OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Carbon
Tonnes KwH
Quantity of emissions in tonnes of carbon dioxide equivalent
resulting from activities for which the company is responsible 147,047
Quantity ofenergy consumed resulting from activities for which
the company
is responsible
30

2021 2020
Unrestricted Total
Notes fundsf fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
129,234,487 132,490,597
Charitable
activities
Design and build ofplaces ofworship and
administrative
facilities
9,781,957
Investment
income
945,313 1,662,538
Other income 36435 382,856
Total 130,210,285 144,317,948
EXPENDITURE ON
Raising funds
Investment
management
costs 132,243 266139
132,243 266,139
Charitable
activities
Assisting
Entities Overseas
58,926,022 82,954,177
Design and build ofplaces ofworship and
administrative
facilities
1,764,974 15,435,731
Providing
services for
full-time ministers 600,393 928,726
Total 61,423,632 99,584,773
NET INCOME 68,786,653 44,733,175
RECONCILIATION OF FUNDS
Total funds brought forward 192,746,712 148,013,537
TOTAL FUNDS CARRIED FORWARD 261 533 365 192.746 712

Balance Sheet
31stAugust 2021
2021 2020
Unrestricted Total
Notes fundsf fundsf
FIXEDASSETS
Tangible assets 14,944,158 17,810,745
Investments
Investments 12 2,153,954 12,535,853
Social investments 13 460,215 460.215
17,558,327 30,806,813
CURRENT ASSETS
Stocks 14 2,855,344 2,169,790
Debtors 15 1,392,516 717,544
Investments 16 244,032,372 157,822,012
Cash at bank and in hand 6577.531 12,845,533
254,857,763 173,554,879
CREDITORS
Amounts
falling due within
one year 17 (2,213,645) (1,560,931)
NET CURRENT ASSETS 252,644,118 171,993,948
TOTAL ASSETSLESSCURRENT LIABILITIES 270,202,445 202,800,761
CREDITORS
Amounts
falling due aller more than one year
18 (5,475,168) (6,887,256)
PROVISIONS FOR LIABILITIES 20 (3,193,912) (3,166,793)
NET ASSETS 261 533365 192,746.712
FUNDS 21
Unrestricted
funds:
General
Fund
26
533.365
1927 6712
TOTAL FUNDS 261.533365 192,746,7

Notes 2021f 2020
Cash flows from operating activities
Cash generated
from operations
23 65,904,624 35959 0
Net cash provided
by operating
activities
65,904,624
Cash flows from investing activities
Purchase oftangible fixed assets (68,068) (595,634)
Purchase ofcurrent asset investments (86,290,360) (140,251,557)
Sale oftangible fixed assets 2,974,046 6,346,723
Sale offixed asset investments 10,381,899 3,168,775
Interest received 3,599 161,880
Dividends
received
917961 1,500,658
Net cash used in investing activities ~72.080.923) ~)29609 155)
Cash flows from flnancing activities
Loans advanced
by depositors
Loans repaid to depositors
on
106,907
~980 0
626,276
~392200
Net cash (used in)/provided by fmancing
activities
~9)703) 23 076
Change in cash and cash equivalents in the
reporting
period
(6,268,002) (85,839,239)
Cash and cash equivalents at the beginning of
the reporting
period
12,845,533 98684 772
Cash and cash equivalents at the end ofthe
reporting
period
6577 531 12845 533

for the Year Ended 31stAugust 2021 Year Ended 31stAugust 2021
2. DONATIONS
AND LEGACIES
2021 2020
f.
Legacies 4,074,820 1,123,610
Donations ofcash and goods 123.139667 131 366.987
». 3 8»3.
3. INVESTMENT INCOME
2021 2020
Rents received 23,753
Other unlisted
securities
Deposit account interest
917,961
~3599
1,500,658
~161880
~945 313 ~1662,538
4. INCOME FROM CHARITABLE ACTIVITIES
2021 2020
Total Total
activities activities
f
Income from branch construction 5,615,211
Income &om Kingdom Hall construction ~4166746
~9781 957
OTHER INCOME
2021f 2020
Foreign currency gains 165,486
Other income 111,134
Income from recycling 30,485 106,236
~30 485 382,856
6. INVESTMENT MANAGEMENT COSTS
2021
f
2020f
Portfolio management ~132243 ~266 139

7. CHARITABLE ACTIVI TIES CO STS
Support
Direct costs (see
Costs note 8)
f
Totals
f
Assisting
Entities Overseas
57,776,507 1,149,515 58,926,022
Design and build ofplaces ofworship and
administrative
facilities
1,754,479 10,495 1,764,974
Providing
services for full-time ministers
598823 3 579 600393
60,127,809 1,163,580 61,291,389
8. SUPPORT COSTS
Governance
Other
f
cos'ts
f
Totals
f
Assisting
Entities Overseas
1,111,142 38,373 1,149,515
Design and build ofplaces ofworship and
administrative
facilities
Providing
services for full-time ministers
9,346
3,179
1,149
391
10,495
~3570
1,123,667 39,913 1,163,580
Support costs have been allocated to the appropriate activity, as shown above, in line with the charity's
accounting
policies.
9. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2021f 2020
Auditors'
remuneration
39,913 31,860
Depreciation
-owned assets
297,496 647,030
Surplus/(deficit)
on disposal offixed
assets (336,887) 396,463

TANCIBLK FIXEDASSE TS
Fixtures
Freehold Plant and and Motor
property
f
machinery
f
fittings
f
vehicles Totals
f
COST
At 1st September 2020 17,709,179 1,006,115 477,099 1,962,157 21,154,550
Additions
Disposals
68,068
~2638 278)
~608306) ~439738) ~43) 2 3) 68,068
~4»7.595)
At 31stAugust 2021 15 138,969 397,809 37,361 .530.88 17 105023
DEPRECIATION
At 1stSeptember 2020 1,189,981 536,648 454,177 1,162,999 3,343,805
Charge for year
Eliminated
on disposal
151,389
~377280)
28,928
~369393)
6,277
~427878)
110,902
~305885)
297,496
~1480430)
At 31stAugust 2021 964090 196183 32576 9680 6 2160865
NET BOOK VALUE
At 31stAugust 2021 4174,879 211 626 4785 562868 49441511
At 31stAugust 2020 16519 98 469467 22922 799158 17810745
FIXEDASSET INVESTMKNTS
Investments
f
MARKET VALUE
At 1st September 2020
Disposals
12,535,853
~10381.899)
At 31stAugust 2021 2,153,954
NET BOOK VALUE
At 31stAugust 2021 2,153,954
At 31stAugust 2020 12 535 853
SOCIAL INVESTMENTS
Programme
related
investments
efiuity
MARKET VALUE
At 1st September 2020 and 31stAugust 2021 460 215
NET BOOK VALUE
At 31stAugust 2021 4602H
At 31st August 2020 460,215

Notes to the Financ to the Financ ial Statements - continued
for the Year Ended 31st August 2021
14. STOCKS
2021 2020
f
Raw materials 37,376 48,510
Motor vehicle spares and consumables 11,625
Work-in-progress 2,817,968 ~2, 109655
~2855,344 ~2169,790
15. DESTORSt AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
f f
Trade debtors 16,612 203,589
Other debtors 54,123 73,198
Prepayments and accrued income ~1,321 781 440,757
1,392,516 ~717544
16. CURRENT ASSET INVESTMENTS
2021 2020
f
Cash equivalents on deposit 244,032,372 157,742,012
Land in course ofdisposal 80 000
244,032,372 157,822,012
17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
f f.
Deposits (see note 19) 608,352 765,251
Trade creditors 1,525,919 680,396
Other creditors 24,913 63,843
Accrued expenses 54,461 51,441
~2213645 ~1560931

2021 2020
f
5,475,168 ~6887,256

2021 2020
f f
Conditional donations 3,193,912 3,166,793
f
Provision at 1stSeptember 2020 3,166,793
Provision on new conditional
donations
received 488,107
Provision
Provision
released on conditional
released on conditional
donations
donations
convetted
repaid
into donations (356,538)
~)04,450)
Provision at 31stAugust 2021 ~3193912

MOVEM EN T
IN FUNDS
Net
movement At
At 1.9.20 in funds 31.8.21
f f
Unrestricted funds
General Fund 192,746,712 68,786,653 261,533,365
TOTAL FUNDS 192746,712 68,786653 261,533,365
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resol8fces
f
expended in funds
f
Unrestricted funds
General Fund 130,210,285 (61,423,632) 68,786,653
TOTAL FUNDS 130230285 ~04236327 68786653
Comparatives for movement in funds
Net
movement At
At 1.9.19 in funds 31.8.20
f f
Unrestricted funds
General Fund 148,013,537 44,733,175 192,746,712
TOTAL FUNDS 140013. 37 44.733.175 102746 732

Incoming Incoming Resources Movement Movement
resources expended
f
in funds
f
Uarestricted
funds
General
Fund
144,317,948 (99,584,773) 44,733,175
TOTAL FUNDS 43 79 8 ~99584773) 4 .733.»5
A entreat year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.9.19 in funds 31.8.21
f. f f
Unrestricted
funds
General
Fund
148,013,537 113,519,828 261,533,365
TOTAL FUNDS 48,013,537 1 3.5 9.828 26 533 365
A current year 12months and prior year 12months combined net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f
Unrestricted
funds
General Fund 274,528,233 (161,008,405) 113,519,828
TOTAL FUNDS 27 .5 8. 33 ~)6) 008405) 11359828
RELATED PARTY DISCI OSURES
There were no related party transactions for the year ended 31stAugust 2021.
RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
2021 2020f
Net income for the reporting period (as per the Statement ofFinancial
Activities) 68,786,653 44,733,175
Adjustments
for:
Depreciation
charges
297,497 647,030
(Profit)/loss
on disposal
offixed assets (336,887) 396,463
Interest received (3599) (161,880)
Dividends
received
(917,961) (1,500,658)
Other non-cash
donations
received (1,477,285) (1,331,150)
Movement
in assets
held for sale 80,000 196,672
Increase/decrease
in
provisions 27,119 154,093
(Increase)/decrease in stocks (685,554) 1,215,502
(Increase)/decrease
Increase/(decrease)
in
in
debtors
creditors
(674,972)
809,613
2,565,481
~33)8.888
Net cash provided by operations 5904624 3.595.8 0

At 1.9.20 Cash flow Cash flow At 31.8.21
6 f
Net cash
Cash at bank and in hand
12845533 ~6268002 6577. 3
Liquid resources
Deposits included
in cash
Current asset investments 157822 012 86 210,360 244 032372
157822 012 86 2 0360 2 032 372
Debt
Debts
Debts
falling due within
1 year
falling due after
1 year
(765,251)
~6887230
I 156,899
12088
(608,352)
~5475 168
~652 507 I 568,987 ~6083520
Total 163015038 8 5113 5 244526383
25. FINANCIAL INSTRUMENTS
2021 2020
Debt instruments
at amortised
cost
Unlisted
investments
244,032,372 157,742,012
Trade debtors 16,612 203,589
Other debtors 4
23
73 198
Total 244103
07
158018799
Fiaancial Liabilities at amortised cost
Deposits 608,352 765,251
Trade creditors 1,525,919 680,396
Other creditors 24,913 63,843
Accrued expenses 47,141 51,441
Deposits &I year 5,475,168 6,887,256
Conditional
donations
3 93.912 3 160793
Total 10875405 11614980