OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

TRUSTEES Lt Col RMetcalfe OBE Lt Col RMetcalfe OBE
Major JAustin
Brigadier N G Smith (resigned 29.10.22)
Lt Col MMum ford MBE
DrHMeyer
Lt ColM Cocup (resigned 7.9.22)
Captain (Retd) CDavies MVO
SGDewhurst
Mr TGlover (appointed 28.10.22)
PRINCIPAL ADDRESS Regents Park Barracks
Albany
Street
London
NW1 4AL
REGISTERED CHARITY 1077734
NUMBER
INDEPENDENT EXAMINER Martin and Company Audit Limited
25 StThomas Street
Winchester
Hampshire
SO23 9HJ

31.3.23 31.3.22
Unrestricted Restricted Total Total
funds funds funds funds
Notes 6 6 6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
36,878 36,878 41,928
Other trading
activities
Investment
income
2
3
Ir592
~7717
Ir592
~7717
4,834
~5789
Total ~46 187 ~46 S7 ~52 551
EXPENDITURE ON
Raising funds 4 2/26 2426 2,265
Charitable
activities
Charitable ~38 635 ~38 635 ~45 212
Total 40 61 ~40 861 ~47 47"/
Net gains/(losses)
on investments
~20 872) ~20 872 ~7531
NET INCOME/(EXPENDITURE) (15,546) (15,546) 12,605
RECONCILIATION
OF FUNDS
Total funds brought forward
337,470 337,470 324,865
TOTAL FUNDS CARRIED FORWARD ~321 924 - ~321 924 ~337 470

31.3.23 31.3.22
Unrestricted Restricted Total Total
funds funds funds funds
Notes 6 8
FIXEDASSETS
Heritage assets 8 20,958 20,958 20,958
Investments 9 ~289598 ~289598 304,979
310,556 310,556 325,937
CURRENT ASSETS
Debtors
Cash at bank
10 1r905
~12963
Ir905
~12 63
1,862
~(911
14,868 14')68 14,773
CREDITORS
Amounts
falling due within one year
11 (3,500) (3,500) (3,240)
NET CURRENT ASSETS ~II
68
~11368 ~11533
TOTAL ASSETSLESSCURRENT
LIABILITIES 321,924 321rt24 337,470
NET ASSETS 321924 ~321 924 ~337 470
FUNDS 12
Unrestricted
funds
321,924 ~337470
TOTAL FUNDS ~321 924 ~337 470

Investments
are stated at market value. Progts or losses on t
in market
value
are shown
in the
Statement
of Financial
Recommended
Practice for Charities.
Investments
are stated at market value. Progts or losses on t
in market
value
are shown
in the
Statement
of Financial
Recommended
Practice for Charities.
Investments
are stated at market value. Progts or losses on t
in market
value
are shown
in the
Statement
of Financial
Recommended
Practice for Charities.
he realisation ofinvestments
and unr
Activities
in accordance
with
the
ealised
chang
Statement
OTHER TRADING ACTIVITIES
31.3.23 31.3.22
Other income 401 3,450
200 Club income ~1191 ~1384
~1592 ~4834
3. INVESTMENT INCOME 31.3.23 31.3.22
Investmentincome 7i717 5789
4. RAISING FUNDS
Investment management costs 31.3.23 31.3.22
Investment advice ~226 ~2265
5. GRANTS PAYABLE 31.3.23 31.3.22
g 8
Charitable
30,751 ~32 583

During the year ended 31stMarch 2023, $406 was reimbursed
to two trustees (20
all for out ofpocket expenses incurred
in relation to the running ofthe charity.
During the year ended 31stMarch 2023, $406 was reimbursed
to two trustees (20
all for out ofpocket expenses incurred
in relation to the running ofthe charity.
During the year ended 31stMarch 2023, $406 was reimbursed
to two trustees (20
all for out ofpocket expenses incurred
in relation to the running ofthe charity.
22:81,181to t hree trustees)
COMPARATIVES FORTHK STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
6 8
INCOME AND ENDOWMENTS FROM
Donations
and legacies
41,928 41,928
Other trading activities
Investment
income
4,834
5789
4,834
~5789
Total ~52 551 ~52 551
EXPENDITURE ON
Raising funds 2,265 2,265
Charitable
actlvtties
Charitable
~45 212 ~45
12
Total ~47477 ~47477
Net gains on investments 7 531 ~7531
NET INCOME 12,605 12,605
RECONCILIATION OFFUNDS
Total funds brought forward 324,865 324,865
TOTAL FUNDS CARRIED FORWARD ~337 470 337470

HERITAGE ASSETS
Total
5
MARKET VALUE
At 1April 2022 and 31March 2023 ~20958
NET BOOKVALUE
At 31March 2023 ~20 958
At31March 2022 ~20 958

FIXEDASSETINVESTMENTS
Listed
investments Cash Totals
6 8
MARKET VALUE
At 1April 2022 282,695 22484 304,979
Additions 30,655 30,655
Disposals (17,677) (10,438) (28,115)
Revaluations ~17921 ~17921)
At 31March 2023 ~277 752 ~11846 ~289 98
NET BOOKVALUE
At 31March 2023 ~AT7 752 ~II 846 ~2$9 98
At 31Mamh 2022 ~282 695 ~2284 ~304979

DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
Prepayments ~1905 ~1862
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.323 31.3.22
Other creditors 3,500 3,240
MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
Unrestricted
funds
General fund 515 515
QRIH Museum
Fund
Blackshaw, Hackett, Parker Fund
1,797
304,981
118
(15i381)
1,915
289,600
Aoquisitions
Fund
Historical Society Fund
QOH Museum
Fund
25491
3,094
~1692
1,191
(543)
~931
26,5$2
2,551
761
~337470 ~15546 ~321924
TOTAL FUNDS ~337470 ~l5 546 ~321
4
Incoming Resources Gains and Movement
resources expended losses in funds
6 6
Unrestricted
funds
QRIH Museum
Fund
Blackshaw, Hackett, Parker Fund
Acquisitions
Fund
Historical Society Fund
QOH Museum Fund
37449
7,717
1,191
30
(37,131)
(2,226)
(573)
~931
(20,872) 11$ (15481)
1,191
(543)
~931)
~46 187 (44061) ~20 872 15546
TOTAL FUNDS ~46 187 ~40861) ~20872) ~15 546)

Net
movement At
At 1.4.21 in funds 31.3.22
Unrestricted
funds
General fund 515 515
QRIH Museum
Fund
Blackshaw, Hackett, Parker Fund
1,072
293,926
725
11,055
1,797
304,981
Acquisitions
Fund
Historical Society Fund
QOH Museum
Fund
23,507
3,081
2,764
1,884
13
~1072
25,391
3,094
1 692
~324 865 ~12605 ~337470
TOTAL FUNDS ~324 865 ~12 605 ~337470

Incoming Resources Gains and Movement
resources expended losses in funds
8
Unrestricted funds
QRIH Museum Fund 44,843 (44,118) 725
Blackshaw, Hackett, Parker Fund 5,789 (2,265) 7,531 11,055
Acquisitions Fund 1,884 1,884
Historical Society Fund 35 (22) 13
QOH Museum
Fund
~1072) ~1072)
~52 551 ~47,477 ~7531 12,605
TOTALFUNDS ~52 551 ~47 477) ~7531 ~12 605

Net
movement At
At 1.4.21 in funds 31.3.23
8
Unrestricted
funds
General fund 515 515
QRIH Museum
Fund
1,072 843 1,915
Blackshaw, Hackett, Parker Fund 293,926 (4,326) 289,600
Acquisitions
Fund
23,507 3,075 26,582
Historical Society Fund
QOH Museum
Fund
3,081
~2764
(530)
~2003)
2,551
761
~324 865 ~2941 ~321924
TOTAL FUNDS ~324 865 ~2941) 321 924
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted
funds
QRIH Museum
Fund
82,092 (81,249) 843
Blackshaw, Hackett, Parker Fund 13,506 (4,491) (13,341) (4,326)
Acquisitions
Fund
3,075 3,075
Historical Society Fund 65 (595) (530)
QOH Museum
Fund
~2003) ~2003
~98738 ~88338 13341 2941
TOTAL FUNDS ~98 73$ ~88338) 13341 ~2941)

31.3.23 31.3.22
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 4,127 3,902
Grants ~32751 38,026
36,878 41,928
Other trading activities
Other income 401 3,450
200 Club income ~1191 ~1384
1,592 4,834
Investment
income
Investment
income
~7717 5789
Total incoming
resources
46,187 52,551
EXPENDITURE
Investment
management
costs
Investment
advice
2/26 2,265
Charitable
activities
MODES 445 438
Insurance 1,862 2,144
Building maintenance 2,627
Museum
supper
1,815
Museum costs 1424 1,741
Grants to institutions ~30751 ~32583
34482 41,348
Support costs
Management
Admin support 573 624
Governance
costs
Accountancy
and legal fees
~3680 ~340
Total resources expended 40,861 ~47 477
Net income before gains and losses 5426 5,074

31.3.23 31.3.22
Realised recogaised gains and losses
Realised gains/(losses)
Unrealised
gains on
on fixed asset investments
investments
(2,951)
~17921)
1321
~610
Net (expenditure)/income ~15 46) ~12 605