OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Unrestricted Restricted TOTAL TOTAL
Funds Funds 2021 2020
Notes F
INCOME
Donations
and Legacies
69,111 266,712 335,823 377,707
Income from Charitable Activities 104,274 227,777 332,051 95,858
Income from Investments 589 1,590
TOTAL INCOME 173974 494489 668463 475155
EXPENDITURE
Expenditure
on Raising
Funds 230 230
Expenditure
on Charitable
Activities 120,520 407,750 528,270 424,242
TOTAL EXPENDITURE 120750 407750 528500 424242
NET MOVEMENT
IN FUNDS
53,224 86,739 139,963 50,913
Total Funds Brought Forward 227,685 61,174 288,859 237,946
TOTAL FUNDS CARRIED FORWARD 280909 147913 428 822 288859

Unrestricted Restricted TOTAL TOTAL
Funds Funds 2021 2020
Notes F
Fixed Assets
Tangible Assets 1,566 1,566 2,398
Current Assets
Cash at Bank and in Hand 205,331 258,793 464,124 329,376
Debtors 76,753 4,964 81,71? 2,401
282,084 263,757 545,841 331,777
Creditors: amounts falling due
within one year (1,175) (100,410) (101,585) (28,316)
Net Current Assets 280909 163347 444256 303461
Total Assets less Current Liabilities 280,909 164,913 445,822 305,859
Provisions
for Liabilities
10 (17,000) (17,000) (17,000)
NETASSETS 280909 14'7913 428 822 288859
Funds ofthe Charity
General Funds 280,909 280,909 227,685
Restricted
Funds
6b 147,913 147,913 61,174
TOTAL FUNDS 280909 14?913 428 822 288859

2 DONATIONS
AND LEGACIES
DONATIONS
AND LEGACIES
DONATIONS
AND LEGACIES
Unrestricted Restricted TOTAL TOTAL
Funds Funds 2021 2020
E
Donations
and Legacies
Donations 69,111 266,712 335,823 377,707
Fundraising
69111 266712 335823 377707
See Note 6a regarding Donations for Unrestricted Funds off69,111.
See Note 6b regarding Donations for Restricted Funds off266,712.
3 INCOIIE FROII CHARITABLE ACTMTIES Unrestricted Restricted TOTAL TOTAL
Funds Funds 2021 2020
Contracts 227,777 227,777 57,809
RBGreenwich 69,220 69,220
Nyon Grove 34,804 34,804 38,049
Miscellaneous 250 250
104274 227777 332051 95858
See Note 6b regarding Contracts for Restricted Funds off227,777.
4 EXPENDITURE ON CHARITABLE ACTIVITIES Unrestricted Restricted TOTAL TOTAL
Funds Funds 2021 2020
Notes E P
Catering 37 846 883 578
Client Welfare 4,234 19,015 23,249 22,088
Depreciation 832 832 736
Equipment 1,901 2,126 4,027 3,147
Licences &Subscriptions 702 4,490 5,192 802
Postage, Printing &Stationery 307 977 1,284 1,087
Ofhce Costs 38,500 38,500 38,500
Nyon Grove - Client Accommodation
Professional Fees
36,762
14,443
26,217 36,762
40,660
36,166
32,317
Staff 56,311 295,391 351,702 258,654
Sundry Expenses 509 440 949 426
Telephone
& Internet
3,115 10,236 13,351 5,561
Training 1,135 2,024 3,159 3,274
Travel &Subsistence 19 1,382 1,401 623
Volunteer Expenses 227 227 794
Bank Charges 27 81 108 90
Insurance 10 643 3,841 4,484 17,899
Independent
Examiner's
Fees 375 1,125 1,500 1,500
120520 407750 528270 424242
Page 13

TANGIBLE FIXEDASSETS
Fixtures & Office
Fittings Equipment TOTAL
Cost as at 1 July 2020 3,329 3,329
Additions
Cost as at30June 2021 3329 3329
Depreciation as at 1 July 2020 931 931
Charge 832 832
Depreciation
as at30June 2021
1763 1763
Net Book Value as at 30June 2020 2,398 2,398
Net Book Value as at30June 2021 1 566 1566

UNRES TRICTE D FUNDS
Income Income
2021 2020
Bear Church 1,800 1,800
Deptford Challenge Trust 30,000
Ecclesia Church 500
Jessica Mathers Trust 24,000 24,000
Jubilee Resource Ltd 1,500 1,500
Thrive 7,500
Regular Individual Donations 9,772 9,919
Other Individual Donations 1,539 889
Total 69111 45606

6b RESTRICTED FUNDS RESTRICTED FUNDS
Deferred
B/f Deferred Income CIf
1 July Income Grants 2021 Income Expenditure 30June
2020 2020 Receivable (Note 9) 2021
Grant F K K
Big Lottery 7,174 4,029 59,175 (20,417) 42,787 (3999) 45,962
Drapers 15,000 (11,250) 3,750 (2,801) 949
Henry Smith 36,000 38,000 38,000 (74,000)
Henry Smith 90,000 (22,500) 67,500 67,500
Homeless
Link
35,000 35,000 (35,000)
Garfield Weston 20,000 (13,333) 6,667 (6,667)
Lloyds Bank 14,583 14,583 (14,583)
Tudor Trust 35,000 35,000 (17,500) 17,500 (3,998) 48,502
Tudor Trust 2,000 2,000 2,000
Jessica Mathers Trust 38,500 38,500 (38,500)
Various small grants 425 425 (425)
Total Restricted Grants 78174 18812 333100 85000 268712 179973 164913
Contracts
LB Lewisham 222,813 222,813 (222,813)
Lewisham
Refugee &Migrant
Network 4,964 4,964 (4,964)
Total Contracts 227777 227777 227777
Total Restricted Funds 78174 18812 580 877 85000 494489 407750 164913

Unrestricted Restricted TOTAL TOTAL
Funds
P
Fundsf 2021 2020
F
Income Receivable 73,663 4,964 78,627 799
Tax Refund on Gift Aid 1,590 1,590 1,602
Prepay ments 1,500 1,500
76753 4964 81717 2401

Unrestricted Restricted TOTAL TOTAL
Funds Funds 2021 2020
Deferred Income 85,000 85,000 18,612
Sundry Creditors and Accruals 1,175 15,410 16,585 8,704
1,175 100,410 101,585 28,316

PROVISIONS FOR LIABILITIES
Restricted
Funds
As at June 2020 17,000
Charge to Insurance Expenditure
As at 30June 2021 17,000

2021 2020
F
Gross Wages and Salaries 319,248 235,824
Employer's National Insurance Costs 22,996 15,823
Pension Costs 9,458 7,007
351702 258 664