| Contents | Page | |
|---|---|---|
| Important Data |
||
| Trustee's Report |
||
| Independent Examiner's |
Report | |
| Statement ofthe Financial Activities | 5-6 | |
| Notes tothe Financial Statements |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2022 | 2021 | |||
| RECEIPTS | E | E | E | E | ||
| Fees | 25,130 | 0 | 25,130 | 28,138 | ||
| Fund Raising | 206 | 0 | 206 | 225 | ||
| 25,336 | 25,336 | 28,363 | ||||
| OTHER RECEIPTS | ||||||
| NCC Subsidy | 64,119 | 64,119 | 67,550 | |||
| Bank Interest | 9 | 9 | 55 | |||
| Donations | 0 | 0 | 50 | |||
| 64,128 | 64,128 | 67,655 | ||||
| TOTAL INCOMING RESOURCES |
89,464 | 0 | 89,464 | 96,018 | ||
| DIRECT CHARITABLE EXPENDITURE | ||||||
| Wages, NIC and Pension | 79,458 | 0 | 79,458 | 80,434 | ||
| ADMINISTRATION EXPENSES |
||||||
| Refreshments | 870 | 870 | 584 | |||
| Professional | Fees and Registration | Fees | 2,505 | 2,505 | 2,080 | |
| Postage, Stationery and Computer | Cons | 763 | 763 | 1,240 | ||
| Telephone and Internet |
645 | 645 | 673 | |||
| Light, Heat, Rates and Water | 2,017 | 2,017 | 2,079 | |||
| Insurance | 747 | 747 | 660 | |||
| Equipment and Maintenance |
3,315 | 3,315 | 2,974 | |||
| Training and | Courses | 769 | 769 | 979 | ||
| Sundry | 1,164 | 1,164 | 531 | |||
| Fund Raising | Expenses | 0 | 0 | 0 | ||
| Cleaning | 1,040 | 1,040 | 645 | |||
| Bad Debts | 0 | 0 | 0 | |||
| 13,835 | 13,835 | 12,445 | ||||
| TOTAL PAYMENTS | 93,293 | 0 | 93,293 | 92,879 | ||
| NET DEFICIT | / SURPLUS OF INCOMING | |||||
| RESOURCES | OVER PAYMENTS | -3,829 | 0 | -3,829 | 3,139 |
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| Funds | Funds | 2022 | 2021 | |
| f | E | |||
| NET DEFICIT/ SURPLUS OF INCOMING | ||||
| RESOURCES OVER PAYMENTS | -3,829 | 0 | -3,829 | 3,139 |
| Fund Balances Brought Forward | ||||
| at1September 2021 | 51,225 | 0 | 51,225 | 48,086 |
| Fund Balances Carried Forward | ||||
| at31August 2022 | 47,396 | 0 | 47,396 | 51,225 |
| REPRESENTED BY: | ||||
| CURRENT ASSETS | ||||
| Debtors and Prepayments | 290 | 0 | 290 | 397 |
| Business Select Instant Access Account | 30,076 | 0 | 30,076 | 30,067 |
| Community Directplus Account |
18,330 | 0 | 18,330 | 22,198 |
| Cash in Hand | 2 | 0 | 2 | 2 |
| 48,698 | 0 | 48,698 | 52,664 | |
| CURRENT UABILITIES | ||||
| Creditors and Accruals | 1,302 | 0 | 1,302 | 1,439 |
| NETASSETS | 47,396 | 0 | 47,396 | 51,225 |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Number | Number | ||||||||
| Trustees | (ofwhom | 3 | are | officers: | 2021- | 3 | ) | 10 | 10 |
| Officers | 3 | 3 | |||||||
| Staff | 10 | 10 |