Centre for Evaluation and Monitoring, University of Durham (5,079)
Challenge
Partners
36,658
Engineering
Development
Trust 35,800
Future Frontiers 35,000
Ikamvayouth 35,438 24,434
IntoUniversity 100,000
MygigCareer 25,000
Nuffield
College, University
ofOxford 50,000
University
of Cape Town
111,846 107,744
Sub-total - Education 299,742 312,099
TOTAL 781,123 794,052
2022 2022 2021 2021
Number E Number E
Grants paid to institutions 21 781,123 18 794,052

Support costs Support costs
Support costs Governance 2022 Support costs Governance 2021
costs costs
E 6 E
Staff costs 85,316 85,316 83,245 83,245
Audit fees 14,760 14,760 12,332 12,332
Accountancy services 6,090 6,090
Bank charges 119 119 482 482
Other expenses 1,921 1,921 2,549 2,549
Website, web hosting and
grant system costs 4,985 4,985 4,945 4,945
Foreign exchange
(gain)/loss 4,854 4,854 8,230 8,230
Volunteer
in-kind costs
8,500 8,500 8,500 8,500
Legalfees 8,100 8,100
Analysed
between
charitable
activities
113,795 20,850 134,645 107,951 12,332 120,283

erage monthly
number of employees
during the year
was:
2022 2021
Number Number
Employment
costs
2022 2021
E E
Wages and salaries 44,528 44,674
Social security costs 21,618 19,401
Other pension costs 19,170 19,170
85,316 83,245

Investments gains / (losses)
12 Fixed asset investments
Unrestricted Unrestricted
funds funds
2022 2021
6 6
525,548 904,634
Listed Cash and cash Other Total
investments equivalent investments
Cost or valuation
At 1January 2022 6,219,886 10,445,805 (21,906) 16,643,785
Dividends
and interest
received 94,371 94,371
Valuation
changes
1,072,686 (602,096) 54,958 525,548
Withdrawals
from investment
fund
(1,053,002) (1,053,002)
Investment
manager's
fees (39,870) (39,870)
At 31December 2022 7,292,572 8,845,208 33,052 16,170,832
Carrying amount
At 31December 2022 7,292,572 8,845,208 33,052 16,170,832
At 31December 2021 6,219,886 10,445,805 (21,906) 16,643,785
13 Debtors
2022 2021
Amounts
falling due within one year:
6 6
Other debtors 50,933 111,907
14 Creditors: amounts falling due within one year
2022 2021
6 6
Grants payable 121,814 265,975
Other creditors and accruals 47,954 192,001
169,768 457,976
15 Creditors: amounts falling due after more than one year
2022 2021
6 6
Grants payable 14,195

17 Cash generated
from operations
Cash generated
from operations
2022 2021
6 6
(Deficit) / surplus
for the year
(374,667) 114,399
Adjustments
for:
Investment
income recognised
in statement offinancial activities (94,371) (150,782)
Investment
management
fees paid from portfolio
39,870 35,181
Fair value (gains) and losses on investments (525,548) (904,634)
Movements
in working capital:
(Increase) / decrease
in debtors
60,974 (20,307)
Increase / (decrease)
in creditors
(302,403) 177,593
Cash absorbed
by operations
(1,196,145) (748,550)
18 Analysis ofchanges
in net debt
The Foundation
had no debt during the year.