OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Reference and administrative Reference and administrative details ofthe Charity, iisTrustees and advisers
Trustees' report 2-17
Independent auditors' report on the financial statements 18-21
Statement offinancial actfvltles
Balance sheet
Statement ofcash flows
Notes tothe Ilnrwclal statements 25-41

Tnurteas EA Hepplewhite EA Hepplewhite
EBednall
H A Boffy
BM Davies (resigned 2November 2021)
E Mitchel-Hill
SPanesar (appointed 7September 2021)
AWStokes
Company
registered
number
02952198
Charity registered
number 1077863
Principle ONce and Milifield House
Registered oNce Hail Street
Aiireton
Derby shire
DE55 7BU
EA Hepplewhite
Chief executive oificer SGOOdWin (retired 10Deoember 2021) reappointed 6 December 2022
LStoner (appointed 16November 2021) resigned 5 December 2022
Independent auditors WR Partners
Chartered
Accountants
Belmont House
Shrewsbury Business Park
Shrews bury
Shropshire
SY26LG
Virgin Money
28Peter's Street
Derby
DE1 1SL
CAF Bank Ltd
25 Kings HI Avenue
Kings Hill
West MaHing
Kent
ME194JQ
Treasurer H A Baffy
Senior Management SGoodwin, Chief Executive Officer (resigned 10~ber 2021)
Team LStoner, Chief Executive Ofrtcer (appointed 16November 2021)
LFreeman,
Head ofAdvocacy and Support
SSian, Head ofTherapy (resigned 23 February 2022)
EJohnston, Head ofTherapy (appointed 16February 2022)

Female 610(597) 2,092(1,147) 2,702(1,744)
Male 364(205) 459{308)
Tran@gender 5{4) 39(6) 44(10)
Not Known o{3) 126(3) 126{6)
Total 712(707) 2,621(1„361) 3,333(2,068)

Recent rape/ 173
sexual violence
Historical rape/ 12 75 1,285
sexual violence
Historical child 256 341
sexual abuse
Multiple 318
Incidents
Total 315 2,195
Recent rape /
violence
Historic rape / 15
violence
Multiple 136
Incidents
Total 519 91 630
Recent rape / 17
violence
Historic rape / 23
violence
Multiple 41
Incidents
Total 118 159

Restrictad Unraatrlctad Total
funds funds funds
2022 2022 2021
R
Income from:
Contracts,
Qfanls and donations
991,017 28,847 'I,017,884 1,03t,383
Inveslments 14 14 22
Total income 881,017 28,881 1,017,878 1,031,385
Expenditure on:
Chantable
activi5es
S 1,048,022 8,515 1,055,537 99f,901
Total expenditure 1,048,022 8,515 1,055~7 99f,901
Net movement in funds (58,005) 20,348 (37,858) 39,484
Reconciiialfon offunds:
Total funds brought fonivsrd 54,474 'l83,983 144,509
Net movement in funds 20,348 (37,858) 39,484
71„514 74,820 183,993

Cash 8ows from opera5ng actlvl5es
Net cash used in operating
activities
PAPSS) (69,466)
Cash flows from lnves5ng acthrl5es
Dividends,
interwds
and rents from investments
Net cash provided by inves5ng ac5vi5es
Cash flaws Oem financing ac5vwes
Net cash provided
by financing acthrl5es
Change ln cash and cash equivalents
in
the year (8S~)
Cash and cash equivalents
at the beginning
ofthe year 243,397
Cash and cash equhralents
atthe end of
the year 1? 149,028 173,953
The notes on pages 25to 41 form part ofthese%nancial statements

Restricted Unrestrtcted Total
funds funds funds
2022 2022 2021
Contracts, grants and donations
NHS 465,796 485,785 484,817
Nottingham
University
Hospitals 52,748 52,74& 52,225
Chiklren
in Need
30,077 30+77 32,533
PoIce and Crime Commissioner 301,590 301,590 122,854
Ministry ofJustice
National~Community
Fund 140,806 140,80$ 162,558
148,138
Henry Smith Charity 28,450
Uoyds Bank 25,000
991,017 25,000 1,015,017 1,02?,375
Other income from donations and legacies 1,847 1,84? 3,988
1,847 1,847 3,988
Total 2022 991,017 26,847 1,017,884 1,031,383
Total 2021 1,027,375 3,988 1,031,383

Total
funds
2021
E
Charttabfe actNIties 673,493 382,044 4,055,537
Total 2022 673,493 3&2,044 1,055,537 991,901
639,844 352,057 991,901
Analysis ofdirect coats
Charttabh Total
acttvibee fullds
2022 2021
F
Staecosts 590,839 590,839 534,234
Subcontractor costs 82,654 82,654 105,610
Total 2022 673,493 873~ 639,844
Total 2021 639,844 639,844

Charitable Total Totat
activities funds funds
2022 2022 2021
F. F.
Staffcosts 107,167 107,187 99,301
Professional
and HR fees
Rent and rates
25,899
23,468
25,899
23~
7,479
22,927
insurance 6,326 8,328 6,370
Utilities 3,379 3,378 1,736
Training and 8Up&wlsion 28,797 28,797 24,600
Stafftravel and expenses 3,536 3,538 4,347
internet and communications 19,940 19,940 16,079
Postage and stationary 7,560 7,580 4,099
Other staff costs 22,353 22,353 7,610
Adverbsing and promotion 3,051 3,051 5,627
Subscriptions
and membership
2,339 ?339 3,636
Equipment
and room hire
3,9S1 3,991 4,316
Repairs and maintenance 31,231 31&1 77,205
Cleaning and canteen 8,051 8,l@1 5,787
lTfees and
Accountancy
equipment
and bookeeping
59,S84
24,207
59,984
~7
32,971
19,177
Bank charges (55) {55) 229
Other costs 820 820 8,561
Total 2022 382,044 382,044 352,057
Total 2021 352,057 352,057

Fees payable
examination)
tothe Charity's
ofthe Charity's
accountant
forthe audit {2021:independent
annual accounts
accountant
forthe audit {2021:independent
annual accounts
1,875
Fees payable tothe Charity's accountant in respect of:
All non-audit services not induded
above
2,000 1,478

Wages and salaries 837,827 577,501
Social security costs 48,183 44,701
Contribution to dehned contribution pension schemes 11,$98 11,333
89&,008 633,535
2021
No
24 21

10. Trustires'
remuneration
and expenses
During the year, no Trustees received any remuneration or other benelts (2021 -QVIL).
During the year ended 31 March 2022, no Trustee expenses have been incurred (2025-8VlL).
11. Tangible fixed asseta
Coat or valuation
At 1 April 2021
At 31 March 2022
Depreciation
At 1 April 2021
At 31 March 2022 40,200
Net book value
At 31 March 2022
At 35 March 2025

Due within one year Due within one year
Trade debtors 28,108 38,432
Other debtors 880
Prepaymenls and accrued Income 18,078 25,971

Trade creditors 20,798 24,953
Other taxa5on and social security 13,880 12,339
Other creditors 18 55
Accruah and deferred income 13,882 1T,058
48,855 54,363

Balance at
1April 2020
Uweatrtcted funda
General Funds 55,514 (5,050) 54,474
88,995 1,027,375 (988,851) 129,519
Total offunda 144,509 1,031,385 (991,901) 183,993

Land and buildings Land and buildings
Not later than 1 year 12,000 11,517
Later than 1year and not tater than 5years 15,000 24,000
27,000 35,517
Other
Not later than 1year 28,458
Later than 1year and not later than 5years 3,'l02 21,845
17)56548,303
83,820
The following lease payments have been recognised as an expense in the Statement of Inancial
activities:
Operating lease rentals 43+53 28,743