OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Contents Page
Important
Data
Trustee's
Report
Independent
Examiner's
Report
Statement ofthe Financial Activities 5-6
Notes tothe Financial Statements

Unrestricted Restricted Total Total
Funds Funds 2022 2021
RECEIPTS E E E E
Fees 25,130 0 25,130 28,138
Fund Raising 206 0 206 225
25,336 25,336 28,363
OTHER RECEIPTS
NCC Subsidy 64,119 64,119 67,550
Bank Interest 9 9 55
Donations 0 0 50
64,128 64,128 67,655
TOTAL INCOMING
RESOURCES
89,464 0 89,464 96,018
DIRECT CHARITABLE EXPENDITURE
Wages, NIC and Pension 79,458 0 79,458 80,434
ADMINISTRATION
EXPENSES
Refreshments 870 870 584
Professional Fees and Registration Fees 2,505 2,505 2,080
Postage, Stationery and Computer Cons 763 763 1,240
Telephone
and Internet
645 645 673
Light, Heat, Rates and Water 2,017 2,017 2,079
Insurance 747 747 660
Equipment
and Maintenance
3,315 3,315 2,974
Training and Courses 769 769 979
Sundry 1,164 1,164 531
Fund Raising Expenses 0 0 0
Cleaning 1,040 1,040 645
Bad Debts 0 0 0
13,835 13,835 12,445
TOTAL PAYMENTS 93,293 0 93,293 92,879
NET DEFICIT / SURPLUS OF INCOMING
RESOURCES OVER PAYMENTS -3,829 0 -3,829 3,139
Unrestricted Restricted Total Total
Funds Funds 2022 2021
f E
NET DEFICIT/ SURPLUS OF INCOMING
RESOURCES OVER PAYMENTS -3,829 0 -3,829 3,139
Fund Balances Brought Forward
at1September 2021 51,225 0 51,225 48,086
Fund Balances Carried Forward
at31August 2022 47,396 0 47,396 51,225
REPRESENTED BY:
CURRENT ASSETS
Debtors and Prepayments 290 0 290 397
Business Select Instant Access Account 30,076 0 30,076 30,067
Community
Directplus Account
18,330 0 18,330 22,198
Cash in Hand 2 0 2 2
48,698 0 48,698 52,664
CURRENT UABILITIES
Creditors and Accruals 1,302 0 1,302 1,439
NETASSETS 47,396 0 47,396 51,225

2022 2021
Number Number
Trustees (ofwhom 3 are officers: 2021- 3 ) 10 10
Officers 3 3
Staff 10 10