OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Contents Page
Important
Data
Trustee's Report
Independent Examiner's Report
Statement of the Financial Activities 5-6
Notes tothe Financial Statements

Unrestricted Restricted Total Total
Funds Funds 2021 2020
RECEIPTS E f
Fees 28,138 0 28,138 20,365
Fund Raising 225 0 225 6,141
28,363 28,363 26,506
OTHER RECEIPTS
NCC Subsidy 67,550 67,550 71,572
Bank Interest 55 55 32
Donations 50 50 0
67,655 67,655 71,604
TOTAL INCOMING
RESOURCES
96,018 0 96,018 98,110
DIRECT CHARITABLE EXPENDITURE
Wages, NIC and Pension 80,434 0 80,434 61,115
ADMINISTRATION
EXPENSES
Refreshments 584 584 675
Professional
Fees and Registration
Fees 2,080 2,080 845
Postage, Stationery and Computer Cons 1,240 1,240 665
Telephone
and Internet
673 673 680
Light, Heat, Rates and Water 2,079 2,079 915
Insurance 660 660 644
Equipment
and Maintenance
2,974 2,974 4,260
Training and Courses 979 979 266
Sundry 531 531 529
Fund Raising Expenses 0 0 254
Cleaning 645 645 1,025
Bad Debts 0 0 304
12,445 12,445 11,062
TOTAL PAYMENTS 92,879 0 92,879 72,177
NET SURPLUS OF INCOMING
RESOURCES OVER PAYMENTS 3,139 0 3,139 25,933
Unrestricted Restricted Total Total
Funds Funds 2021 2020
E E E f
NET SURPLUS OF INCOMING
RESOURCES OVER PAYMENTS 3,139 0 3,139 25,933
Fund Balances Brought Forward
at1September 2020 48,086 0 48,086 22,153
Fund Balances Carried Forward
at31August 2021 51,225 0 51,225 48,086
REPRESENTED BY:
CURRENT ASSETS
Debtors and prepayments 397 0 397 1,607
Business Select Instant Access Account 30,067 0 30,067 15,012
Community
Directplus Account
22,198 0 22,198 32,884
Cash in Hand 2 0 2 2
52,664 0 52,664 49,505
CURRENT LIABIUTIES
Creditors and Accruals 1,439 0 1,439 1,419
51,225 0 51,225 48,086

2021 2020
Number Number
Trustees (ofwhom 3 are officers: 2020- 3 ) 10 12
Ofticers 3 3
Staff' 10 12