OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Greenhou se
Gas Emi
ssions, Energy Consumption
gr Energy
Efiiciency
Carbon
Tonnes KwH
Quantity ofemissions in tonnes ofcarbon dioxide equivalent
resulting fiom activities for which the company is responsible 411
Quantity ofenergy consumed
resulting
from activities for 1,996,116
which the company is responsible

for tbe Year Ended 31 stAugust 2 02 0
2020 2019
Unrestricted Restricted Total Total
Notes funds
f
fundsf fundsf fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 132,490,597 132,490,597 93,248,771
Charitable
activities
Design and build ofplaces ofworship and
administrative
facilities
9,781,957 9,781,957 33,143,103
Investment
income
3 1,662,538 1,662,538 1,420,942
Other income 5 382 856 382 856 1,786,773
Total 144,317,948 144,317,948 129,599,589
EXPENDITURE ON
Raising funds
Investment
management
costs 6 266 139 266 139 417534
266,139 266,139 417,534
Charitable
activities
Assisting Entities Overseas 82,954,177 82,954,177 88,613,240
Design and build ofplaces ofworship and
administrative
facilities
15,435,731 ]5,435,731 40,041,595
Providing
services for
full-time ministers 928,726 928,726 1,386,328
Total 99,584,773 99,584,773 130,458,697
Net gains/(losses)
on investments
~93761)
NET INCOME/(EXPENDITURE) 44,733,175 44,733,175 (952,869)
RECONCILIATION Oli FUNDS
Total funds brought forward 148,013,537 148,013,537 148,966,406
TOTAL FUNDS CARRIED FORWARD 192746 712 192.746 712 148.613537

Bahknce Sheet
31stAugust 2020
2020 2019
Unrestricted Restricted Total Total
Notes funds
f.
funds fundsf funds
FIXEDASSETS
Tangible assets 11 17,810,745 17,810,745 24,605,327
Investments
Investments 12 12,535,853 12,535,853 33,195,081
Social investments 13 460215 460,215 460215
30,806,813 30,806,813 58,260,623
CURRENT ASSETS
Stocks 14 2,169,790 2,169,790 3,385,292
Debtors 15 717,544 717,544 3,283,025
Investments 16 157,822,012 157,822,012 276,672
Cash at bank and in hand 2 845
33
12145533 9863 77
173,554,879 173,554,879 105,629,761
CREDITORS
Amounts
falling due within one year
17 (1,560,931) (1,560,931) (4,989,526)
NET CURRENT ASSETS 171993948 171993948 1011610235
TOTAL ASSETSLESSCURRENT LIABILITIES 202,800,761 202,800,761 158,900,858
CREDITORS
Amounts
faging due after more than one year
18 (6,887,256) (6,887,256) (7,874,623)
PROVISIONS FORLIABILITIES 20 (3,166,793) (3,166โ€ž793) (3,012,698)
NKT ASSETS 192746 712 192746
12
48.0 3537
FUNDS 21
Unrestricted
funds:
General Fund 192746,712 ~148013 37
TOTAL FUNDS 9
7
712
1411013537

2020 2019
Notes
Cash flows from operating
activities
Cash generated
from operations
23 3 59 .840 445 431
Net cash provided by operating activities 43,595 840 445,431
Cash flows from investing
activities
Purchase oftangible fixed assets (595,634) (643,858)
Purchase ofcurrent asset investments (140,251,557)
Purchase offixed asset investments (33,614,833)
Purchase ofsocial investments (460,215)
Saleoftangible fixed assets 6,346,723 907,877
Sale offixed asset investments 3,168,775 16,698,641
Interest received 161,880 268,488
Dividends
received
1,500,658 1152
5
Net cash used in investing
activities
~129.669 1 557 ~1755 669917.5
667
Cash flows from financing
activities
Loans advanced by depositors
Loans repaid to depositors
on
626,276
~392 200
715,608
~567 938
Net cash provided
by financing
activities 234,076 153,670
Change in cash and cash equivalents in the
reporting
period
(85,839,239) (15,092,345)
Cash and cash equivalents
at
the beginning of
the reporting
period
98684 772 113777.
7
Cash and cash equivalents
at
the end ofthe
reporting
period
2.845 533 98684 772

Freehold land Not depreciated
Buildings 2%on cost
Plant and machinery 10%or6.7%on cost,
Motor vehicles 33%,20%or 14%on cost
Fixtures and fittings 33%or 10%on cost

3. INVESTMENT INCOME INVESTMENT INCOME INVESTMENT INCOME INVESTMENT INCOME
2020 2019
Other unlisted securities 1,500,658 1,152,454
Deposit account interest ~161880 ~268488
~1662,538 ~1420,942
4. INCOME FROM CHARITABLE ACTIVITIES
2020 2019
Design
and build
ofplaces
of
worship
arid
administrative Total
facilities actlvtt8es
f
Income from branch construction 5,615,211 32,043,891
Income from Kingdom Hall construction 4166746 099212
978 .9 33143103
5. OTHER INCOME
2020 2019
Foreign currency gains 165,486 1,544,413
Other income
Income I'rom
recycling 111,134
106,236
206,677
~35683
~382856 ~1,786773
6. INVESTMENT MANAGEMENT COSTS
2020 2019
Portfolio management ~266 139 417,534
7. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 8) Totals
Assisting Entities Overseas 82,737,213 216,964 82,954,177
Design and build ofplaces ofworship and
administrative facilities 15,395,304 40,427 15,435,731
Pmviding services for full-time ministers 926296 ,430 928726
99,058,813 259 821 99,318,634

Governance
Other costs Totals
Assisting Entitim Overseas 190,359 26,605 216,964
Design and build ofplaces ofworship and
administrative
facilities
35,470 4,957 40โ€ž427
Providing services for full-time ministers 2,132 298 2,430
~227 961 31,860 ~259 821

2020f 2019f
Auditors'
remuneration
31,860 35408
Depreciation
- owned assets
647,030 866,455
Deficit on disposal offixed assets 396,463 ~584943

TANGIBLE FIXEDASSET S
Fixtures
Freehold Plant and and Motor
properly machinery
f.
fittings
f,
vehicles
f
Totals
f
COST
At 1stSeptember 2019 22,557,644 3,330,885 485,336 2,531,243 28,905,108
Additions 471,505 95,151 28,978 595,634
Disposals
Reclassification
(5,319,970) (2,423,241)
3 320
{8,23'7) (594,744)
~33203
(8,346,192)
At 31stAugust 2020 17709. 79 I 1316115 477099,96
57
27,754 550
DEPRECIATION
At 1stSeptember 2019 1,266,263 1,262,267 454,514 1,316,737 4,299,781
Charge for year 303,658 148,814 7,899 186,659 647,030
Eliminated
on disposal
Reclassification/transfer
(379,940) (876,602)
2169
(8,236) (338,228)
~27697
(1,603,006)
At 31stAugust 2020 1 189981 536648 54,177 1162999 334380
NET BOOK VALUE
At3!stAugust 2020 16,519,198 469,467 22,9 2 799,158 178\0745
At 31stAugust 2019 21 291 381 2 068613 30.822 1.21
506
24,605 327

FIXEDASSET INVESTMENTS
Investments
f
MARKET VALUE
At 1stSeptember 2019 33,195,081
Disposals
Reclassification
to current as set investments
(3,168,775)
~1749114533
At 31stAugust 2020 12 535 853
NET BOOKVALUE
At 31stAugust 2020 12535853
At 31stAugust 2019 33195081
Please note, that all ofthe above are unlisted
investments.
13. SOCIAL INVESTMENTS
Programme
related
investments
eguity
f
MARKET VALUE
At 1st September 2019and 31stAugust 2020 460215
NET BOOK VALUE
At 31stAugust 2020 4602 5
At 31stAugust 2019 460 215

STOCKS
2020 2019
f
Raw materials 48,510 123,114
Motor vehicle spares and consumables 11,625 23,017
Work-in-progress
Work in progress- branch construction
2,109,655 3,020,684
~218477
2,169,790 3,385,292

for th e Year Ended 31stAugust 2020 31stAugust 2020
15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONK YEAR
2020 2019
f f.
Trade debtors 203,589 1,017,125
Other debtors 73,198 1,854,100
Prepayments and accrued income 440 757 ~411800
~717544 ~383025
16. CURRENT ASSETINVESTMENTS
2020 2019
Cash equivalents on deposit 157,742,012
Land in course ofdisposal 60 000 276,672
107022 012 276.672

CREDITORS: AMOUNTS FALLING DUE WITHIN ONK YEAR
2020 2019
Deposits (see note 19) 765,251 874,958
Trade creditors 680,396 3,765,888
Other creditors 63,843 240,059
Accmed expenses 51,441 ~108621
1,560,931 ~4989,526

18. CREDITO RS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YE AR
2020 2019
f
Deposits (see note 19) ~6,887256 ~7874,623
19. DEPOSITS
No maturity analysis is provided for these deposits due to their nature, as described in the above notes.
20. PROVISIONS FORLIABILITIES
2020 2019
Conditional donations ~3,166793 ~3012,698

f
Provision at 1stSeptember 2019 3,012,698
Pmvision on new conditional
donations
received
303,789
Pmvision
Provision
released on conditional
released on conditional
donations
donations
suave)ted into donations
repaid
(75,948)
~73,746)
Provision at 31stAugust 2020 ~3166793

MOVEMENT IN FUN D S
Net
movement At
At 1.9.19 in funds 31.8.20
f
Unrestricted funds
General Fund 148,013,537 44,733,175 192,746,712
TOTAL FUNDS 48013. 3 44733175 192746712
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
rcsourccs
f
cxpcntlcd
f
in funds
f
Unrestricted funds
General Fund 144,317,948 (99,584,773) 44,733,175
TOTALFUNDS 144317948 ~99,584773) 44733,175
Cumparatives for movement in funds
Net Transfers
movement between At
At 1.9.18 in funds fundsf 31.8.19
f
Unrestricted funds
General Fund 141,982,024 (765,883) 6,797,396 148,013,537
Restricted funds
Travelling
Overseers Assistance
Arrangement 622,732 (85,333) (537,399)
Kingdom
Hall Assistance
Arrangement 6,035,999 (6,035,999)
Relief Fund
Missionary
Convention
Travel 101,653
223,998
(101,653) ~223.998)
6984382 ~)86986 ~6797396
TOTAL FUNDS 148.966.406 ~952 869) 148013537

Incoming Resources Gains and Movement
msources expended losses in funds
f f
Uarestricted
funds
General Fund 129,588,803 (130,260,925) (93,761) (765,883)
Restricted funds
Travelling
Overseers Assistance
Relief Fund
Arrangement 10786 (85,333)
~t)2,439)
(85,333)
~0 .653)
10700 ~197772 ~lB6980
TOTAL FUNDS 9599589 ~3,458697) ~0370 ) ~95 869)
A current year 12months and prior year 12months combined
position is as follows.
Net Transfers
movement between At
At 1.9.18 in funds funds 31.8.20
f
Unrestricted
funds
General Fund 141,982,024 43,967,292 6,797,396 192,746,712
Restricted funds
Travelling
Overseers Assistance
Arrangement 622,732 (85,333) (537,399)
Kingdom
Hall Assistance
Arrangement 6,035,999 (6,035,999)
Relief Fund
Missionary
Convention
Travel 101,653
223 908
(101,653) ~225,998)
6044.382 ~)86906 ~6797390
TOTAL FUNDS 148966406 43,780,306 192,746,712
A current year 12months and prior year 12months combined
net movement
in funds, included
in the above are as follows:
Incoming Resources Gains and Movement
resources expended
f
losses in funds
f
Unrestricted
funds
General Fund 273,906,751 (229,845,698) (93,761) 43,967,292
Restricted funds
Travelling
Ovcrseers Assistance
Relief Fund
Arrangement 10786 (85,333)
~12.39)
(85,333)
~0.653)
10786 ~)97772 186986
TOTALFUNDS 73.917.537 ~30
3.47)
~93.6) 3.7811306

2020f 2019f
Net income/(expenditure) for the reporting period (as per the Statement of
Financial Activities) 44,733,175 (952,869)
Adjustments
for:
Depreciation
charges
647,030 866,456
Losses on investments 682,288
Loss on disposal offixed assets 396,463 500,900
Interest received (161,880) (268,488)
Dividends
received
(1,500,658) (1,152,454)
Other non-cash donations received (1,331,150) (701,639)
Movement
in assets held
for sale 196,672 383,328
Increase/decrease
in provisions
154,093 (3,543,123)
Reclassification
to fixed
assets (1,628,029)
Movements
on conditional
donations
1,288,447
Decrease in stocks 1,215,502 339,395
Decrease in debtors
Decrease in creditors
2,565,481
~3318888
5,038,569
~407 350
Net cash provided
by operations
43 595.840 445.431
ANALYSIS OF CHANCES IN NET FUNDS
At 1.9.19 Cash flow
f.
At 31.8.20
f
Net cash
Cash at bank and in hand 98.684.772 ~85,839239 2,84, 33
9868,7 2 ~8 839239 12 845 533
Liquid resources
Deposits included
in cash
Current asset investments 76672 1 7,545,340 157 822 012
276,672 157545 340 157.822.012
Debt
Debts falling due within 1 year (874958) 109707 (765251)
62cbt0 lalhlig
dUC a ier
yoni

for the Year Ended 31stAugust 2020 Ended 31stAugust 2020
24. ANALYSIS OF CHANGES IN NET FUNDS - continued ~8,7 9,58 7 1 097,07 ~7.652,507
Total 90211,863 72,803,175 163,015,038
25. FINANCIAL INSTRUMENTS
2020 2019
Debt instruments
at cost
Unlisted investments 159,915,752
Trade debtors 203,589 1,017,125
Other debtors 73198 1.8 4 10
Total 160192539 2.871 225
Financial Liabilities at cost
Deposits 765,251 874,958
Trade creditors 680,396 3,765,888
Other creditors 63,843 240,059
Accrued expenses 51,441 108,621
Deposits greater than 1 year 6,887,256 7,874,623
Conditional
donations
3,166793 3 012,698
Total ยป 61 .980 15,876,847