| Carbon | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Tonnes | KwH | ||||||||
| Quantity | of emissions | in tonnes | of | carbon | dioxide | equivalent | |||
| resulting | from activities | for which | the | company | is responsible | 147,047 | |||
| Quantity | ofenergy consumed | resulting | from activities | for which | |||||
| the company is responsible |
30 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | ||||||
| Notes | fundsf | fundsf | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
129,234,487 | 132,490,597 | |||||
| Charitable activities |
|||||||
| Design and build ofplaces ofworship | and | ||||||
| administrative facilities |
9,781,957 | ||||||
| Investment income |
945,313 | 1,662,538 | |||||
| Other income | 36435 | 382,856 | |||||
| Total | 130,210,285 | 144,317,948 | |||||
| EXPENDITURE ON | |||||||
| Raising funds | |||||||
| Investment management |
costs | 132,243 | 266139 | ||||
| 132,243 | 266,139 | ||||||
| Charitable activities |
|||||||
| Assisting Entities Overseas |
58,926,022 | 82,954,177 | |||||
| Design and build ofplaces ofworship | and | ||||||
| administrative facilities |
1,764,974 | 15,435,731 | |||||
| Providing services for |
full-time | ministers | 600,393 | 928,726 | |||
| Total | 61,423,632 | 99,584,773 | |||||
| NET INCOME | 68,786,653 | 44,733,175 | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought forward | 192,746,712 | 148,013,537 | |||||
| TOTAL FUNDS CARRIED | FORWARD | 261 533 365 | 192.746 712 |
| Balance Sheet 31stAugust 2021 |
||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Unrestricted | Total | |||
| Notes | fundsf | fundsf | ||
| FIXEDASSETS | ||||
| Tangible assets | 14,944,158 | 17,810,745 | ||
| Investments | ||||
| Investments | 12 | 2,153,954 | 12,535,853 | |
| Social investments | 13 | 460,215 | 460.215 | |
| 17,558,327 | 30,806,813 | |||
| CURRENT ASSETS | ||||
| Stocks | 14 | 2,855,344 | 2,169,790 | |
| Debtors | 15 | 1,392,516 | 717,544 | |
| Investments | 16 | 244,032,372 | 157,822,012 | |
| Cash at bank and in hand | 6577.531 | 12,845,533 | ||
| 254,857,763 | 173,554,879 | |||
| CREDITORS | ||||
| Amounts falling due within |
one year | 17 | (2,213,645) | (1,560,931) |
| NET CURRENT ASSETS | 252,644,118 | 171,993,948 | ||
| TOTAL ASSETSLESSCURRENT LIABILITIES | 270,202,445 | 202,800,761 | ||
| CREDITORS | ||||
| Amounts falling due aller more than one year |
18 | (5,475,168) | (6,887,256) | |
| PROVISIONS FOR LIABILITIES | 20 | (3,193,912) | (3,166,793) | |
| NET ASSETS | 261 533365 | 192,746.712 | ||
| FUNDS | 21 | |||
| Unrestricted funds: |
||||
| General Fund |
26 533.365 |
1927 6712 | ||
| TOTAL FUNDS | 261.533365 | 192,746,7 |
| Notes | 2021f | 2020 | |||
|---|---|---|---|---|---|
| Cash flows from operating | activities | ||||
| Cash generated from operations |
23 | 65,904,624 | 35959 0 | ||
| Net cash provided by operating activities |
65,904,624 | ||||
| Cash flows from investing | activities | ||||
| Purchase oftangible fixed assets | (68,068) | (595,634) | |||
| Purchase ofcurrent asset investments | (86,290,360) | (140,251,557) | |||
| Sale oftangible fixed assets | 2,974,046 | 6,346,723 | |||
| Sale offixed asset investments | 10,381,899 | 3,168,775 | |||
| Interest received | 3,599 | 161,880 | |||
| Dividends received |
917961 | 1,500,658 | |||
| Net cash used in investing | activities | ~72.080.923) | ~)29609 155) | ||
| Cash flows from flnancing | activities | ||||
| Loans advanced by depositors Loans repaid to depositors on |
106,907 ~980 0 |
626,276 ~392200 |
|||
| Net cash (used in)/provided | by fmancing activities |
~9)703) | 23 076 | ||
| Change in cash and cash | equivalents | in the | |||
| reporting period |
(6,268,002) | (85,839,239) | |||
| Cash and cash equivalents | at the beginning | of | |||
| the reporting period |
12,845,533 | 98684 772 | |||
| Cash and cash equivalents | at the end | ofthe | |||
| reporting period |
6577 531 | 12845 533 |
| for | the | Year Ended 31stAugust 2021 | Year Ended 31stAugust 2021 | |||
|---|---|---|---|---|---|---|
| 2. | DONATIONS AND LEGACIES |
|||||
| 2021 | 2020 | |||||
| f. | ||||||
| Legacies | 4,074,820 | 1,123,610 | ||||
| Donations ofcash and goods | 123.139667 | 131 366.987 | ||||
| ». 3 8»3. | ||||||
| 3. | INVESTMENT INCOME | |||||
| 2021 | 2020 | |||||
| Rents received | 23,753 | |||||
| Other unlisted securities Deposit account interest |
917,961 ~3599 |
1,500,658 ~161880 |
||||
| ~945 313 | ~1662,538 | |||||
| 4. | INCOME FROM CHARITABLE | ACTIVITIES | ||||
| 2021 | 2020 | |||||
| Total | Total | |||||
| activities | activities | |||||
| f | ||||||
| Income from branch construction | 5,615,211 | |||||
| Income &om Kingdom | Hall construction | ~4166746 | ||||
| ~9781 957 | ||||||
| OTHER INCOME | ||||||
| 2021f | 2020 | |||||
| Foreign currency gains | 165,486 | |||||
| Other income | 111,134 | |||||
| Income from recycling | 30,485 | 106,236 | ||||
| ~30 485 | 382,856 | |||||
| 6. | INVESTMENT MANAGEMENT | COSTS | ||||
| 2021 f |
2020f | |||||
| Portfolio management | ~132243 | ~266 139 |
| 7. | CHARITABLE ACTIVI | TIES CO | STS | ||||
|---|---|---|---|---|---|---|---|
| Support | |||||||
| Direct | costs (see | ||||||
| Costs | note 8) f |
Totals f |
|||||
| Assisting Entities Overseas |
57,776,507 | 1,149,515 | 58,926,022 | ||||
| Design and build ofplaces | ofworship | and | |||||
| administrative facilities |
1,754,479 | 10,495 | 1,764,974 | ||||
| Providing services for full-time ministers |
598823 | 3 579 | 600393 | ||||
| 60,127,809 | 1,163,580 | 61,291,389 | |||||
| 8. | SUPPORT COSTS | ||||||
| Governance | |||||||
| Other f |
cos'ts f |
Totals f |
|||||
| Assisting Entities Overseas |
1,111,142 | 38,373 | 1,149,515 | ||||
| Design and build ofplaces | ofworship | and | |||||
| administrative facilities Providing services for full-time ministers |
9,346 3,179 |
1,149 391 |
10,495 ~3570 |
||||
| 1,123,667 | 39,913 | 1,163,580 | |||||
| Support costs have been allocated to | the appropriate | activity, as shown above, in line with the charity's accounting |
policies. | ||||
| 9. | NET INCOME/(EXPENDITURE) | ||||||
| Net income/(expenditure) | is stated after charging/(crediting): | ||||||
| 2021f | 2020 | ||||||
| Auditors' remuneration |
39,913 | 31,860 | |||||
| Depreciation -owned assets |
297,496 | 647,030 | |||||
| Surplus/(deficit) on disposal offixed |
assets | (336,887) | 396,463 |
| TANCIBLK FIXEDASSE | TS | ||||
|---|---|---|---|---|---|
| Fixtures | |||||
| Freehold | Plant and | and | Motor | ||
| property f |
machinery f |
fittings f |
vehicles | Totals f |
|
| COST | |||||
| At 1st September 2020 | 17,709,179 | 1,006,115 | 477,099 | 1,962,157 | 21,154,550 |
| Additions Disposals |
68,068 ~2638 278) |
~608306) | ~439738) | ~43) 2 3) | 68,068 ~4»7.595) |
| At 31stAugust 2021 | 15 138,969 | 397,809 | 37,361 | .530.88 | 17 105023 |
| DEPRECIATION | |||||
| At 1stSeptember 2020 | 1,189,981 | 536,648 | 454,177 | 1,162,999 | 3,343,805 |
| Charge for year Eliminated on disposal |
151,389 ~377280) |
28,928 ~369393) |
6,277 ~427878) |
110,902 ~305885) |
297,496 ~1480430) |
| At 31stAugust 2021 | 964090 | 196183 | 32576 | 9680 6 | 2160865 |
| NET BOOK VALUE | |||||
| At 31stAugust 2021 | 4174,879 | 211 626 | 4785 | 562868 | 49441511 |
| At 31stAugust 2020 | 16519 98 | 469467 | 22922 | 799158 | 17810745 |
| FIXEDASSET INVESTMKNTS | |||||
| Investments | |||||
| f | |||||
| MARKET VALUE | |||||
| At 1st September 2020 Disposals |
12,535,853 ~10381.899) |
||||
| At 31stAugust 2021 | 2,153,954 | ||||
| NET BOOK VALUE | |||||
| At 31stAugust 2021 | 2,153,954 | ||||
| At 31stAugust 2020 | 12 535 853 |
| SOCIAL INVESTMENTS | |
|---|---|
| Programme | |
| related | |
| investments | |
| efiuity | |
| MARKET VALUE | |
| At 1st September 2020 and 31stAugust 2021 | 460 215 |
| NET BOOK VALUE | |
| At 31stAugust 2021 | 4602H |
| At 31st August 2020 | 460,215 |
| Notes | to the Financ | to the Financ | ial Statements - continued | ||
|---|---|---|---|---|---|
| for the | Year Ended 31st | August 2021 | |||
| 14. | STOCKS | ||||
| 2021 | 2020 | ||||
| f | |||||
| Raw materials | 37,376 | 48,510 | |||
| Motor vehicle | spares and consumables | 11,625 | |||
| Work-in-progress | 2,817,968 | ~2, 109655 | |||
| ~2855,344 | ~2169,790 | ||||
| 15. | DESTORSt | AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2021 | 2020 | ||||
| f | f | ||||
| Trade debtors | 16,612 | 203,589 | |||
| Other debtors | 54,123 | 73,198 | |||
| Prepayments | and | accrued income | ~1,321 781 | 440,757 | |
| 1,392,516 | ~717544 | ||||
| 16. | CURRENT ASSET INVESTMENTS | ||||
| 2021 | 2020 | ||||
| f | |||||
| Cash equivalents | on deposit | 244,032,372 | 157,742,012 | ||
| Land in course ofdisposal | 80 000 | ||||
| 244,032,372 | 157,822,012 | ||||
| 17. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | ||||
| f | f. | ||||
| Deposits (see | note 19) | 608,352 | 765,251 | ||
| Trade creditors | 1,525,919 | 680,396 | |||
| Other creditors | 24,913 | 63,843 | |||
| Accrued expenses | 54,461 | 51,441 | |||
| ~2213645 | ~1560931 |
| 2021 | 2020 |
|---|---|
| f | |
| 5,475,168 | ~6887,256 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| f | f | ||||||
| Conditional | donations | 3,193,912 | 3,166,793 | ||||
| f | |||||||
| Provision | at 1stSeptember 2020 | 3,166,793 | |||||
| Provision | on new conditional donations |
received | 488,107 | ||||
| Provision Provision |
released on conditional released on conditional |
donations donations |
convetted repaid |
into donations | (356,538) ~)04,450) |
||
| Provision | at 31stAugust 2021 | ~3193912 |
| MOVEM | EN | T IN FUNDS |
|||||
|---|---|---|---|---|---|---|---|
| Net | |||||||
| movement | At | ||||||
| At 1.9.20 | in funds | 31.8.21 | |||||
| f | f | ||||||
| Unrestricted | funds | ||||||
| General | Fund | 192,746,712 | 68,786,653 | 261,533,365 | |||
| TOTAL | FUNDS | 192746,712 | 68,786653 | 261,533,365 | |||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resol8fces f |
expended | in funds f |
|||||
| Unrestricted | funds | ||||||
| General | Fund | 130,210,285 | (61,423,632) | 68,786,653 | |||
| TOTAL | FUNDS | 130230285 | ~04236327 | 68786653 | |||
| Comparatives | for movement | in | funds | ||||
| Net | |||||||
| movement | At | ||||||
| At 1.9.19 | in funds | 31.8.20 | |||||
| f | f | ||||||
| Unrestricted | funds | ||||||
| General | Fund | 148,013,537 | 44,733,175 | 192,746,712 | |||
| TOTAL | FUNDS | 140013. 37 | 44.733.175 | 102746 732 |
| Incoming | Incoming | Resources | Movement | Movement | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| resources | expended f |
in funds f |
||||||||||||
| Uarestricted funds |
||||||||||||||
| General Fund |
144,317,948 | (99,584,773) | 44,733,175 | |||||||||||
| TOTAL FUNDS | 43 | 79 8 | ~99584773) | 4 | .733.»5 | |||||||||
| A entreat year 12months | and prior year | 12months | combined | position is as | follows: | |||||||||
| Net | ||||||||||||||
| movement | At | |||||||||||||
| At | 1.9.19 | in funds | 31.8.21 | |||||||||||
| f. | f | f | ||||||||||||
| Unrestricted funds |
||||||||||||||
| General Fund |
148,013,537 | 113,519,828 | 261,533,365 | |||||||||||
| TOTAL FUNDS | 48,013,537 | 1 3.5 9.828 | 26 | 533 365 | ||||||||||
| A current year 12months | and | prior year | 12months | combined | net movement | in | funds, | included | in the above | are | as follows: | |||
| Incoming | Resources | Movement | ||||||||||||
| resources | expended | in funds | ||||||||||||
| f | ||||||||||||||
| Unrestricted funds |
||||||||||||||
| General Fund | 274,528,233 | (161,008,405) | 113,519,828 | |||||||||||
| TOTAL FUNDS | 27 | .5 | 8. 33 | ~)6) 008405) | 11359828 | |||||||||
| RELATED PARTY | DISCI OSURES | |||||||||||||
| There were no related | party transactions | for the year ended 31stAugust 2021. | ||||||||||||
| RECONCILIATION | OF NET INCOME TO NET CASH | FLOW FROM OPERATING | ACTIVITIES | |||||||||||
| 2021 | 2020f | |||||||||||||
| Net income for the | reporting | period (as per the Statement | ofFinancial | |||||||||||
| Activities) | 68,786,653 | 44,733,175 | ||||||||||||
| Adjustments for: |
||||||||||||||
| Depreciation charges |
297,497 | 647,030 | ||||||||||||
| (Profit)/loss on disposal |
offixed assets | (336,887) | 396,463 | |||||||||||
| Interest received | (3599) | (161,880) | ||||||||||||
| Dividends received |
(917,961) | (1,500,658) | ||||||||||||
| Other non-cash donations |
received | (1,477,285) | (1,331,150) | |||||||||||
| Movement in assets |
held | for sale | 80,000 | 196,672 | ||||||||||
| Increase/decrease in |
provisions | 27,119 | 154,093 | |||||||||||
| (Increase)/decrease | in | stocks | (685,554) | 1,215,502 | ||||||||||
| (Increase)/decrease Increase/(decrease) |
in in |
debtors creditors |
(674,972) 809,613 |
2,565,481 ~33)8.888 |
||||||||||
| Net cash provided | by operations | 5904624 | 3.595.8 0 |
| At 1.9.20 | Cash flow | Cash flow | At 31.8.21 | |||||
|---|---|---|---|---|---|---|---|---|
| 6 | f | |||||||
| Net cash | ||||||||
| Cash at bank and in hand | ||||||||
| 12845533 | ~6268002 | 6577. 3 | ||||||
| Liquid resources | ||||||||
| Deposits included in cash |
||||||||
| Current asset investments | 157822 012 | 86 | 210,360 | 244 032372 | ||||
| 157822 012 | 86 | 2 0360 | 2 | 032 372 | ||||
| Debt | ||||||||
| Debts Debts |
falling due within 1 year falling due after 1 year |
(765,251) ~6887230 |
I | 156,899 12088 |
(608,352) ~5475 168 |
|||
| ~652 507 | I | 568,987 | ~6083520 | |||||
| Total | 163015038 | 8 | 5113 5 | 244526383 | ||||
| 25. | FINANCIAL INSTRUMENTS | |||||||
| 2021 | 2020 | |||||||
| Debt instruments at amortised |
cost | |||||||
| Unlisted investments |
244,032,372 | 157,742,012 | ||||||
| Trade debtors | 16,612 | 203,589 | ||||||
| Other debtors | 4 23 |
73 198 | ||||||
| Total | 244103 07 |
158018799 | ||||||
| Fiaancial Liabilities at amortised cost | ||||||||
| Deposits | 608,352 | 765,251 | ||||||
| Trade creditors | 1,525,919 | 680,396 | ||||||
| Other creditors | 24,913 | 63,843 | ||||||
| Accrued expenses | 47,141 | 51,441 | ||||||
| Deposits &I year | 5,475,168 | 6,887,256 | ||||||
| Conditional donations |
3 | 93.912 | 3 160793 | |||||
| Total | 10875405 | 11614980 |