| Reference and administrative | Reference and administrative | details ofthe Charity, iisTrustees and advisers | |
|---|---|---|---|
| Trustees' report | 2-17 | ||
| Independent auditors' | report | on the financial statements | 18-21 |
| Statement offinancial | actfvltles | ||
| Balance sheet | |||
| Statement ofcash flows | |||
| Notes tothe Ilnrwclal | statements | 25-41 |
| Tnurteas | EA Hepplewhite | EA Hepplewhite | |||||
|---|---|---|---|---|---|---|---|
| EBednall | |||||||
| H A Boffy | |||||||
| BM Davies | (resigned 2November 2021) | ||||||
| E Mitchel-Hill | |||||||
| SPanesar (appointed 7September 2021) | |||||||
| AWStokes | |||||||
| Company registered number |
02952198 | ||||||
| Charity registered | |||||||
| number | 1077863 | ||||||
| Principle ONce and | Milifield House | ||||||
| Registered | oNce | Hail Street | |||||
| Aiireton | |||||||
| Derby shire | |||||||
| DE55 7BU | |||||||
| EA Hepplewhite | |||||||
| Chief executive oificer | SGOOdWin (retired 10Deoember 2021) | reappointed | 6 December 2022 | ||||
| LStoner (appointed 16November 2021) | resigned | 5 | December 2022 | ||||
| Independent | auditors | WR Partners | |||||
| Chartered Accountants |
|||||||
| Belmont House | |||||||
| Shrewsbury | Business Park | ||||||
| Shrews bury | |||||||
| Shropshire | |||||||
| SY26LG | |||||||
| Virgin Money | |||||||
| 28Peter's Street | |||||||
| Derby | |||||||
| DE1 1SL | |||||||
| CAF Bank Ltd | |||||||
| 25 Kings HI | Avenue | ||||||
| Kings Hill | |||||||
| West MaHing | |||||||
| Kent | |||||||
| ME194JQ | |||||||
| Treasurer | H A Baffy | ||||||
| Senior Management | SGoodwin, Chief Executive Officer (resigned 10~ber 2021) | ||||||
| Team | LStoner, Chief Executive Ofrtcer (appointed 16November 2021) | ||||||
| LFreeman, Head ofAdvocacy and Support |
|||||||
| SSian, Head ofTherapy (resigned 23 February 2022) | |||||||
| EJohnston, | Head ofTherapy | (appointed | 16February | 2022) |
| Female | 610(597) | 2,092(1,147) | 2,702(1,744) |
|---|---|---|---|
| Male | 364(205) | 459{308) | |
| Tran@gender | 5{4) | 39(6) | 44(10) |
| Not Known | o{3) | 126(3) | 126{6) |
| Total | 712(707) | 2,621(1„361) | 3,333(2,068) |
| Recent rape/ | 173 | ||||
|---|---|---|---|---|---|
| sexual violence | |||||
| Historical rape/ | 12 | 75 | 1,285 | ||
| sexual violence | |||||
| Historical child | 256 | 341 | |||
| sexual abuse | |||||
| Multiple | 318 | ||||
| Incidents | |||||
| Total | 315 | 2,195 | |||
| Recent rape / | |||||
| violence | |||||
| Historic rape / | 15 | ||||
| violence | |||||
| Multiple | 136 | ||||
| Incidents | |||||
| Total | 519 | 91 | 630 | ||
| Recent rape / | 17 | ||||
| violence | |||||
| Historic rape / | 23 | ||||
| violence | |||||
| Multiple | 41 | ||||
| Incidents | |||||
| Total | 118 | 159 |
| Restrictad | Unraatrlctad | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2022 | 2022 | 2021 | ||||
| R | ||||||
| Income from: | ||||||
| Contracts, Qfanls and donations |
991,017 | 28,847 | 'I,017,884 | 1,03t,383 | ||
| Inveslments | 14 | 14 | 22 | |||
| Total income | 881,017 | 28,881 | 1,017,878 | 1,031,385 | ||
| Expenditure on: | ||||||
| Chantable activi5es |
S | 1,048,022 | 8,515 | 1,055,537 | 99f,901 | |
| Total expenditure | 1,048,022 | 8,515 | 1,055~7 | 99f,901 | ||
| Net movement | in funds | (58,005) | 20,348 | (37,858) | 39,484 | |
| Reconciiialfon | offunds: | |||||
| Total funds brought fonivsrd | 54,474 | 'l83,983 | 144,509 | |||
| Net movement | in funds | 20,348 | (37,858) | 39,484 | ||
| 71„514 | 74,820 | 183,993 |
| Cash 8ows from opera5ng actlvl5es | |||||
|---|---|---|---|---|---|
| Net cash used in operating activities |
PAPSS) | (69,466) | |||
| Cash flows from lnves5ng acthrl5es | |||||
| Dividends, interwds and rents from investments |
|||||
| Net cash provided by inves5ng ac5vi5es | |||||
| Cash flaws Oem financing ac5vwes | |||||
| Net cash provided by financing acthrl5es |
|||||
| Change ln cash and cash equivalents in |
the year | (8S~) | |||
| Cash and cash equivalents at the beginning |
ofthe year | 243,397 | |||
| Cash and cash equhralents atthe end of |
the year | 1? | 149,028 | 173,953 | |
| The notes on pages 25to 41 form part ofthese%nancial | statements |
| Restricted | Unrestrtcted | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2022 | 2022 | 2021 | ||||
| Contracts, grants and donations | ||||||
| NHS | 465,796 | 485,785 | 484,817 | |||
| Nottingham University |
Hospitals | 52,748 | 52,74& | 52,225 | ||
| Chiklren in Need |
30,077 | 30+77 | 32,533 | |||
| PoIce and Crime Commissioner | 301,590 | 301,590 | 122,854 | |||
| Ministry ofJustice National~Community |
Fund | 140,806 | 140,80$ | 162,558 148,138 |
||
| Henry Smith Charity | 28,450 | |||||
| Uoyds Bank | 25,000 | |||||
| 991,017 | 25,000 | 1,015,017 | 1,02?,375 | |||
| Other income from donations | and legacies | 1,847 | 1,84? | 3,988 | ||
| 1,847 | 1,847 | 3,988 | ||||
| Total 2022 | 991,017 | 26,847 | 1,017,884 | 1,031,383 | ||
| Total 2021 | 1,027,375 | 3,988 | 1,031,383 |
| Total | |||||
|---|---|---|---|---|---|
| funds | |||||
| 2021 | |||||
| E | |||||
| Charttabfe | actNIties | 673,493 | 382,044 | 4,055,537 | |
| Total 2022 | 673,493 | 3&2,044 | 1,055,537 | 991,901 | |
| 639,844 | 352,057 | 991,901 | |||
| Analysis ofdirect coats | |||||
| Charttabh | Total | ||||
| acttvibee | fullds | ||||
| 2022 | 2021 | ||||
| F | |||||
| Staecosts | 590,839 | 590,839 | 534,234 | ||
| Subcontractor costs | 82,654 | 82,654 | 105,610 | ||
| Total 2022 | 673,493 | 873~ | 639,844 | ||
| Total 2021 | 639,844 | 639,844 |
| Charitable | Total | Totat | ||
|---|---|---|---|---|
| activities | funds | funds | ||
| 2022 | 2022 | 2021 | ||
| F. | F. | |||
| Staffcosts | 107,167 | 107,187 | 99,301 | |
| Professional and HR fees Rent and rates |
25,899 23,468 |
25,899 23~ |
7,479 22,927 |
|
| insurance | 6,326 | 8,328 | 6,370 | |
| Utilities | 3,379 | 3,378 | 1,736 | |
| Training and | 8Up&wlsion | 28,797 | 28,797 | 24,600 |
| Stafftravel and expenses | 3,536 | 3,538 | 4,347 | |
| internet and | communications | 19,940 | 19,940 | 16,079 |
| Postage and stationary | 7,560 | 7,580 | 4,099 | |
| Other staff costs | 22,353 | 22,353 | 7,610 | |
| Adverbsing | and promotion | 3,051 | 3,051 | 5,627 |
| Subscriptions and membership |
2,339 | ?339 | 3,636 | |
| Equipment and room hire |
3,9S1 | 3,991 | 4,316 | |
| Repairs and | maintenance | 31,231 | 31&1 | 77,205 |
| Cleaning and canteen | 8,051 | 8,l@1 | 5,787 | |
| lTfees and Accountancy |
equipment and bookeeping |
59,S84 24,207 |
59,984 ~7 |
32,971 19,177 |
| Bank charges | (55) | {55) | 229 | |
| Other costs | 820 | 820 | 8,561 | |
| Total 2022 | 382,044 | 382,044 | 352,057 | |
| Total 2021 | 352,057 | 352,057 |
| Fees payable examination) |
tothe Charity's ofthe Charity's |
accountant forthe audit {2021:independent annual accounts |
accountant forthe audit {2021:independent annual accounts |
1,875 | |
|---|---|---|---|---|---|
| Fees payable | tothe Charity's | accountant | in respect of: | ||
| All non-audit | services not induded above |
2,000 | 1,478 |
| Wages and | salaries | 837,827 | 577,501 | ||
|---|---|---|---|---|---|
| Social security costs | 48,183 | 44,701 | |||
| Contribution | to dehned | contribution | pension schemes | 11,$98 | 11,333 |
| 89&,008 | 633,535 |
| 2021 | |
|---|---|
| No | |
| 24 | 21 |
| 10. | Trustires' remuneration and expenses |
|
|---|---|---|
| During the year, no Trustees received any remuneration | or other benelts (2021 -QVIL). | |
| During the year ended 31 March 2022, no Trustee expenses have been incurred (2025-8VlL). | ||
| 11. | Tangible fixed asseta |
| Coat or valuation | |
|---|---|
| At 1 April 2021 | |
| At 31 March 2022 | |
| Depreciation | |
| At 1 April 2021 | |
| At 31 March 2022 | 40,200 |
| Net book value | |
| At 31 March 2022 | |
| At 35 March 2025 |
| Due within one year | Due within one year | ||
|---|---|---|---|
| Trade debtors | 28,108 | 38,432 | |
| Other debtors | 880 | ||
| Prepaymenls | and accrued Income | 18,078 | 25,971 |
| Trade creditors | 20,798 | 24,953 |
|---|---|---|
| Other taxa5on and social security | 13,880 | 12,339 |
| Other creditors | 18 | 55 |
| Accruah and deferred income | 13,882 | 1T,058 |
| 48,855 | 54,363 |
| Balance at | |||||
|---|---|---|---|---|---|
| 1April 2020 | |||||
| Uweatrtcted | funda | ||||
| General Funds | 55,514 | (5,050) | 54,474 | ||
| 88,995 | 1,027,375 | (988,851) | 129,519 | ||
| Total offunda | 144,509 | 1,031,385 | (991,901) | 183,993 |
| Land and buildings | Land and buildings | ||||
|---|---|---|---|---|---|
| Not later than | 1 year | 12,000 | 11,517 | ||
| Later than 1year and not tater | than 5years | 15,000 | 24,000 | ||
| 27,000 | 35,517 | ||||
| Other | |||||
| Not later than | 1year | 28,458 | |||
| Later than 1year and not later | than 5years | 3,'l02 | 21,845 | ||
| 17)56548,303 | |||||
| 83,820 | |||||
| The following | lease payments | have been recognised | as an expense | in the Statement | of Inancial |
| activities: | |||||
| Operating lease rentals | 43+53 | 28,743 |