Charity registration number: 1078209
The Lower Moss Wood Educational Reserve and Wildlife Hospital
Annual Report and Financial Statements for the Year Ended 31 December 2022
The Lower Moss Wood Educational Reserve and Wildlife Hospital
Contents
Reference and Administrative Details 2 Trustees' Report 3 to 6 Statement of Trustees' Responsibilities 7 Independent Examiner's Report 8 Statement of Financial Activities 9 Balance Sheet 10 Notes to the Financial Statements 11 to 18
1
The Lower Moss Wood Educational Reserve and Wildlife Hospital
Reference and Administrative Details
Trustees I Daniells A White M Edwards Principal Office School Lane Ollerton Knutsford Cheshire WA16 8SJ Charity Registration Number 1078209 Independent Examiner Dawn McNulty Bookkeeping & Payroll 8 Birkenhead Street Northwich Cheshire CW9 7DF
2
The Lower Moss Wood Educational Reserve and Wildlife Hospital
Trustees’ Report
The trustees present the annual report together with the financial statements of the charity for the year ended 31 December 2022
Objectives and activities
Public beliefs
-
To advance the education of the public, by the provision of a facility aimed at pre-school, primary, secondary and further education levels, to teach and provide information on wildlife and conservation issues and all matters relating to the environmental education.
-
To provide a facility for the reception of injured, sick and orphaned animals, wild birds and birds of any species, and to relieve the suffering of and to provide treatment for those animals and birds until their eventual release back into the wild or otherwise.
-
To conserve and protect the natural environment to ensure the survival of rare and endangered species of both plants and animals of the area known as ‘Lower Moss Wood Nature Reserve’.
-
Offering an educational day out for children of primary school age, teaching them how to respect the environment and understand their surroundings.
-
Offering a hospital, where members of the public can bring birds and wildlife for treatment. 6. Offering advice.
-
Offering educational placements for those interested in environmental issues; those wishing to become vets, in a safe and supportive environment.
The trustees confirm that they have complied with the requirements of section 4 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
3
The Lower Moss Wood Educational Reserve and Wildlife Hospital
Trustees’ Report
Wildlife Hospital
The wildlife hospital provides treatment, food, and care to the sick, injured and abandoned wild mammals and birds that are admitted throughout the year. The Hospital Managers’ hours continue at 40 paid hours to manage the increasing workload in the hospital and in addition, there has been several veterinarians and veterinary students regularly assisting in the care of the animals.
The total admissions, over the years consistently exceeds 2000 per year and are primarily wild birds, waterfowl, seabirds, and owls although there has been a noticeable increase in hedgehogs and hoglets. The warmer weather later in the year has seen an increase in late broods, both in hedgehogs and birds creating additional pressure on the hospital to return them into their normal environment with winter approaching.
Casualties 1 January – 31 December 2022
| Categories | Species | 1 Jan – 31 Mar Q1 |
1 April – 30 June Q2 |
1 Jul – 30 Sept Q3 |
1 Oct- 31 Dec Q4 |
Total |
|---|---|---|---|---|---|---|
| Mammals | Hedgehogs | 12 | 74 | 98 | 67 | 251 |
| Bats | 5 | 24 | 29 | 7 | 65 | |
| Foxes | 3 | 1 | 1 | 1 | 6 | |
| Badger | 0 | 1 | 3 | 0 | 4 | |
| Hare | 0 | 0 | 1 | 0 | 1 | |
| Rabbits | 3 | 13 | 9 | 0 | 25 | |
| Deer | 0 | 0 | 0 | 0 | 0 | |
| Other (Mustelids, mice, voles, etc) |
4 | 18 | 22 | 4 | 48 | |
| SUBTOTAL | 27 | 133 | 163 | 79 | 402 | |
| Birds | Passerines (Blackbirds, robins, starlings, tits, etc) |
19 | 273 | 153 | 9 | 454 |
| Pigeons and doves | 74 | 198 | 439 | 129 | 839 | |
| Corvids | 8 | 99 | 28 | 4 | 139 | |
| Waterfowl | 15 | 120 | 21 | 0 | 156 | |
| Birds of Prey | 7 | 4 | 12 | 3 | 26 | |
| Gamebirds | 2 | 2 | 4 | 4 | 12 | |
| Owls | 8 | 11 | 9 | 5 | 33 | |
| Waders | 3 | 10 | 4 | 8 | 25 | |
| Sea birds (Gulls) | 0 | 7 | 0 | 0 | 7 | |
| Hirundinidae (Swallows and Swifts) |
0 | 7 | 41 | 0 | 48 | |
| Woodpeckers | 0 | 2 | 2 | 0 | 4 | |
| Kingfishers | 0 | 0 | 1 | 0 | 1 | |
| Other | 1 | 1 | 0 | 0 | 2 | |
| SUBTOTAL | 137 | 734 | 714 | 162 | 1747 | |
| Reptiles/Amphibians | 2 | 2 | 2 | 0 | 6 | |
| SUBTOTAL | 2 | 2 | 2 | 0 | 6 | |
| TOTAL ADMISSIONS | 166 | 869 | 879 | 241 | 2155 |
TOTAL ADMISSIONS 1 January- 31 December 2022 = 2155
4
The Lower Moss Wood Educational Reserve and Wildlife Hospital
Trustees’ Report
Staff and Volunteers
The staffing structure changed to 4 employees with the addition of the Office Assistant part way through the year (11/04/22). Current employees are now, Ray Jackson the Warden (full time) and Rachel Jackson as Financial Co-ordinator (part-time). Hospital manager (full-time) and Office Assistant (part-time).
Rachel Jackson stepped down from the fundraising team on 31st Oct 2022.
Nature Reserve
Activities in the reserve in the early part of this year were heavily impacted when a large beech tree become unsafe and created a health and safety issue. The tree was felled, and the Nature Reserve activities were resumed by mid-May. In addition, the Education Centre provided 20 school visits with 9 higher education visits and the Youth Activity Days were run for 3 weeks in the summer holidays. These activities are educationally rewarding and a great experience for the children and young people and fulfilling for the staff.
Numerous volunteer groups devoted many hours attending and providing maintenance around the site.
Fund generation and Fundraising
The main source of funds for the charity continues to come from the ‘Friends of the Wood’ subscriptions, public donations, and Gift Aid.The wildlife hospital provides a variety of options to donate when a casualty is brought in, including the ‘tap to donate’ card machine which has boosted site donations.
Collection boxes are located in a number of shops and veterinary practices in the local area. Funds are also generated through the Weather Lottery, JustGiving, Give as you Live, Charitable Giving, CAF and the charity’s PayPal account. A LMW auction group was started on Facebook which generates a modest income.
The Cheshire Show was a two-day event this year, which has a retail stall and owl display, and the Charity has a presence at the Arley Garden Festival. Fundraising events took place within the Nature reserve consisting of Visit Father Christmas, Alice in Wonderland themed Easter event and a Halloween event.
The website is proving to be a great asset to the charity and has been rebuilt and updated and allows supporters to donate and set up recurring donations directly. Schools and small groups can also book in directly via the site.
Governance
The Lower Moss Wood AGM was held on 7th July 2022.
The trustee board has stabilised through the difficulties of last year although, unfortunately one of the long standing trustees resigned due to ill health, but continues to be active in the bird of prey rehabilitation part of the Hospital . The board continues to promote and look to recruit additional trustees to further establish the future stability of the
5
The Lower Moss Wood Educational Reserve and Wildlife Hospital
Trustees’ Report
Structure, governance and management
Financial instruments
Objectives and policies
The charity’s activities expose it to a number of financial risks including credit risk, cash flow risk and liquidity risk. The use of financial derivatives is governed by the charity’s policies approved by the board of trustees, which provide written principles on the use of financial derivatives to manage these risks. The charity does not use derivative financial instruments for speculative purposes.
Cash flow risk
The charity’s activities expose it primarily to the financial risks of changes in foreign currency exchange rates and interest rates. The charity uses foreign exchange forward contracts and interest rate swap contracts to hedge these exposures. Interest bearing assets and liabilities are held at fixed rate to ensure certainty of cash flows.
Credit risk
The charity’s principal financial assets are bank balances and cash, trade and other receivables, and investments. The charity’s credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances for doubtful receivables. An allowance of impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows.
The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit ratings assigned by credit rating agencies.
The charity has no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers.
Liquidity risk
In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future developments, the charity uses a mixture of long term and short term debt finance. Further details regarding liquidity risk can be found in the statement of accounting policies in the financial statements.
The annual report was approved by the trustees of the charity on ……….. and signed on its behalf by:
…………………………. I Daniells
6
The Lower Moss Wood Educational Reserve and Wildlife Hospital
Statement of Trustees’ Responsibilities
The trustees are responsible for preparing the trustees’ report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally accepted Accounting Policies) and the applicable law and regulations.
The law applicable to charities requires the trustees to prepare the financial statements for each financial year which give a true and fair view of the state of affairs of the charity and the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provision of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the trustees of the charity on… ………… and signed on its behalf by:
…………………….
I Daniells
7
The Lower Moss Wood Educational Reserve and Wildlife Hospital
Independent Examiner’s Report to the trustees of The Lower Moss Wood Educational Reserve and Wildlife Hospital
I report on the accounts of the charity for the year ended 31 December 2022 which are set out on pages 9 to 18.
Respective responsibilities of trustees and examiner
The trustees are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act;
-
to follow procedures laid down in the general directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
-
to state whether particular matters have come to my attention.
Basis of Independent examiner’s report
My examination was carried out in accordance with the general directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the next statement.
Independent examiner’s statement
In connection with my examination, no matter has come to my attention:
-
which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 130 of the Charities Act 2011; and
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act
have not been met; or
- to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
………..…………… Dawn McNulty 8 Birkenhead Street Northwich Cheshire CW9 7DF
8
The Lower Moss Wood Educational Reserve and Wildlife Hospital
Statement of Financial Activities for the Year Ended 31 December 2022
| Unrestricted Total Funds Note Income and Endowments from: Donations and legacies 75,596 Other Income 25,434 Total Income 101,030 Expenditure on: Raising funds (102,573) Charitable activities (46,931) Total expenditure (149,504 ) Net movement in funds 48,474 Reconciliation of funds Total funds brought forward 199,528 Total funds carried forward 151,054 Unrestricted Total Funds Note Income and Endowments from: Donations and legacies 87,377 Other Income 22,782 Total Income 110,159 1 Expenditure on: Raising funds (92,044) Charitable activities (39,188) Total expenditure (131,232) ( Net movement in funds 21,073 Reconciliation of funds Total funds brought forward 220,601 Total funds carried forward 199,528 |
2022 75,596 25,434 101,030 (102,573) (46,931) (149,504) 48,474 199,528 151,054 2021 87,377 22,782 10,159 (92,144) (39,188) 131,232 ) 21,073 220,601 199,528 |
|---|---|
All of the charity’s activities derive from continuing operations during the above two periods. The funds breakdown for 2022 is shown in note 9.
9
The Lower Moss Wood Educational Reserve and Wildlife Hospital
(Registration number: 1078209) Balance Sheet as at 31 December 2022
| Note Fixed assets 7 Tangible assets Current assets Cash at bank and in hand 8 Creditors: Amounts falling due in one year Net current assets Net assets Funds of the charity: Unrestricted income funds Unrestricted income |
2022 £ 29,067 93,421 (5,708) 87,713 116,780 116,780 |
2021 £ 54,582 115,781 (6,003) 109,778 |
|---|---|---|
| 164,360 | ||
| 164,360 | ||
Total funds
The financial statements on pages 8 to 18 were approved by the trustees and authorised for issue on ……………………
………………… I Daniells Trustee
10
The Lower Moss Wood Educational Reserve and Wildlife Hospital Notes to the Financial Statements for the Year Ended 31 December 2022
1 Accounting policies
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts on accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) – (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
Basis of preparation
The Lower Moss Wood Educational Reserve and Wildlife Hospital meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Exemption from preparing a cash flow statement
The charity opted to early adopt Bulletin 1 published on 2 February 2016 and have therefore not included a cash flow statement in these Financial Statements.
Going concern
The trustees consider that there are no materials uncertainties about the charity’s ability to continue as a going concern.
Income and endowments
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income will be received and the amount will be measured with sufficient reliability.
Donations and legacies
Donations and legacies are recognised on a receivable basis when receipt is probable and the amount can be reliably measured.
Grants receivable
Grants are recognised when the charity has an entitlement to the funds and any conditions attached to the grants have been met. Where performance conditions are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure headings that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff cost.
11
The Lower Moss Wood Educational Reserve and Wildlife Hospital
Notes to the Financial Statements for the Year Ended 31 December 2022
Raising funds
These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities.
Support costs
Support costs include central functions and have been allocated to activity cost categories based on a basis consistent with the use of the resources, for example, allocating property costs by floor area, or per capita, staff costs by the time spent and other costs by their usage.
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees’ meetings and reimbursed expenses.
Taxation
The charity is considered to pass the tests set out in paragraph 1 schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by chapter 3 part11 of the Corporation Tax Act 2010 or section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Tangible fixed assets
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual values, over their expected useful economic life as follows:
Land and buildings -10% on cost Fixtures and fittings - 25% on cost
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Borrowings
Interest bearing borrowings are initially recorded at fair value, net of transaction costs. Interest bearing borrowing are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Statement of Financial Activities over the period of relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the charity has an unconditional right to defer settlement of the liability for at least 12 months after the reporting date.
12
The Lower Moss Wood Educational Reserve and Wildlife Hospital
Notes to the Financial Statements for the Year Ended 31 December 2022
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees' discretion in furtherance of the objectives of the charity.
Financial instruments
Classification
Financial assets and financial liabilities are recognised when the charity becomes a party to the contractual provisions of the instrument. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the charity after deducting all of its liabilities.
Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets and liabilities are only offset in the statement of financial position when, and only when there exists a legally enforceable right to set off the recognised amounts and the charity intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Financial assets are derecognised when and only when a) the contractual rights to the cash flows from the financial asset expire or are settled, b) the charity transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or c) the charity, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.
Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.
13
The Lower Moss Wood Educational Reserve and Wildlife Hospital
Notes to the Financial Statements for the Year Ended 31 December 2022
Debt instruments
Debt instruments which meet the following conditions are subsequently measured at amortised cost using the effective interest method:
(a) The contractual return to the holder is (i) a fixed amount; (ii) a positive fixed rate or a positive variable rate; or (iii) a combination of a positive or a negative fixed rate and a positive variable rate.
(b) The contract may provide for repayments of the principal or the return to the holder (but not both) to be linked to a single relevant observable index of general price inflation of the currency in which the debt instrument is denominated, provided such links are not leveraged.
(c) The contract may provide for a determinable variation of the return to the holder during the life of the instrument, provided that (i) the new rate satisfies condition (a) and the variation is not contingent on future events other than (1) a change of a contractual variable rate; (2) to protect the holder against credit deterioration of the issuer; (3) changes in levies applied by a central bank or arising from changes in relevant taxation or law; or (ii) the new rate is a market rate of interest and satisfies condition (a).
(d) There is no contractual provision that could, by its terms, result in the holder losing the principal amount or any interest attributable to the current period or prior periods.
(e) Contractual provisions that permit the issuer to prepay a debt instrument or permit the holder to put it back to the issuer before maturity are not contingent on future events, other than to protect the holder against the credit deterioration of the issuer or a change in control of the issuer, or to protect the holder or issuer against changes in levies applied by a central bank or arising from changes in relevant taxation or law.
(f) Contractual provisions may permit the extension of the term of the debt instrument, provided that the return to the holder and any other contractual provisions applicable during the extended term satisfy the conditions of paragraphs (a) to (c).
Debt instruments that are classified as payable or receivable within one year on initial recognition and which meet the above conditions are measured at the undiscounted amount of the cash or other consideration expected to be paid or received, net of impairment. With the exception of some hedging instruments, other debt instruments not meeting these conditions are measured at fair value through profit or loss. Commitments to make and receive loans which meet the conditions mentioned above are measured at cost (which may be nil) less impairment.
Investments
Investments in non-convertible preference shares and non-puttable ordinary or preference shares (where shares are publicly traded or their fair value is reliably measurable) are measured at fair value through profit or loss. Where fair value cannot be measured reliably, investments are measured at cost less impairment. Investments in subsidiaries and associates are measured at cost less impairment. For investments in subsidiaries acquired for consideration including the issue of shares qualifying for merger relief, cost is measured by reference to the nominal value of the shares issued plus fair value of other consideration. Any premium is ignored.
14
The Lower Moss Wood Educational Reserve and Wildlife Hospital
Notes to the Financial Statements for the Year Ended 31 December 2022
Derivative financial instruments
The charity uses derivative financial instruments to reduce exposure to foreign exchange risk and interest rate movements. The charity does not hold or issue derivative financial instruments for speculative purposes. Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to their fair value at each reporting date. The resulting gain or loss is recognised in statement of financial activities immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in statement of financial activities depends on the nature of the hedge relationship.
Fair value measurement
The best evidence of fair value is a quoted price for an identical asset in an active market. When quoted prices are unavailable, the price of a recent transaction for an identical asset provides evidence of fair value as long as there has not been a significant change in economic circumstances or a significant lapse of time since the transaction took place. If the market is not active and recent transactions of an identical asset on their own are not a good estimate of fair value, the fair value is estimated by using a valuation technique.
2 Income from donations and legacies
Donations and legacies; Donations from individuals Legacies Gift aid reclaimed Grants, including capital grants Grants from other charities 3 Other income Fees and supplies |
Unrestricted Funds General 53,227 17,054 5,315 2,177 77,773 Unrestricted Funds General 23,257 |
Total 2022 £ 53,227 17,054 5,315 2,177 - 77,773 Total 2022 £ 23,257 |
Total 2021 £ 58,932 22,127 6,811 3,935 ,- 91,805 Total 2021 £ 18,847 |
|---|---|---|---|
15
The Lower Moss Wood Educational Reserve and Wildlife Hospital
Notes to the Financial Statements for the Year Ended 31 December 2022
4 Expenditure on raising funds
a) Costs of trading activities
| Unrestricted Funds General Costs of goods sold 10,011 10,011 b) Investment management costs Unrestricted Funds General Allocated support costs 42,970 42,970 5 Analysis of governance and support costs Unrestricted Funds General Depreciation, amortisation and other similar costs 25,618 Other governance costs1,205 26,823 |
Total Total 2022 2021 £ £ 10,011 9,397 10,011 9,397 Total Total 2022 2021 £ £ 42,970 35,124 42,970 35,124 Total Total 2022 2021 £ £ 25,618 26,616 1,205 966 26,823 27,582 |
Total 2021 £ 9,397 9,397 Total 2021 £ 35,124 35,124 |
|---|---|---|
16
The Lower Moss Wood Educational Reserve and Wildlife Hospital
Notes to the Financial Statements for the Year Ended 31 December 2022
6 Taxation
The charity is a registered charity and is therefore exempt from taxation.
7 Tangible fixed assets
| Cost At 1 January 2022 Additions At 31 December 2022 Depreciation At 1 January 2022 Charge for the year At 31 December 2022 Net book value At 31 December 2022 At 31 December 2021 8 Creditors: amounts falling due within one year Other taxation and social security 9 Funds Balance at 1 January 2022 £ Unrestricted funds General (199,528) Balance at 1 January 2021 £ Unrestricted funds General (220,601) |
Land and Furniture and Total buildings equipment £ £ £ 319,704 28,066 347,770 - 103 103 319,704 28,169 347,873 265,421 27,767 293,188 25,576 42 25,618 290,997 27,809 318,806 28,707 360 29,067 54,283 299 54,582 2022 2021 £ £ 5,470 5,751 Incoming Resources Balance at 31 resources expended December 2022 £ £ £ (101,030) 149,504 (151,054) Incoming Resources Balance at 31 resources expended December 2021 £ £ £ (110,159) 131,232 (199,528) |
Total £ 347,770 103 |
|---|---|---|
| 347,873 | ||
| 293,188 25,618 318,806 |
17
The Lower Moss Wood Educational Reserve and Wildlife Hospital
Notes to the Financial Statements for the Year Ended 31 December 2022
10 Analysis of net assets between funds
| Unrestricted | |
|---|---|
| Funds | |
| General | total funds |
| £ | £ |
| Tangible fixed assets Current assets Current liabilities Total net assets |
29,067 93,560 (5,708) 116,919 |
29,067 93,560 (5,708) 116,919 |
|---|---|---|
11 Analysis of net funds
| At 1 January | At 31 December | |
|---|---|---|
| 2022 | cash flow | 2022 |
| £ | £ | £ |
| Cash at bank and in hand115,781 |
22,360 |
93,421 |
| Net debt115,781 |
22,360 |
93,421 |
18