THE PATRICIA ROUTLEDGE FOUNDATION
Trustees’ Report
and Financial Statements
for the year ended 31 March 2024
Registered Charity Number 1077862
THE PATRICIA ROUTLEDGE FOUNDATION
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
CONTENTS
| Page | |
|---|---|
| Charity information | 1 |
| Trustees’ report | 2 |
| Independent auditor’s report | 4 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Satement of cash flow | 9 |
| Accounting policies | 10 |
| Notes to the financial statements | 12 |
THE PATRICIA ROUTLEDGE FOUNDATION FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
CHARITY INFORMATION
Trustees
Dame K P Routledge Rev Canon T D Nason Mrs S W Simmons Mr M A Sims Ludlow Trust Company Limited
Principal office
1st Floor Tower Wharf Cheese Lane Bristol BS2 0JJ
Registered charity number
1077862
Independent Auditor
Blue Spire Limited Cawley Priory South Pallant Chichester West Sussex PO19 1SY
Banker and investment manager
Coutts & Co 440 Strand London WC2R 0QS
Page 1
THE PATRICIA ROUTLEDGE FOUNDATION
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
TRUSTEES’ REPORT
The trustees have pleasure in presenting their annual report for the purposes of the Charities Act 2011, together with the accounts for the year ended 31 March 2024. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” (FRS 102) in preparing the annual report and financial statements of the charity.
STRUCTURE GOVERNANCE AND MANAGEMENT
The Patricia Routledge Foundation is a registered charity constituted under a trust deed dated 31 March 1999 as amended by deed dated 24 September 1999 as amended by scheme dated 5 June 2012 and as amended by deeds dated 13 November 2013 and 13 September 2021, and registered as a charity 20 October 1999.
The Foundation is controlled by the trustees. The power to appoint and remove trustees rests with the settlor trustees, or survivors of them, during their lifetime and subject to this is exercisable by the trustees from time to time.
On agreeing to become a trustee of the charity, the trustees are thoroughly briefed by the existing co-trustees on the constitution of the Trust, the day-to-day management, responsibilities of the trustees, the current objectives and future plans.
The trustees have assessed the major risks to which the charity is exposed. The trustees believe that by ensuring controls exist over key financial systems they have established effective systems to mitigate those risks.
OBJECTIVES AND ACTIVITIES
The objects of the charity are to further such objects or purposes which are exclusively charitable according to the law of England and Wales as the trustees shall think fit.
In furtherance of the charity’s objects for the public benefit the trustees provides grants. In determining the charity’s activities the trustees have had regard to the Charity Commission’s guidance on public benefit.
ACHIEVEMENTS, PERFORMANCE AND FINANCIAL REVIEW
Incoming resources for the period totalled £491,377 (2023: £331,931) consisting of investment income of £78,117 (2023: £65,044) and transfers from the capital fund of £413,260 (2023: £266,887).
Charitable expenditure in the period comprised grants to charitable organisations totalling £468,084 (2023: £303,125) while support and governance costs amounted to £19,864 (2023: £21,575) with investment management fees of £14,423 (2023: £14,437) giving total resources expended of £502,371 (2023: £339,137).
Given the availability of the expendable endowment fund the trustees do not consider that the charity needs to maintain any significant free reserves although they recognise that such reserves will arise from time to time. As at 31 March 2024 free reserves were a surplus of £6,174 (2023: £2,745).
PLANS FOR FUTURE PERIODS
The trustees intend to continue the charity’s grant-making activity.
Page 2
THE PATRICIA ROUTLEDGE FOUNDATION
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
TRUSTEES’ REPORT
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The trustees are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
APPOINTMENT OF INDEPENDENT AUDITOR
For the period under review the charity exceeded the audit threshold and appointed Blue Spire Limited as auditors. Blue Spire Limited have expressed their willingness to remain as auditors of the charity.
Approved by the trustees and signed on their behalf.
Katherine Forder on behalf of Ludlow Trust Company Limited Trustee
26 November 2024 Date
Page 3
THE PATRICIA ROUTLEDGE FOUNDATION
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
INDEPENDENT AUDITOR’S REPORT
Independent Auditor’s Report to the Trustees of The Patricia Routledge Foundation
Opinion
We have audited the financial statements of The Patricia Routledge Foundation (the ‘charity’) for the year ended 31 March 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charity’s affairs as at 31 March 2024, and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Other matter
The financial statements of the charity for the year ended 31 March 2023 were not audited. Accordingly we make no comment nor draw any conclusions in respect of the year to 31 March 2023 though we have satisfied ourselves the opening balances of the current year do not contain any material misstatements.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the trustees’ report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Page 4
THE PATRICIA ROUTLEDGE FOUNDATION FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
INDEPENDENT AUDITOR’S REPORT
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees’ report; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the statement of trustees’ responsibilities, the trustees are responsible for the preparation of financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
Based on our understanding of the Charity and the industry in which it operates, we identified the principal laws and regulations that directly affect the financial statements to be the Charities Act, and Trustee Act. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
In addition, the Charity is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. As an investment and donation funded grantmaker there is a limitation to areas most likely to have such an effect. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence if any.
Audit procedures performed by the engagement team included:
-
Enquiry of those charged with governance around actual and potential litigation and claims and any instances of non-compliance with laws and regulations;
-
Reviewing minutes of meetings of those charged with governance;
-
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding
Page 5
THE PATRICIA ROUTLEDGE FOUNDATION
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
INDEPENDENT AUDITOR’S REPORT
irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-and-guidance/Standards-and-guidance-forauditors/Auditors-responsibilities-for-audit/Description-of-auditors-responsibilities-for-audit.aspx. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
| Cawley Priory | ||
|---|---|---|
| South Pallant | ||
| BlueSure hiinited | Chichester West Sussex |
|
| Blue Spire Limited, Statutory Auditor | Blue Spire Limited, Statutory Auditor | PO19 1SY |
| Date | Date 26 November 2024 |
Blue Spire Limited is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.
Page 6
THE PATRICIA ROUTLEDGE FOUNDATION
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
STATEMENT OF FINANCIAL ACTIVITIES
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 1 Investments 2 Total EXPENDITURE ON: Raising funds 3 Charitable activities 4 Total Net gains/(losses) on investments 8 Net Income/(expenditure) Transfers between funds 11 Net movement in funds Reconciliation of funds: Total funds brought forward 10,11 Total funds carried forward 10,11 |
Income Fund £ - 78,117 78,117 - 487,948 487,948 - (409,831) 413,260 3,429 2,745 6,174 |
Capital Fund £ 200,197 - 200,197 14,423 - 14,423 363,006 548,780 (413,260) 135,520 3,272,777 3,408,297 |
2024 Total Funds £ 200,197 78,117 278,314 14,423 487,948 502,371 363,006 138,949 - 138,949 3,275,522 3,414,471 |
2023 Total Funds £ 125,000 65,044 |
|---|---|---|---|---|
| 190,044 | ||||
| 14,437 324,700 |
||||
| 339,137 | ||||
| (162,243) | ||||
| (311,336) - |
||||
| (311,336) 3,586,858 |
||||
| 3,275,522 |
The charity has no recognised gains or losses other than those dealt with in the statement of financial activities.
Page 7
THE PATRICIA ROUTLEDGE FOUNDATION
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
BALANCE SHEET AS AT 31 MARCH 2024
| 2024 | 2023 | ||||||
|---|---|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | |||
| FIXED ASSETS | |||||||
| Investments | 8 | 3,109,399 | 3,040,087 | ||||
| CURRENT ASSETS | |||||||
| Cash at hand and in bank | 317,677 | 245,051 | |||||
| Total current assets | 317,677 | 245,051 | |||||
| CURRENT LIABILITIES | |||||||
| Creditors: amounts falling due within one year | 9 | 12,605 | 9,616 | ||||
| Net current assets/(liabilities) | 305,072 | 235,435 | |||||
| Net assets/(liabilities) | 3,414,471 | 3,275,522 | |||||
| THE FUNDS OF THE CHARITY | |||||||
| Capital | 10,11 | 3,408,297 | 3,272,777 | ||||
| Income | 10,11 | 6,174 | 2,745 | ||||
| Total charity funds | 3,414,471 | 3,275,522 | |||||
| The accompanying notes form part of the financial statements |
Approved by the trustees and signed on their behalf
Katherine Forder on behalf of Ludlow Trust Company Limited Trustee
26 November 2024 Date
Page 8
THE PATRICIA ROUTLEDGE FOUNDATION
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
STATEMENT OF CASH FLOWS
| Note £ £ Net cash flow from operating activities (see below) (299,185) Cash flow from investing activities Investment income 78,117 Payments to acquire investments (2,166,774) Receipts on sale of investments 2,460,468 Net cash flow from investing activities 371,811 Net increase/(decrease) in cash and cash equivalents 72,626 Cash and cash equivalents at 1 April 245,051 Cash and cash equivalents at 31 March 317,677 Cash and cash equivalents consist of: Cash at bank and in hand 317,677 Cash and cash equivalents at 18 December 317,677 Reconciliation of net income to net cash flow from operating activities £ £ Net income/(Net expenditure) 138,949 Adjusted for: Investment income (78,117) Net (gains)/losses on investments (363,006) Increase/(decrease) in creditors 2,989 (438,134) (299,185) 2024 2024 |
£ £ (214,576) 65,044 (2,011,428) 2,003,945 57,561 (157,015) 402,066 245,051 245,051 245,051 £ £ (311,336) (65,044) 162,243 (439) 96,760 (214,576) 2023 2023 |
£ £ (214,576) 65,044 (2,011,428) 2,003,945 57,561 (157,015) 402,066 245,051 245,051 245,051 £ £ (311,336) (65,044) 162,243 (439) 96,760 (214,576) 2023 2023 |
|---|---|---|
| (214,576) |
Page 9
THE PATRICIA ROUTLEDGE FOUNDATION
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
ACCOUNTING POLICIES
General information, scope and basis of the financial statements
The Patricia Routledge Foundation is a registered unincorporated charity, established under a trust deed, in England and Wales. The address of the principal office is given in the charity information of these financial statements and the nature of the charity’s operations and principal activities are detailed in the trustees' report.
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Accounting Practice.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below.
Incoming resources
All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.
For donations to be recognised the Charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the Charity and it is probable that they will be fulfilled.
Investment income is earned through holding assets for investment purposes such as shares. It includes dividends and interest. Where it is not practicable to identify investment management costs incurred within a scheme with reasonable accuracy the investment income is reported net of these costs. It is included when the amount can be measured reliably. Interest income is recognised using the effective interest method and dividend and rent income is recognised as the charity’s right to receive payment is established.
Resources expended
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under the following expenditure headings:
-
Raising funds; these include investment management fees charged by the charity's investment managers
-
Charitable activities; these include grants to third parties and the costs of administering the charity inclusive of governance costs
Grants payable to third parties are within the charitable objectives. Where unconditional grants are offered, this is accrued as soon as the recipient is notified of the grant, as this gives rise to a reasonable expectation that the recipient will receive the grants. Where grants are conditional relating to performance then the grant is only accrued when any unfulfilled conditions are outside of the control of the charity.
Support and governance costs are those that assist the work of the charity but do not directly represent charitable activities. They are incurred directly in support of expenditure on the objects of the charity. Governance costs are those incurred in the governance of the charity and primarily associated with the constitution and statutory requirements.
VAT
The charity is not registered for VAT and is unable to recover VAT incurred. On this basis costs are recorded inclusive of VAT within the SOFA.
Page 10
THE PATRICIA ROUTLEDGE FOUNDATION
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
ACCOUNTING POLICIES
Taxation
The Charity is an exempt Charity within the meaning of schedule 3 of the Charities Act 2011 and is considered to pass the tests set out in sections 521 to 536 Income Tax Act 2007 (ITA 2007), as such no income tax is payable on the Charity's activities.
Investments
Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value with changes recognised in ‘net gains / (losses) on investments’ in the SoFA if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.
Where investments are denominated in currencies other than Sterling, transactions are translated at the rate prevailing at the date of the transaction and year end values are calculated using the exchange rate prevailing at the year end.
Debtors receivable and creditors payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
Cash and cash equivalents
Cash and cash equivalents includes cash at bank and in hand and cash balances within the investment portfolio available for investment transaction purposes.
Fund accounting
Unrestricted income funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Capital (endowment) funds comprise the original gifts introduced by the settlor trustees and associated gift aid, together with the accumulated realised and unrealised surpluses arising on investments acquired with those gifts, less any donations made out of capital. The capital funds are expendable at the discretion of the trustees. Investment management charges and legal advice relating to the fund are charged against the fund. Income arising on the endowment funds can be used in accordance with the objects of the charity and is included as unrestricted income.
Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
Page 11
THE PATRICIA ROUTLEDGE FOUNDATION
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL STATEMENTS
1. Income from donations and legacies
| Donations Gift aid 2. Income from investments Income from investment assets Interest on cash deposits 3. Raising funds Investment management fees |
Income Funds £ - - - Income Funds £ 72,393 5,724 78,117 Income Funds £ - - |
Capital Funds £ 140,000 60,197 200,197 Capital Funds £ - - - Capital Funds £ 14,423 14,423 |
2024 Total Funds £ 140,000 60,197 200,197 2024 Total Funds £ 72,393 5,724 78,117 2024 Total Funds £ 14,423 14,423 |
Income Funds £ - - - Income Funds £ 63,238 1,806 65,044 Income Funds £ - - |
Capital Funds £ 100,000 25,000 125,000 Capital Funds £ - - - Capital Funds £ 14,437 14,437 |
2023 Total Funds £ 100,000 25,000 |
|---|---|---|---|---|---|---|
| 125,000 | ||||||
| 2023 Total Funds £ 63,238 1,806 |
||||||
| 65,044 | ||||||
| 2023 Total Funds £ 14,437 |
||||||
| 14,437 |
4. Expenditure on charitable activities
| Grants to institutions (see note 5) Support and governance costs Administrative management fees Accountancy fees Independent auditor's fee Independent examiner's fee |
Income Funds £ 468,084 17,764 - 2,100 - 487,948 |
Capital Funds £ - - - - - - |
2024 Total Funds £ 468,084 17,764 - 2,100 - 487,948 |
Income Funds £ 303,125 20,795 600 - 180 324,700 |
Capital Funds £ - - - - - - |
2023 Total Funds £ 303,125 20,795 600 - 180 |
|---|---|---|---|---|---|---|
| 324,700 |
At the balance sheet date the charity had unprovided grant commitments, subject to ongoing review and approval, amounting to £326,180 which will be approved and paid on the basis of the trustees’ satisfaction of the use of funds previously provided.
Page 12
THE PATRICIA ROUTLEDGE FOUNDATION
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL STATEMENTS
5. Grants to institutions - one payment unless indicated
| 4Sight Vision Support Action For M.E. Actors Benevolent Fund Acts Fast AESS Age UK West Sussex Age UK Wirral Asthma Relief Beanstalk Beatrix Potter Society Become Charity Birkenhead School Birmingham Royal Ballet BLESMA Bristol Association For Neighbourhood Daycare Bristol And Bath Parks Foundation Bristol Old Vic Theatre School Limited British Blind Sport British Epilepsy Association British Heart Foundation British Wireless For The Blind Fund CancerWise Carers UK Challengers Changing Tunes Cheltenham Festivals 3 Chestnut Tree House Chichester City Centre Drop In Chichester Festival Theatre 2 Chichester Symphony Orchestra Child Bereavement UK Children on the Edge Childrens Book Fest - Chichester CIO Claire House Children's Hospice, The Wirral Contact '88', Chichester Crisis UK, Christmas Appeal Cruse Bereavement Support Deafblind UK Dementia Support Eastside Community Trust End Furniture Poverty English National Opera Farms for City Children Fishbourne Playing Field Association Forest Of Avon Trust Freedom From Torture Carried down Chichester Cathedral Restoration And Development Trust CIO Chichester Diocesan Association For Family Support Work |
2024 Total Funds £ 5,000 Brought down 3,000 5,000 Friends Of Chichester Hospital 2,000 Goodwood Education Trust 5,000 Headway 5,000 Holst Birthplace Trust 5,000 Housing Matters 2,000 Inside Justice 3,000 2,000 Jessie May 5,000 JMK Trust 100 Kent, Surrey & Sussex Air Ambulance Trust 3,000 Kidney Research UK 4,000 Leukaemia UK 1,000 Listening Books 2,000 London Symphony Orchestra 5,000 Marie Curie Cancer Care, Chichester 1,500 Marylebone Project 3,000 Mencap 2,000 Meningitis Now 3,000 1,000 Missing People 5,000 Momentum Children's Charity 2,000 Motor Neurone Disease Association 2,000 Muscular Dystrophy UK 5,080 My Sister's House 3,000 National Children's Orchestra 1,200 National Literacy Trust 2,000 Newlife 2,500 North West Air Ambulance 15,000 Oesophageal Patients Association 2,000 Operation Smile 4,000 Osteoporosis Society 5,000 3,000 Ovation Music 5,000 Red Ballon Learner Centres 5,000 Royal Academy Of Music 3,000 Royal Northern College Of Music 2,000 RSPB 2,000 Sailors' Society 5,000 2,000 Shannon Trust 1,000 Sightsavers 1,000 SOFA Project 3,000 Songbird Survival 5,000 Southern Cathedrals Festival 2,000 Spinal Muscular Atrophy UK 5,000 Carried down 160,380 Independent Provider Of Special Education Advice Microphthalmia, Anophthalmia&Coloboma Support Queen Elizabeth's Foundation For Disabled People Samaritans Of Bognor Regis, Chichester & District |
2024 Total Funds £ 160,380 2,000 1,000 5,000 6,204 2,000 5,000 3,000 3,000 3,000 3,000 5,000 5,000 1,000 3,000 4,000 5,000 2,000 2,000 1,000 3,000 3,000 2,000 3,000 3,000 2,000 5,000 3,000 2,000 1,000 1,000 2,000 4,000 2,000 5,000 10,000 5,000 2,000 2,000 3,000 3,000 2,000 1,000 1,000 5,000 2,000 |
|---|---|---|
| 298,584 |
Page 13
THE PATRICIA ROUTLEDGE FOUNDATION
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL STATEMENTS
| 5. Grants to institutions - one payment unless indicated (continued) 2024 Total Funds £ Brought down 298,584 Brought down St Barnabas Hospices (Sussex) Ltd 3,000 The Macular Disease Society St Richards Hospice Foundation 2 5,000 The Nucleo Project St Wilfrid's Hospice 2 8,000 The Royal British Legion Stonepillow 5,000 The Royal National College For The Blind Stroke Association 2,000 The Royal National Lifeboat Institution Sussex Community Foundation 5,000 The Seeing Dogs Alliance Teenager Cancer Trust 2,000 The Aldingbourne Trust 3,000 The Sussex Snowdrop Trust The Alzheimers Society 3,000 The Szilway Foundation The Amber Trust 5,000 The Bach Choir 2,000 The Woodland Trust The Barn Owl Trust 1,000 Travelling Light Theatre Company The Benedetti Foundation 2,000 Treloar Trust The Brain Tumour Charity 4,000 UK Harvest Limited The Bristol Children's Help Society 2,000 University College London Hospitals Charity The Cambridge Arts Theatre Trust Ltd 3,000 University of Liverpool The Campaign for National Parks 2,000 Variety The Children's Charity The Compassionate Friends 2,000 Victim Support The Connection at St Martin-In-The-Fields 5,000 2 The David Nott Foundation 5,000 Winston's Wish The Extracare Charitable Trust 5,000 Young Lives vs Cancer The Four Streets Project, Chichester 3,000 Young Sounds UK The Girls' Day School Trust 2 4,000 Yvonne Arnaud Theatre, Guildford The Guide Dogs For The Blind 5,000 Zimbabwe A National Emergency Carried down 384,584 Total 2023 Total Funds £ 4Sight Vision Support 3,000 Brought down Action For M.E. 2,000 Actors Benevolent Fund 5,000 Bristol Old Vic Theatre School Limited AESS 5,000 British Epilepsy Association Age UK West Sussex 5,000 British Wireless For The Blind Fund Age UK Wirral 5,000 Carers UK Alnwick Distric Playhouse Trust 2,000 Caudwell Children Asthma Relief 2,000 Challengers At A Loss.Org 1,000 Cheltenham Festivals 2 Beanstalk 3,000 Chestnut Tree House Beatrix Potter Society 2,000 Chichester Festival Theatre Become Charity 4,000 Chichester Symphony Orchestra Bershire, Buckinghamshire And Oxfordshire Wildlife Trust 1,000 Child Bereavement UK Birkenhead School 100 Children on the Edge Birmingham Royal Ballet 3,000 Children's Hearts UK Bletchley Park Trust 2,000 Claire House Children's Hospice, The Wirral Blind Veterans UK 2,000 Contact '88', Chichester Carried down 47,100 Carried down Wallace and Gromit's Children's Foundation The Westminster Abbey Trust The Sussex Association for Spina Bifida & Hydrocephalus |
2024 Total Funds £ 384,584 5,000 2,000 5,000 2,000 3,000 3,000 2,000 3,000 2,000 5,000 3,000 2,000 2,000 3,000 2,000 3,500 5,000 3,000 5,000 3,000 3,000 4,000 10,000 3,000 |
|---|---|
| 468,084 | |
| 2023 Total Funds £ 47,100 5,000 2,000 2,000 4,000 2,000 1,000 3,825 3,000 4,000 2,000 3,000 5,000 1,000 5,000 3,000 |
|
| 92,925 |
Page 14
THE PATRICIA ROUTLEDGE FOUNDATION
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL STATEMENTS
| 5. Grants to institutions - one payment unless indicated (continued) 2023 Total Funds £ Brought down 92,925 Brought down Crisis UK, Christmas Appeal 3,000 Sistema England Deafblind UK 2,000 Songbird Survival DEC - Pakistan Floods Appeal 5,000 St Barnabas Hospices (Sussex) Ltd Dementia Support 5,000 St Richards Hospice Foundation Drama Expressions For Children 2,000 St Wilfrid's Hospice English Symphony Orchestra 1,000 Stonepillow Farms for City Children 3,000 Strength & Learning Through Horses Freedom From Torture 5,000 Stroke Association Friends Of Chichester Hospital 2,000 Sussex Community Foundation HART Wildlife Rescue 1,000 Terry's Day Care Limited Headway 3,000 The Aldingbourne Trust Housing Matters 1,000 The Alzheimers Society Independent Provider Of Special Education Advice 2,000 The Amber Trust James Menzies-Kitchin Memorial Trust 2,000 The Bach Choir Kent, Surrey & Sussex Air Ambulance Trust 3,000 The Brain Tumour Charity Kidney Research UK 5,000 The Brainwave Centre Limited Life Education Bristol 2,000 The Campaign for National Parks Listening Books 2,000 The Church Army Living Paintings 2,000 The Connection at St Martin-In-The-Fields London Symphony Orchestra 3,000 The Disabled Sailors Association Marie Curie Cancer Care, Chichester 4,000 The Extracare Charitable Trust Missing People 3,000 The Four Streets Project, Chichester Momentum Children's Charity 2,000 Motor Neurone Disease Association 2,000 The Guide Dogs For The Blind Association Muscular Dystrophy UK 2,000 The Macular Disease Society Musicians Benevolent Fund 1,000 The Naval children's Charity National Literacy Trust 3,000 The Royal British Legion National Museums Liverpool 2,000 The Royal National College For The Blind North West Air Ambulance 2,000 The Royal National Lifeboat Institution One25 Limited 2,000 The Sussex Snowdrop Trust Operation Smile 1,000 The Woodland Trust Osteoporosis Society 2,000 Treloar Trust Polka Children's Theatre Limited 2,000 UK Harvest Limited Queen Elizabeth's Foundation For Disabled People 2,000 2 Red Ballon Learner Centres 4,000 Variety The Children's Charity Resolve West Ltd 1,000 Victim Support RSPB 2,000 Winston's Wish Samaritans Of Bognor Regis, Chichester & District 3,000 Young Lives vs Cancer Shannon Trust 2,000 Young Sounds UK Sightsavers 2,000 Zimbabwe A National Emergency Carried down 190,925 Total University College London Hospitals Charity (UCLH) The Friends Of Bristol Haematology And Oncology Centre |
2023 Total Funds £ 190,925 2,000 500 3,000 3,000 5,000 5,000 1,000 2,000 4,500 1,000 3,000 3,000 4,000 2,000 1,000 1,000 2,000 5,000 3,000 2,000 3,000 2,000 1,000 3,000 5,000 3,200 5,000 2,000 3,000 3,000 3,000 2,000 2,000 3,000 5,000 3,000 3,000 2,000 3,000 3,000 |
|---|---|
| 303,125 |
Page 15
THE PATRICIA ROUTLEDGE FOUNDATION
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL STATEMENTS
6. Independent auditor's and examiner's fees
| Auditor's fee - audit Examiner's fee - examination |
Income Funds £ 2,100 - 2,100 |
Capital Funds £ - - - |
2024 Total Funds £ 2,100 - 2,100 |
Income Funds £ - 180 180 |
Capital Funds £ - - - |
2023 Total Funds £ - 180 |
|---|---|---|---|---|---|---|
| 180 |
7. Related party transactions
During the year under review Ludlow Trust Company Limited charged the charity £17,764 (2023: £20,795) for administrative services with £4,291 (2023: £5,190) accrued at the balance sheet date.
The Trust has no employees, all administration being carried out by the trustees.
Other than the fees noted above, no remuneration was paid to nor expenses paid to or on behalf of any trustee during the period under review.
8. Fixed asset investments - Listed
| Brought forward Additions Disposals at proceeds Change in market value Gains/(losses) on investments |
2024 £ 3,040,087 2,166,774 (2,460,468) 363,006 3,109,399 363,006 363,006 |
2023 £ 3,194,847 2,011,428 (2,003,945) (162,243) |
|---|---|---|
| 3,040,087 | ||
| (162,243) | ||
| (162,243) |
9. Creditors: amounts falling due within one year
| Accruals - Audit fees Accruals - Accountancy fees Accruals - Administrative Management fees Accruals - Independent examiner's fees Accruals - Investment Management fees Accruals - Grants payable |
2024 £ 2,100 600 4,291 - 3,614 2,000 12,605 |
2023 £ - 600 5,190 180 3,646 - |
|---|---|---|
| 9,616 |
10. Analysis of net assets between funds
| Fixed assets investments Net current assets |
Income Funds £ - 6,174 6,174 |
Capital Funds £ 3,109,399 298,898 3,408,297 |
2024 Total Funds £ 3,109,399 305,072 3,414,471 |
Income Funds £ - 2,745 2,745 |
Capital Funds £ 3,040,087 232,690 3,272,777 |
2023 Total Funds £ 3,040,087 235,435 |
|---|---|---|---|---|---|---|
| 3,275,522 |
Page 16
THE PATRICIA ROUTLEDGE FOUNDATION
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL STATEMENTS
11. Net movement in funds
| Capital funds Income funds Capital funds Income funds |
Year ended 31 March 2024 | Year ended 31 March 2024 | ||||
|---|---|---|---|---|---|---|
| Total funds brought resources £ 3,272,777 2,745 3,275,522 |
Total incoming resources £ 200,197 78,117 278,314 |
Total Transfers resources between expended funds £ £ (14,423) (413,260) (487,948) 413,260 (502,371) - Year ended 31 March 2023 |
Gains/(losses) on investment assets £ 363,006 - 363,006 |
Total funds carried forward £ 3,408,297 6,174 |
||
| 3,414,471 | ||||||
| Total funds brought resources £ 3,591,344 (4,486) 3,586,858 |
Total incoming resources £ 125,000 65,044 190,044 |
Total resources expended £ (14,437) (324,700) (339,137) |
Transfers between funds £ (266,887) 266,887 - |
Gains/(losses) on investment assets £ (162,243) - (162,243) |
Total funds carried forward £ 3,272,777 2,745 |
|
| 3,275,522 |
The transfer from endowment to unrestricted funds was implemented to provide resources for grant awards in furtherance of the charity's objectives.
12. Financial instruments
The carrying amounts of the charity's financial instruments are as follows:
| 2024 Total Funds £ Financial assets Measured at fair value through net income/(expenditure): Fixed asset investments 3,109,399 3,109,399 The income, expense, net gains and net losses attributable to the charity's financial instruments are summarised as follows: 2024 Total Funds £ Income and expense Financial assets measured at fair value through net income/(expenditure) Investment income 72,393 Investment management fees (14,423) 57,970 Net gains and losses (including changes In fair value) Financial assets measured at fair value through net income/(expenditure) Net gains/(losses) on investments 363,006 363,006 value with valuations obtained by |
2023 Total Funds £ 3,040,087 |
|---|---|
| 3,040,087 | |
| 2023 Total Funds £ 63,238 (14,437) |
|
| 48,801 | |
| (162,243) | |
| (162,243) | |
Page 17
THE PATRICIA ROUTLEDGE FOUNDATION
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
NOTES TO THE FINANCIAL STATEMENTS
13. Comparative statement of financial activities
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 1 Investments 2 Total EXPENDITURE ON: Raising funds 3 Charitable activities 4 Total Net gains/(losses) on investments 8 Net Income/(expenditure) Transfers between funds 11 Net movement in funds Reconciliation of funds: Total funds brought forward 10,11 Total funds carried forward 10,11 |
Income Fund £ - 65,044 65,044 - 324,700 324,700 - (259,656) 266,887 7,231 (4,486) 2,745 |
Capital Fund £ 125,000 - 125,000 14,437 - 14,437 (162,243) (51,680) (266,887) (318,567) 3,591,344 3,272,777 |
2023 Total Funds £ 125,000 65,044 |
|---|---|---|---|
| 190,044 | |||
| 14,437 324,700 |
|||
| 339,137 | |||
| (162,243) | |||
| (311,336) - |
|||
| (311,336) 3,586,858 |
|||
| 3,275,522 |
Page 18