OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees WM Bowry
JS Dhani
N McFarlane
P Worrall
M Thorli
A KAgrawal
N Jaku
BBetton
Charity number 1077857
Company number 03755382
Registered office Community House
311Fore Street
Edmonton
London
United
Kingdom
N9 OPZ
Independent examiner Blinkhorns
27 Mortimer Street
London
W1T 3BL
Bankers Unity Trust Bank
9 Brindley Place
Birmingham
B12HB
Solicitors Interface Legal Advisory Service
40 Wykeham Road
London
NW4 2SU

Page
Trustees'
report
1-13
Statement
ofTrustees'
responsibilities 14
Independentwxaminer's report 15
Statement
offinancial
activities 16
Balance sheet 17-18
Notes to the financial statements 19-28

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021
F
2021f 2021
F
2020 2020 2020
F
Income from:
Donations
and legacies
3 199,862 663,721 863,583 197,893 382,654 580,547
Charitable
activities
4 200 1,116 1,316 1,752 1,752
Investments 5 1,699 1,699 818 818
Total income 201,761 664,837 866,598 200,463 382,654 583,117
Ex enditure on:
Raising funds 18,481 48,881 67,362 24,378 48,435 72,813
Charitable
activities
140,973 510,246 651,219 181,988 270,957 452,945
Total resources
expended 159,454 559,127 718,581 206,366 319,392 525,758
Gross transfers
between
funds
(12,400) 12,400
Net income for the year/
Net movement in funds 42,307 105,710 148,017 (18,303) 75,662 57,359
Fund balances at 1
April 2020 342,269 158,126 500,395 360,572 82,464 443,036
Fund balances at 31
March 2021 384,576 263,836 648,412 342,269 158,126 500,395

2021 2020
Notes
Fixed assets
Tangible assets 10 10,094 10,615
Current assets
Debtors 25,411 83,356
Cash at bank and in hand 636,123 429,640
661,534 512,996
Creditors: amounts falling due within
one year 12 (23,216) (23,216)
Net current assets 638,318 489,780
Total assets less current liabilities 648,412 500,395
Income funds
Restricted funds 263,836 158,126
Unrestricted
funds
Designated
funds:
Staff Liabilities 128,425 111,575
14 128,425 111,575
General unrestricted funds 256,151 230,694
384,576 342,269
648,412 500,395

2021 2020
f
Sales within charitable activities 1,316 1,752
Analysis by fund
Unrestricted funds 200 1,752
Restricted funds 1,116
1,316 1,752
Investments
Unrestricted Unrestricted
funds funds
2021 2020
E
Interest receivable 1,699 818

Unrestricted Restricted Total Total
funds funds 2021 2020
Fundraisin
and
ublici
Other Staff Costs 122 9,634 9,756 4,695
Promotion 50 134 184 528
Communication 1,016 1,774 2,790 2,764
Establishment
Costs
5,067 3,138 8,205 10,911
Direct Staff Costs 11,743 33,856 45,599 52,299
Equipment
Costs
483 345 828 1,616
18,481 48,881 67,362 72,813
For the year ended 31 March 2020 24,378 48,435 72,813
Charitable
activities
2021f 2020
Staff costs 409,346 270,856
Project Costs 240,815 169,897
Support Costs 1,058 12,192
651,219 452,945
Analysis
by fund
Unrestricted
funds
140,973 181,988
Restricted funds 510,246 270,957
651,219 452,945

2021 2020
Number Number
14
Employment costs 2021 2020
E
Wages and salaries 383,481 268,503
Social security-costs 32,593 19,207
Other pension costs 38,871 35,445
454,945 323,155

Tangible fix ed assets
Plant and machinery
Cost
At 1 April 2020 97,838
Additions 2,845
At 31 March 2021 100,683
Depreciation and impairment
At 1 April 2020 87,224
Depreciation charged in the year 3,365
At 31 March 2021 90,589
Carrying
amount
At 31 March 2021 10,094
At 31 March 2020 10,615

Movement
in
Movement
in
funds funds
Balance at Incoming Balance at Incoming Balance at
1 April 2019 resources 1April 2020 resources 31 March 2021
F
Staff Liabilities 111,575 111,575 16,850 128,425
111,575 111,575 16,850 128,425

15 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
2021 2021 2021 2020 2020 2020
K F
Fund balances at 31
March 2021 are
represented by:
Tangible assets 7,400 2,694 10,094 9,868 747 10,615
Current assets/
(liabilities) 377,176 261,142 638,318 332,401 157,379 489,780
384,576 263,836 648,412 342,269 158,126 500,395

Restricted F unds
The restricted funds consist ofthe following
Surplus/
Reserves Incoming Outgoing (deficit) Reserves
Blfwdf f f for year
f
C/fwdf
ESP LBEJC 3,104 (3,104)
LBEESP FOP 8,942 (8,958) (16) (16)
LBEPrevent -PSC 8,525 (8,525)
LBEHousing - PSC 10,207 (10,207) (10,207)
LBEDebt Active 52,400 (19,877) 32,523 32,523
LBEActive Through Football 7,500 7,500 7,500
City Bridge 477 4,775 (4,775) 477
Big Lottery 6,232 94,206 (69,021) 25,185 31,417
Big Lottery Grants Programme 150,000 (99,784) 50,216 50,216
National
Lottery HC
102,277 132,096 (149,747) (17,651) 84,626
Awards
for All
10,000 (9,111) (9,111) 889
CornerStone - PSC 5,619 (5,618)
Groundwork 2,542 495 (1,975) (1,480) 1,062
Tudor Trust Grant 17,745 32,600 (32,590) 10 17,755
CCG Cancer Awareness - PSC 7,900 15,000 (5,250) 9,750 17,650
Unity PCN 747 108,534 (101,791) 6,743 7,490
Evergreen 18,783 (12,372) 6,411 6,411
Local Motion 1,116 (1,116)
London
Community
Fund 2,290 (2,290)
London Plus 750 (639)
LONDON SPORT 12,500 (7,928) 4,573 4,573
NCL Volunteering 5,600 (4,450) 1,150 1,150

(Continued)
Surplus/
Reserves incoming Outgoing (deficit)
B/fwd for year
158,126 664,837 559,127 105,710 263,836