REGtSTERED CHARITY NUMBER: I(177749 Rtport of the Trnslees UD•udlted FIDtstial Statements ror the YearEllded30 Sptembpr2025 for Streets D)*e Ruscoe Ltd 110 C4)rve Stre Ludlow SHROPSHtRE SY8 IDJ
Dlnbam Iwllewilum Green Trnst Contthts of the Finan1711 Statement5 for the Year Ended JO September 2025 Report of the Trustees Independent Euminer's Rert Statement of Finan¢iAI Artivilies Ba]4nee Sbeet Notes to the Futhneial StaterntDts 7 to 12 Detsiled Ststetrnent of FiD*nciai Artivits£ 13 to 14
DiDb8m Millennium Green Trnst
Report of th¢TTUStees
for the Year Ended 30 September 2025
The trustee5 prellt their retth with the fiDanciai 5tstements of the chty for the year ended 30 September 2025. The
tnJste¢s have &lOpt the prnosions of Ac¢oun¢ing alld Rep)ttiDg by Charities: Statement of Rttommended Prnctiee
applicable to charitics prepariDg their accounts in accordan¢¢ with the Finala1 RetM)rttllg stalldd applicable in the
UK and Republic of Ireland (FRS 102) (effeaive l January 20191
OWEcfIvES AND ACTIVITIES
Constitution, Objtets #Nd policies
The Charitable tr1 i5 con5tttuted by trust deed dated 11 Sefvib¢r 1999. The Trl¢S primary object is to hold,
administer and manage its pnperty I'kne trst fund.) atmt its ineome in order lo prowde maintstn the Dinham
hlillenuium Greeo Fksidethe River Teme in Lwtiow. for th wmmunity forever.
The tx)licy of the tnjsi continues to the applic&ion of the CrIla estsblished uT¥ler the dtcd 8nd to putsue the
questions of additiOtt rm8¢¢ and increase Sup[ for the TEUSt in fiJrtheranc¢ of its goais. The rq)air and
maint¢nan¢e of ttust propffj r¢mait) a o)ntinutllg cttupation of the Trustee5. Having Cred and established the
DiDham MilleDnium Green in the year 20¢N), the Trusl re-owi¢d tti 2(K)2, a fOrtr mill kat wbich bisected th¢ thEen
and, in 2009, wmplet&l a major ¢hall¢mge in th¢ re5tordtion of a fornicr watennill wbich occupied a position on the site.
This building is 18 tbe Nliil on the Green..
The opeTJin8 of the Mill on the GTten gave an Op[lty. amon (rthers thing% for income gtr0. With such a
factor tn tllind the 5tCP Wa5 tskeTL itl order to diffiLse any that the TNst la ¢haritsble irtstitutionl might be
engag¢d in Irading. to fo a limited company Yrading am. of the TrusL This coinpany'mill on the Gre¢n Limited,. was
incorw]3trd on 10 July 2Otr). Il was a compally limited by guarantee and no sh8Te capi. However. by Aubjmn of
20I5 the L¥>mpany had
DitihAm Millennillm Green Trust
Report ofthe Trnstee5
for the Year EDded 30 September 2025
FINANCIAL REVIEW
Going eoneern
The treS coThsider that there are no maÈTiai CertainlieS thTrut the ckntys abiliry w continue and the ffflancial
statements bave thetrfort beet) on the going ¢OTmn b&sis.
In the pasL the Tru,$ wittcipai financi swrt for the primary Jfjllentiium Greell creatiOD schetne was derived from
the Lu
Dinham MRlleDniUm GrEen Trust Report of theTTUStets for the Year Ended 30 September 2025 REFERENCE AND ADMINISTRATIVE DETAIts llldependtnt Examther Mr S C Davies FCCA Strts Dyke RuscoeLid 110 Corve Street Ludlow SHROPSHll SY8 IDJ Banker5 Lloyds 16 Broad Sttret Ludlow Shrop$hir¢ SY8 INQ LUDLOW GUALD 98 The Ludlow Guild 98 has been art ever prtsetrt associate of the Dinbatn NfjlleDnium Green Tru4 Th¢ LAlOW Guild 98 is an l¢Otporaltd asg)ciation whi¢h was estrblishd in January 1998. In May of that year the Guild belle registered with ENfRLST as art fflvirorhTnental tM)dy. The projtd for the crtation and establishment of the DiTthatn Millennium Yen regis¢ard with ENTRUST in 1998. L&er. on 17 September 213. the Guild, aaing in concat with the trusL fvrther reg5tered wtth ENTRU'ST the project in resw of the Mill on the Green,. therebj enablin& had it been n%¢ssary, application to a Landfill Tax OF¢rar for wt tti ortkr to assist in 5chtme fimdtng. Becawse of moves in the directioll of weir rcstorntl0 the Ludlow Guild 98's status as an ENTRLST gisr1 eDvironmentd Erf)dy h&5 been utilised for the purpose of seeking projeth drity ID iEsrd of the weir schqne. thu5 faciliiating a grant plication to a Landfjll 0ratOr. Appn)vd by orderof the IM)ard oftnLdees on 16 Jun¢ 2026 a1 sI¢d on its ilMlf by: Mr S Mapes. Truste¢
llldepelldettt Exall)Iner's Rert to the Tntstett of Dinham Millennium Gr¢eD TThst llldependellt examADer's report to the tntstees Of Dinbxrn Milletllwm Gr¢¢D Tru I report to the charity tnjstees my examination of the xcounts of Ditilwm MilleDnium Green (th¢ Ttustl for the yearetlded 30 Sepmber 2025. Re5pon5ibilities and basis of rewrt As the chartty IJu5ttt5 of the TruA you aTE rtsp)nsible for the Fwtion of the a¢Unts in &cordance wtth the requiremeThtsof the Charitias Act 2011 Cthe Ad). I in reStt of my ¢xam[[tloll of the TnS (ried out utmler Seiion 145 of the Art and in carying out Tny txaminatton I bave followed au 4)plicable Directions given by the Ch&ity Colluni&siort under Section 145(5Mb} of the ACL Independent exaner,8 $tatemellt I have completed my exatnination. l eonfm matttial mattrrs bave come to my attention in eonnection with the examination giving me cause belteve that ID any material rcstttt: accountin8 record5 were not kept in rcspect ofthe Tnjaas wir>J by Stion 130 of the A¢ or the accounts do tt accord Mith those rrcord5' or the accounts do not compty with the applieabl¢ rg4uimnents ¢OTKerning the forni c<mtcnt of accounis S out in the Charities (Accowrts attd Rewrts) Regutation5 2008 other than any Tequi]Mnent th* the accounts give a true and fair ¢W wbich is llot ubnsidered pan ofan indedl examinatio I hav¢ ¢0crn$ and hav¢ mne a¢¥oss Tro other matters ill ¢oune£tion with the eXaMinlOn to which attention should be dff in this report in otr to tnable a proper u[erSta[MI1Trg of the accounts be rexhed Mr S C Davies FCCA Streets Dyke Ruscoe Lid 110 Corve Strcd Ludlow SHROP5HtRE SY8 IDJ 16 June 2026
Ststement of FiDADcial Activities for the Year Ended 30 September21125 2025 Torat funiLs 2024 fund fund fimds INCOME AND ENIJOwmETS FROM tk>nations and l¢ga¢ies 710 710 641 (hher trading artiViUC5 Inve5ttntnt incotlle Other ineome 35 24.324 1,620 24265 1,671 24265 1.67l Total 26.646 26,646 26.620 EXPENDITLWE ON CharitAble ActiTritie3 Admini5tratiYe costs 13.613 13,613 9,181 432 Totsl 13&13 13.613 9,613 IYET IYCOME 13.033 13.033 17,(M)7 RECONCILIATIOY OF FLQII)S Total fund5 brought forward 248,725 248.725 231,718 TOTAL FUNDS CARRIED FORM'ARD 261.758 261,758 248.725 The notes forni partofthese financial Ststtrnts
Dinham Millennium G]Yen Trust Bal#llee Sheet 30 September 202S 2025 Totsl fund5 2024 Unrestrict1 Resrrl¢I fuDd fijnds Not¢s FIXED AETs Tangible assets 156.945 156.945 158,637 CURRENT LSSETS Debtors C&th at bank and in hand 12 13 1268 105J79 1208 Y),584 10SJ79 107,647 107,647 92,792 CREDITOILS Atnounts falling due wtthin oneyear 14 (2.834) 12.834) {17041 NET CURREf+rr ASSETS 104.813 104.813 90,088 TOTAL ASSETS LLSS CURREYr 261.758 261,758 248,725 NET ASSETS 261,758 261,758 248.725 15 Unrestricted funds 261,758 248,725 T(yfAL FUNDS 261,758 248.725 The fingncial seMts We ap]woved by the Board of Tnjstees attd aulknri fr>r Issue on 16 June 2026 8tMI wue signedon its haIf by.. Mr S Mapes- Tn1¢¢ Page 6
Ditham MilleDnium Gnet) Trnst Notes to tbe Fitkancil Ststements for the Year Ended 30 S¢ptember2025 ACCOUffflNG POLICIES Basis ofpryring the fjnD¢i•I The financial staietnents of the charity. wbith ts a public Ixnefft entity un&r FRS 102. have E¢en PTepared in accordance wth the Chariites SOBP {FRS 102) 'Accoulliing aod Rewlrtig by Charitie5'. Statement of Recomtllelldtd Prnctitt applicable to clwitits prepariDg their XLX)unts in rdallce with the FinBncial Rep)niDg Standard applicable in the UK and R¢public of tland {FRS 1021 (effective l j#ary 2019),, Financial Reporting Standard 102 Tr Fillanci Reporting Stsndard appli¢able in th¢ and Republic of Ireland. and the Chzrtti¢s Act 2011. The fJnan¢h¥ sthtements have been pttpared under the historical c05t conv¢ntton. Itheomt All ineome is recognised in the Statement of Finattciat A¢tivities onc£ the chariry has entidonent to the it is Probable that the income will be received and the amount Can be Ine4[ reliably. ExpeDditsre Liabiltte$ aJE 0BSed as expendittwe &8 9)on 8$ there is a legal or COllSknJctive ob]ig8tioD committing the charity to that Lyper]lure, it is probable that & transfer of 0ole benefits will be r4uir&l in settlement and the amount ofthe obligation measural reliably. Expthth"th is aco)untaJ for on an ac¢nJals basis athd h&8 been classified headings that aggregak ail Cost relaied to the cagory. whe wsts catmot be dtrect]y attributed particul haings th¢y hav¢ been ailocatoj &tivÉttts on a basis Consistent with the use of rwurces. Grants offer&1 5ubjeet to Lx>nditiOTLS which hav¢ twi met at the ye4r end de Tr)*d as a comtnitment but not &CrU as expenditure. Tsngible ed assets Ikpreciation i5 providAI at the following annu raw tt) order write off exb assd over its estiinated LLSeful life. Landsite Mill building Equipment Not provided /• 011 Q)st . 20% on co# Taxatio The ch8rity is exetnpt from its charitable aLttvits£s. Fund aecouDtillg Unrestricted full¢l8 cthn be Sed accorkn withthe charitable objeL#ive5 at the dir¢ll00 of th¢ In5. Restricted fid5 can Only be ed for tArticuiar rtstricted PLW WithiD the objects of the ¢harity. RestrictioAJs arise wben specified by the dontsrorwhcll fitnd5 afE fdiscd forWicu]arrestEiCted PutSes. DONATIONS AND LEGACIES 2025 2024 Sub5CriPtions Donaiions 461 180 350 710 Cotttinued...
Dinham MillellDiUm Green Trust Notes to the Ftn8ncial Sttements- toDtiDued for the Year Ended JO September 21125 2025 2024 B(K)k sa]¢s 35 2025 2024 Rents rff eivtsj Int¢r¢5t receiv¢d 23,81X) 465 23,800 524 24.265 24.324 SUprt costs (see note 7) Costs (see note 61 bjnding of aclivities Totals Administrative costs 5.515 13,613 DIREcf COSTS OF CHARABLE AcrtTrTfiLS 2025 2024 PpertY nlteJiQe Ground mainte¢Jan¢e 4289 1226 772 1,525 5,515 1297 SUPPORT cosrs G)VLYll8n¢e Costs Maoagement To$ Adlninistrative costs 3.656 l.750 7,098 Supp)rt co$ included tti the knve. a as foliows." 2025 2024 Toiai titieS AdmigJistrativ¢ costs IA8urance Printing, tt and stationery Advertising and websiie costs Other expettses FamsIy events Depre¢iation oftangible red wets Professional fees A¢¢ounlan¢y Exminton fe¢ 3.342 159 155 3,258 160 154 432 1.658 50 800 800 1,692 875 875 7.098 7.316 continued...
MillenDiUm Green Trust Notes to the FÉnaDLig1 Statements- CODtiDued for the Year Ended 30 September 2025 OTHER 2025 2024 Supp)rt costs 7.098 7,316 TRUSTEES, REMLThERATION BEFITs There were no trustres. remuneration or other balefits (Dr the yfar ended 30 septeMr 2025 nor for the year ended 30 Sq)tember2024. Trustees. expenses Ther¢ were no thJste¢s' ¢yrLses paid for the year ended 30 2025 nor for the year etthd 30 Septernbff 2024. io. COMPARATIVLS FOR THE sfATEMENf OF FINANCIAL ACt[SlEs L.'nrestricied Restrict&l fvnd Total f(mds INCOME AND ENDOWMEYf6 FROM Donation5 and legacies 641 Othertiading aL#ivities tllve5tmtllt illcome Other income 35 24J24 1.620 35 24.324 1,620 Totxl 26.620 26.620 EXPENDITURE ON Chftritsble attiviti Administhiive cos 9.181 9,181 Other 432 432 Totsl 9,613 9.613 NET INCOI 17,007 17,007 REcofCILL4TIOY OF FLryDS To¢al fvnds bJDught fon¥ard 231.718 231,718 248.725 248,725 ntinued...
Dlnhgm Mlllettniurn Greeo Tnut Notss to the Financial Statements- contiDll¢d for the Year Ended JO September21I25 TANGIBLE FIXED ETs Mill building EqUient Totals cosr At l (ktober 2024 and 30 septemb 2025 ICQ.LYJO 69.197 9,898 179,095 DEPRECIATION At l 0¢ber 2024 Cbar8e for ye 11.857 iJ84 8.601 308 20,458 1.6 At 30 septem2025 13241 22,150 NET BOOK VALUE At 30 September 2025 i[, 55.956 989 156,945 At 30 Septemb¢r 2024 57340 1.297 158,637 12. DEBTOILS: mouF4Ts FAILtNG DLI wrfHIN ONE TrTAR 2025 2024 Pff¢paym¢nts 2268 2208 CASH AT BANK AND IN H.4ND 2025 Total fimds 2024 Totsl fiinds C&%h in hand Bank a¢¢ount Bank account 383 83,699 21,297 61 69,691 20.832 105.379 90,584 14. CREDITORS: AMOUNTS FALLtYG DUE IITfHLY ONE ITAR 2025 2024 Accwed eXP¢T Deferred income 1.7 1,134 1.104 2,834 1704 Page io contitiued...
DiDham MillenDiUm Gretn Trust Notes ¢0 the Financisl Statements- tontiDued for the Year Ended 30 September 2025 I& MOvEmET FUNDS Net moyernent in fun(L% At 1.10.24 At 30.9.25 Unrestrirted funds General funds 248.725 13.033 261,758 TOTAL FLTrIDS 248,725 13,033 261,758 Net moyemeffl in fimd& included in the ab)vc &e as follow5: Movement in fun(b Unrestricted funds General fullds 26,646 (13,6l3} 13,033 TOTAL WUNDS 26,646 (13,6131 13,033 coMr8t1ve8 for movement in fillt Net movement in fimds At 1.1023 At 30.9.24 Unrestricted futtds General funds 231,718 17.( 248.725 TOTAL FUNDS 231,718 17,007 248,725 Comparntive net nJ)vement in fund% included io the aixsve &% follows: Inco]Dill8 Resources Vov¢ment Unrestricted funds General funds 26.620 (9.613) 17,1)07 T(YfAL FLf4DS 26.620 19.6131 I7,17 ¢ontinud..
Dlllham Millennium Green Trnst Notes to the Fitiancial St#temellts- eontlllued for the Year Ended 30 September 2025 1% MOVEMENf IN FUNDS. tontinued A cunEntye4r 12 tnonth5 and prioryear 12 months combined p)sttiOTh 15 &5 follows.. Net movement in fd$ At 1.10.23 Ai 30.925 Unrestrictrd fvDd¥ General fiLll(L8 231,718 30,1)40 261.758 TOTAL FiQYDS 231,718 30,040 261,758 A ¢urreM yw 12 months •)d prior year 12 months c(ffnbined net Tnovement in fund5. included in the aknve a &5 follows.. Inwming Res0e$ Movelnent expend in funds Unrestricted fillKi8 GeneTat fimds 53266 (23226) 30.040 TOTAL FUNDS 53266 (23.226) 30.040 16. REL4TED PARTY DISCLOSLIIES Ther¢ were no related tArty forthe ended 30 Septanber2025. Pa8e 12
DitthatD MillenDium Green Trust Detsiied Ststement of Financi ALi%iti for the Year Ended 30 September 21125 2025 2024 IP4COME AI¥D ENI)oWMETs Donations 8nd legaeie5 Subsuiptions tk>nations 461 180 350 710 Other trading Activiti Book sales 35 Investment Income Rents reGeived Int¢r¢5t re¢e(Yed 23,81 465 23.800 524 24265 24,324 Other thcome CoDtiibution to inallee 1.671 1,620 Total incoDJiDg resources 26,620 Charitsble actiities Property maintrnan£% Ground maintenance Gr8nts to institutions 4.289 1.226 772 1.525 6.515 1297 Support ¢wts MAnAgement Insurance Prtnting, p)st and ststionery Advcrtising and website cosrs Other expetLSe5 Family events 3,342 159 155 3,258 160 154 432 3,656 4.008 Other Depreciation of mill building D¢prxiai1 of equipment lJ84 308 1.384 274 1,692 1,658 Governance costs PJoft&sional fees Ca]Yied fon¥ard 50 50 This page thxs noi fom) ofthe Sts1 financial ststemet Page 13
DiDbim Millennium Greett TTUSt Detailed Ststement of Activities for the Year EDded 30 Septernber 2fr2S 2025 2024 Govern8Dce costs Brought fonyard Accountancy Examination fee 50 800 800 875 875 1,750 1.650 Totsl re9)u¢S expellded 13,613 9.613 Net income 13.033 17.¢N)7 This pase tK)tfornt rArt of the $12tytory financial ststements Page 14