| Trustees | WM Bowry | |||||
|---|---|---|---|---|---|---|
| JS Dhani | ||||||
| N McFarlane | ||||||
| P Worrall | ||||||
| M Thorli | ||||||
| A KAgrawal | ||||||
| N Jaku | ||||||
| BBetton | ||||||
| Charity | number | 1077857 | ||||
| Company | number | 03755382 | ||||
| Registered | office | Community | House | |||
| 311Fore Street | ||||||
| Edmonton | ||||||
| London | ||||||
| United Kingdom |
||||||
| N9 OPZ | ||||||
| Independent | examiner | Blinkhorns | ||||
| 27 Mortimer | Street | |||||
| London | ||||||
| W1T 3BL | ||||||
| Bankers | Unity Trust Bank | |||||
| 9 Brindley Place | ||||||
| Birmingham | ||||||
| B12HB | ||||||
| Solicitors | Interface Legal Advisory | Service | ||||
| 40 Wykeham | Road | |||||
| London | ||||||
| NW4 2SU |
| Page | ||
|---|---|---|
| Trustees' report |
1-13 | |
| Statement ofTrustees' |
responsibilities | 14 |
| Independentwxaminer's | report | 15 |
| Statement offinancial |
activities | 16 |
| Balance sheet | 17-18 | |
| Notes to the financial | statements | 19-28 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2021 F |
2021f | 2021 F |
2020 | 2020 | 2020 F |
||
| Income from: | ||||||||
| Donations and legacies |
3 | 199,862 | 663,721 | 863,583 | 197,893 | 382,654 | 580,547 | |
| Charitable activities |
4 | 200 | 1,116 | 1,316 | 1,752 | 1,752 | ||
| Investments | 5 | 1,699 | 1,699 | 818 | 818 | |||
| Total income | 201,761 | 664,837 | 866,598 | 200,463 | 382,654 | 583,117 | ||
| Ex enditure on: | ||||||||
| Raising funds | 18,481 | 48,881 | 67,362 | 24,378 | 48,435 | 72,813 | ||
| Charitable activities |
140,973 | 510,246 | 651,219 | 181,988 | 270,957 | 452,945 | ||
| Total resources | ||||||||
| expended | 159,454 | 559,127 | 718,581 | 206,366 | 319,392 | 525,758 | ||
| Gross transfers | ||||||||
| between funds |
(12,400) | 12,400 | ||||||
| Net income for the year/ | ||||||||
| Net movement | in funds | 42,307 | 105,710 | 148,017 | (18,303) | 75,662 | 57,359 | |
| Fund balances at 1 | ||||||||
| April 2020 | 342,269 | 158,126 | 500,395 | 360,572 | 82,464 | 443,036 | ||
| Fund balances | at 31 | |||||||
| March 2021 | 384,576 | 263,836 | 648,412 | 342,269 | 158,126 | 500,395 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets | 10 | 10,094 | 10,615 | ||||
| Current assets | |||||||
| Debtors | 25,411 | 83,356 | |||||
| Cash at bank and | in | hand | 636,123 | 429,640 | |||
| 661,534 | 512,996 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 12 | (23,216) | (23,216) | ||||
| Net current assets | 638,318 | 489,780 | |||||
| Total assets less | current liabilities | 648,412 | 500,395 | ||||
| Income funds | |||||||
| Restricted funds | 263,836 | 158,126 | |||||
| Unrestricted funds |
|||||||
| Designated funds: |
|||||||
| Staff Liabilities | 128,425 | 111,575 | |||||
| 14 | 128,425 | 111,575 | |||||
| General unrestricted | funds | 256,151 | 230,694 | ||||
| 384,576 | 342,269 | ||||||
| 648,412 | 500,395 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| f | |||||
| Sales within | charitable | activities | 1,316 | 1,752 | |
| Analysis | by | fund | |||
| Unrestricted | funds | 200 | 1,752 | ||
| Restricted funds | 1,116 | ||||
| 1,316 | 1,752 | ||||
| Investments | |||||
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| 2021 | 2020 | ||||
| E | |||||
| Interest | receivable | 1,699 | 818 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | ||
| Fundraisin and |
ublici | ||||
| Other Staff Costs | 122 | 9,634 | 9,756 | 4,695 | |
| Promotion | 50 | 134 | 184 | 528 | |
| Communication | 1,016 | 1,774 | 2,790 | 2,764 | |
| Establishment Costs |
5,067 | 3,138 | 8,205 | 10,911 | |
| Direct Staff Costs | 11,743 | 33,856 | 45,599 | 52,299 | |
| Equipment Costs |
483 | 345 | 828 | 1,616 | |
| 18,481 | 48,881 | 67,362 | 72,813 | ||
| For the year ended 31 March 2020 | 24,378 | 48,435 | 72,813 | ||
| Charitable activities |
|||||
| 2021f | 2020 | ||||
| Staff costs | 409,346 | 270,856 | |||
| Project Costs | 240,815 | 169,897 | |||
| Support Costs | 1,058 | 12,192 | |||
| 651,219 | 452,945 | ||||
| Analysis by fund |
|||||
| Unrestricted funds |
140,973 | 181,988 | |||
| Restricted funds | 510,246 | 270,957 | |||
| 651,219 | 452,945 |
| 2021 | 2020 | ||
|---|---|---|---|
| Number | Number | ||
| 14 | |||
| Employment | costs | 2021 | 2020 |
| E | |||
| Wages and salaries | 383,481 | 268,503 | |
| Social security-costs | 32,593 | 19,207 | |
| Other pension costs | 38,871 | 35,445 | |
| 454,945 | 323,155 |
| Tangible fix | ed assets | |||
|---|---|---|---|---|
| Plant | and machinery | |||
| Cost | ||||
| At 1 April 2020 | 97,838 | |||
| Additions | 2,845 | |||
| At 31 March | 2021 | 100,683 | ||
| Depreciation | and impairment | |||
| At 1 April 2020 | 87,224 | |||
| Depreciation | charged | in the year | 3,365 | |
| At 31 March | 2021 | 90,589 | ||
| Carrying amount |
||||
| At 31 March | 2021 | 10,094 | ||
| At 31 March | 2020 | 10,615 |
| Movement in |
Movement in |
||||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| Balance at | Incoming | Balance at | Incoming | Balance at | |||
| 1 | April 2019 | resources | 1April 2020 | resources | 31 March 2021 | ||
| F | |||||||
| Staff | Liabilities | 111,575 | 111,575 | 16,850 | 128,425 | ||
| 111,575 | 111,575 | 16,850 | 128,425 |
| 15 | Analysis of | net assets | between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| K | F | |||||||
| Fund balances at 31 | ||||||||
| March 2021 | are | |||||||
| represented | by: | |||||||
| Tangible assets | 7,400 | 2,694 | 10,094 | 9,868 | 747 | 10,615 | ||
| Current assets/ | ||||||||
| (liabilities) | 377,176 | 261,142 | 638,318 | 332,401 | 157,379 | 489,780 | ||
| 384,576 | 263,836 | 648,412 | 342,269 | 158,126 | 500,395 |
| Restricted F | unds | ||||||
|---|---|---|---|---|---|---|---|
| The restricted | funds | consist ofthe | following | ||||
| Surplus/ | |||||||
| Reserves | Incoming | Outgoing | (deficit) | Reserves | |||
| Blfwdf | f | f | for year f |
C/fwdf | |||
| ESP LBEJC | 3,104 | (3,104) | |||||
| LBEESP FOP | 8,942 | (8,958) | (16) | (16) | |||
| LBEPrevent | -PSC | 8,525 | (8,525) | ||||
| LBEHousing | - PSC | 10,207 | (10,207) | (10,207) | |||
| LBEDebt Active | 52,400 | (19,877) | 32,523 | 32,523 | |||
| LBEActive Through | Football | 7,500 | 7,500 | 7,500 | |||
| City Bridge | 477 | 4,775 | (4,775) | 477 | |||
| Big Lottery | 6,232 | 94,206 | (69,021) | 25,185 | 31,417 | ||
| Big Lottery Grants Programme | 150,000 | (99,784) | 50,216 | 50,216 | |||
| National Lottery HC |
102,277 | 132,096 | (149,747) | (17,651) | 84,626 | ||
| Awards for All |
10,000 | (9,111) | (9,111) | 889 | |||
| CornerStone | - PSC | 5,619 | (5,618) | ||||
| Groundwork | 2,542 | 495 | (1,975) | (1,480) | 1,062 | ||
| Tudor Trust Grant | 17,745 | 32,600 | (32,590) | 10 | 17,755 | ||
| CCG Cancer | Awareness - PSC | 7,900 | 15,000 | (5,250) | 9,750 | 17,650 | |
| Unity PCN | 747 | 108,534 | (101,791) | 6,743 | 7,490 | ||
| Evergreen | 18,783 | (12,372) | 6,411 | 6,411 | |||
| Local Motion | 1,116 | (1,116) | |||||
| London Community |
Fund | 2,290 | (2,290) | ||||
| London Plus | 750 | (639) | |||||
| LONDON SPORT | 12,500 | (7,928) | 4,573 | 4,573 | |||
| NCL Volunteering | 5,600 | (4,450) | 1,150 | 1,150 |
| (Continued) | ||||
|---|---|---|---|---|
| Surplus/ | ||||
| Reserves | incoming | Outgoing | (deficit) | |
| B/fwd | for year | |||
| 158,126 | 664,837 | 559,127 | 105,710 | 263,836 |