OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees' Report 1to 15
Statement ofTrustees' Responsibilities 16
Independent
Examiner's
Report 17to 18
Statement ofFinancial Activities 19
Balance Sheet 20
Statement ofCash Flows 21
Notes to the Financial Statements 22to30
Detailed Income aud Expenditure 31

Chairman EA Hepplewhite
Chief Executive Officer S Goodwin
Trustees BSRead (resigned 10November 2020)
BM Davies
EA Hepplewhite
A W Stokes
CRadford (resigned 13October 2020)
EBednall
EMitchell-Hill
H ABoffy (appointed 10November 2020)
Treasurer HABoffy
Senior Management Team S Goodwin, Chief Executive Office
LFreeman, Head of Advocacy and Support
SSian, Head ofTherapy
Principal Office and Millgeld
House
Registered Office Hall Street
Alt'teton
Derbyshire
DE55 7BU
Company Registration Number 02952198
Charity Registration Number 1077863
Bankers Yorkshire Bank
28 StPeter's Street
Derby
DEI 1SL
CAF Bank Ltd
25 Kings Hill Avenue
Kings Hill
West Mailing
Kent
ME19 4JQ
Independent Examiner Ashgates
Corporate
Services Limited
5 Prospect Place
Millennium
Way
Pride Park
Derby
DE24 8HG

Multi-A
en
Trainin
be
een 1 42020 and 31.3 2021
Sessions Completed Audience Professionals
Reached
Mental Health Services Mental Health Practitioners 40
Police Police Officers 90
DCC 13 County Council Employees 184
Education Children
and Young People
44
Other NHS Other Health Professionals 107
Other Other professionals 208
Total 67 673

Gender New Total
Itemale 597(532) 1147(1330) 1744(1862)
Male 103(84) 205 (223) 308(307)
Transgender 4(4) 6(4) 10(8)
Not Known 3 (2) 3 (7) 6(9)
Total 707(622) 1361(1564) 2068(2186)

ew referrals
Incident Adults Fernale Male Trans ender Unknown Total
Recent rape / sexual violence 305(305) 36(36) 1 (-) I (-) 343 (341)
Historical
rape /
sexual violence 104(70) 13(7) 117(77)
Historical
child sexual abuse
141(133) 36(43) 2(-) -(I) 179(177)
Unknown 133(208) 14(23) 1 148(231)
Total 683(716) 99(109) 3(-) 2(I) 787 (826)
Incident
13-17 ear olds
Female Male Trans ender Unknown Total
Recent rape / sexual violence 129(186) 16(24) -(1) 145(211)
Historical
rape /
sexual violence 45 (48) 12(4) -(-) 57 (52)
Unknown 46 (73) 7(11) 2(I) 55 (85)
Total 220 (307) 35 (39) 2 (I) -(I) 257 (348)
Incident under 13 Female Male Trans ender Unknown Total
Sexual abuse, exploitation
or rape
45 (55) 19(11) - (2) 64 (68)
Unknown 24 (23) 12(7) 36(30)
Total 69(78) 31(18) -(2) 100(98)

(Including Income and E xpenditure
Ac
count)
Unrestricted Restricted Total
ftmds funds 2021
Note f f,
Incoming
resources:
Donations
and grants
3,988 1,027/75 1,031,363
Investment
income
22 22
Total Income 4010 1027275 1,031,385
Resources expended:
Charitable
activities
Total Expenditure
Net (expenditure)/income
5 ~5,050
~5,050
~1,040
~986.851
~986.R51
40,524
991,901
991901
39,484
Net movement
in funds
(1,040) 40,524 39,484
Reconciliation
offunds
Total funds brought
forward
55,514 88,995 144/09
Total funds carried forward 17 54 474 129,519 183,993
Unrestricted Restricted Total
Note funds
f
funds 2020f
Incoming
resources:
Donations
and grants:
7,850 879,648 887,498
Investment
income
74 74
Total Income 76124 879,648 887,572
Resources expended:
Charitable
activities
Total Expenditure
5 ~5621
~5.625
~923 539
~923,539
~927.16~
~927,7603
Net income/(expenditure) 2,3tl3 ~43,893 (39,588
Net movement
in ftmds
2/03 (41,891) (39,588)
Reconciliation offunds
Total funds brought
forward
~53
1 1
13tl,886 184,097
Total funds carried forward 17 55234 88995 144509

Balan ce Sheet as at 31March 20 21
Note 2021 2020f
Fixed assets
Tangible assets 10
Current
assets
Debtors ll 64,403 21,928
Cash at bank and in hand 12 173,953 243397
Creditors: Amounts falling due within one year 13 238,356
~54.363
265,325
~333,316
Net current assets 183,993 144,509
Net assets 183,993 144,509
Funds ofthe charity:
Restricted Funds 129,519 88,995
Unrestricted 54,474 55,514
Total funds 17 183,993 144,509

Statement ofCash Flows for the Year Ended 31March 2021
2021 2020
Note
Cash flows from operating
activities
Net cash income/(expenditure) 39,484 (39,588)
Adjustments
to cash flows from non-cash items
Investment
income
4 ~22 4774
39,462 (39,662)
Working
capiital adjustments
(increase)/decrease
in debtors
11 (42,475) 590
(Decrease)/increase
in creditors
(Decrease)/increase
in deferred income
13
19
(21,274)
~49,179
7,684
19379
Net cash flows &om operating
activities
(69,466) (12,109)
Cash flows from investing
activities
Interest receivable
and similar income
22 74
Net decrease in cash and cash equivalents (69,444) (12,035)
Cash and cash equivalents
at 1 April
243,397 255,432
Cash and cash equivalents
at 31March
173,953 243,397

Unrestricted
funds Restricted Total
General funds fundsf
Donations and legacies;
Donations
&om
companies, trusts and similar
proceeds 1,027,375 1,027,375
Other income from donations and legacies 3,988 3,988
Total for 2021 3,988 1,027,375 1,031,363
Total for 2020 7,850 879,648 887,498
4
Investment
income
Unrestricted
funds Total
General funds
Interest receivable and similar income;
Interest receivable on bank deposits
Total for 2021 22 22
Total for 2020 74 74

Unrestricted
funds Restricted Total
Note General funds fundsf
Staff costs
Wages and salaries 577,501 577,501
Social security 44,701 44,701
Pension costs 11,333 11,333
Other resources expended 5,050 333316 358,366
Total for 2021 5,050 986,851 991,901
Total for 2020 5,621 921,539 927,160
6
Net Incoming/outgoing
resources
Net outgoing resources for the year include:
2021f 2020
Independent
examination
1,875 1,875
Other financial services 1,478 2,025

8
Staff costs
Tbe aggregate
payroll costs were as follows:
2021 2020
Staff costs during the year were:
Wages and salaries 577,501 516,869
Social security costs 44,701 33/48
Pension costs 11,333 9,633
633,535 559,850
the year expressed as full time equivalents
was as f
ollows:
2021 2020
No No
Staffmembers 32 30
Full time equivalent 21 19

10 Tangible fixed assets
Office
equipment and
fitting Total
Cost
At
1 April 2020
40/00 40/00
At 31March 2021 40300 40,200
Depreciation
At 1April 2020 40300 40300
At 31March 2021 40,200 40+00
Net book value
At 31March 2021
At 31March 2020

11 Debtors
2021 2020f
Trade debtors 38,432 5,077
Prepaymcnts 25,971 16,851
64,403 214128
12 Cash and cash equivalents
2021 2020
f.
Cash on hand 517 634
Cash at bank 88,554 193,653
Short-term
deposits
84,882 49,110
173,933 243 397
13 Creditors: amounts falling due within one year
2021 2020
Trade creditors 24,953 27,771
Other taxation and social secmity 12,339 10,995
Other creditors and accruais 14,572 34,372
Deferred income 2499 47,678
54,363 120,816

Total future minimum
lease payments
under non-cancell
able
operating
leases are as follows:
2021 2020f
Land and buildings
Within one year 11,517 917
Between one and five years 24,000
35517 917
Other
Within one year 26,458 27,826
Between one and tive yeas 21,845 48,710
48,303 76,536

17 Ponds
Balance atI Incoming Resources Balance at 31
April 2020 resources
f
expended March 2021
Unrestricted funds 55,514 4,010 (5,050) 54,474
Restricted funds 88,995 1,027375 ~986,853 129,519
Total funds 144509 1,031,385 ~991901 183,993
Balance at 1 Incoming Resources Balance at31
April 2019
f
resources expended March 2020
f
Unrestricted funds 53,211 7,924 (5,621) 55,514
Restricted funds 130,886 879,648 ~921,539 88,995
Total funds 184,097 887,572 ~927,360 144,509

18 Analysis ofnet ibnds
At 31March
At 1April 2020
f
Cash flow 2021
f
Cash at bank and in hand 243,397 (69,444) 173,953
Net funds 243,397 (69,444) 173,953
At 1April Financing
cash
At 31March
2019 flows 2020
Cash at bank and in hand
Net debt
255 432
f.
255,432
~12,tl35
f
~12,035
243397
2433K
19 Financial instruments
Categorisation
offinancial
instruments
Categorisation
offinancial
instruments
2021f 2020
Financial
assets that are debt
instruments measured at amortised cost 38,432 5,077
Financial
liabilities
measured
at amortised cost 54/63 120,816
20 Related party transactions
There were no related party transactions in thc year.

2021 2t}22}
INCOMING RESOURCES Unrestricted Restricted Unrestricted Restricted
NHS Derbyshire 275
NHS England 428,641 422,722
NHS England —Covid Funding 55,902
Nottingham
University
Hospitals
52325 51,708
Children
in Need
29,533 20498
Chi}dr6m in Need —Covid Funding 3,000
Police and Crime Commissioner 122,654 113,817
National
Lottery Community
Fund
10300702 83,888 167,007
National
Lottery Community
Fund-
Covid Funding 62450
Henry Smith Charity 26,450 52,650
Ministry ofJustice 103,125 51,446
Ministry ofJustice —Covid Funding 59,432
Donations 3,988 7,850
Interest Received 22 74
4 010 0027. 7 792 879,648
DIRECT CHARITABLE
EXPENDITURE
Wages, NIC and Counselling 747,384 657,058
Training
and Supervision
25,407 29,178
Rent, Rates and Services 24379 28,457
Light, Heat and Power 1483 2,760
Repairs and Renewals 5,000 87,538 61,590
Travel and Subsistence 4,347 11,788
Internet, Mobiles and Email 16,079 15,882
Postage, Stationery
and Books
4,142 10,401
lnsurances 5,489 3,941
Accountancy
Fees and Bookkeeping
19,177 19,603
Professional Fees and Consultancy 42434 5,121 58,990
Advertising
and Subscriptions
9463 500 21,517
Sundry Expenses 50 229 374
50 0 906 0 1 621 92
9
NKT INCOMING/(OUTGOING)
RESOURCES
~04 0 405 4 250 ~47 091