| TRUSTEES | Lt Col RMetcalfe OBE | Lt Col RMetcalfe OBE |
|---|---|---|
| Major JAustin | ||
| Brigadier N G Smith (resigned 29.10.22) | ||
| Lt Col MMum ford MBE | ||
| DrHMeyer | ||
| Lt ColM Cocup (resigned 7.9.22) | ||
| Captain (Retd) CDavies MVO | ||
| SGDewhurst | ||
| Mr TGlover (appointed 28.10.22) | ||
| PRINCIPAL ADDRESS | Regents Park Barracks | |
| Albany Street |
||
| London | ||
| NW1 4AL | ||
| REGISTERED CHARITY | 1077734 | |
| NUMBER | ||
| INDEPENDENT EXAMINER | Martin and Company | Audit Limited |
| 25 StThomas Street | ||
| Winchester | ||
| Hampshire | ||
| SO23 9HJ |
| 31.3.23 | 31.3.22 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Notes | 6 | 6 | 6 | |||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
36,878 | 36,878 | 41,928 | |||
| Other trading activities Investment income |
2 3 |
Ir592 ~7717 |
Ir592 ~7717 |
4,834 ~5789 |
||
| Total | ~46 187 | ~46 S7 | ~52 551 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 4 | 2/26 | 2426 | 2,265 | ||
| Charitable activities |
||||||
| Charitable | ~38 635 | ~38 635 | ~45 212 | |||
| Total | 40 61 | ~40 861 | ~47 47"/ | |||
| Net gains/(losses) on investments |
~20 872) | ~20 872 | ~7531 | |||
| NET INCOME/(EXPENDITURE) | (15,546) | (15,546) | 12,605 | |||
| RECONCILIATION OF FUNDS Total funds brought forward |
337,470 | 337,470 | 324,865 | |||
| TOTAL FUNDS CARRIED FORWARD | ~321 924 | - | ~321 924 | ~337 470 |
| 31.3.23 | 31.3.22 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| Notes | 6 | 8 | |||
| FIXEDASSETS | |||||
| Heritage assets | 8 | 20,958 | 20,958 | 20,958 | |
| Investments | 9 | ~289598 | ~289598 | 304,979 | |
| 310,556 | 310,556 | 325,937 | |||
| CURRENT ASSETS | |||||
| Debtors Cash at bank |
10 | 1r905 ~12963 |
Ir905 ~12 63 |
1,862 ~(911 |
|
| 14,868 | 14')68 | 14,773 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
11 | (3,500) | (3,500) | (3,240) | |
| NET CURRENT ASSETS | ~II 68 |
~11368 | ~11533 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 321,924 | 321rt24 | 337,470 | ||
| NET ASSETS | 321924 | ~321 924 | ~337 470 | ||
| FUNDS | 12 | ||||
| Unrestricted funds |
321,924 | ~337470 | |||
| TOTAL FUNDS | ~321 924 | ~337 470 |
| Investments are stated at market value. Progts or losses on t in market value are shown in the Statement of Financial Recommended Practice for Charities. |
Investments are stated at market value. Progts or losses on t in market value are shown in the Statement of Financial Recommended Practice for Charities. |
Investments are stated at market value. Progts or losses on t in market value are shown in the Statement of Financial Recommended Practice for Charities. |
he realisation ofinvestments and unr Activities in accordance with the |
ealised chang Statement |
|
|---|---|---|---|---|---|
| OTHER TRADING ACTIVITIES | |||||
| 31.3.23 | 31.3.22 | ||||
| Other income | 401 | 3,450 | |||
| 200 Club income | ~1191 | ~1384 | |||
| ~1592 | ~4834 | ||||
| 3. | INVESTMENT INCOME | 31.3.23 | 31.3.22 | ||
| Investmentincome | 7i717 | 5789 | |||
| 4. | RAISING | FUNDS | |||
| Investment | management | costs | 31.3.23 | 31.3.22 | |
| Investment | advice | ~226 | ~2265 | ||
| 5. | GRANTS | PAYABLE | 31.3.23 | 31.3.22 | |
| g | 8 | ||||
| Charitable | |||||
| 30,751 | ~32 583 |
| During the year ended 31stMarch 2023, $406 was reimbursed to two trustees (20 all for out ofpocket expenses incurred in relation to the running ofthe charity. |
During the year ended 31stMarch 2023, $406 was reimbursed to two trustees (20 all for out ofpocket expenses incurred in relation to the running ofthe charity. |
During the year ended 31stMarch 2023, $406 was reimbursed to two trustees (20 all for out ofpocket expenses incurred in relation to the running ofthe charity. |
22:81,181to t | hree trustees) |
|---|---|---|---|---|
| COMPARATIVES FORTHK STATEMENT OFFINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||
| funds | funds | funds | ||
| 6 | 8 | |||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
41,928 | 41,928 | ||
| Other trading activities Investment income |
4,834 5789 |
4,834 ~5789 |
||
| Total | ~52 551 | ~52 551 | ||
| EXPENDITURE ON | ||||
| Raising funds | 2,265 | 2,265 | ||
| Charitable actlvtties |
||||
| Charitable | ||||
| ~45 212 | ~45 12 |
|||
| Total | ~47477 | ~47477 | ||
| Net gains on investments | 7 531 | ~7531 | ||
| NET INCOME | 12,605 | 12,605 | ||
| RECONCILIATION | OFFUNDS | |||
| Total funds brought forward | 324,865 | 324,865 | ||
| TOTAL FUNDS CARRIED FORWARD | ~337 470 | 337470 |
| HERITAGE ASSETS | |
|---|---|
| Total | |
| 5 | |
| MARKET VALUE | |
| At 1April 2022 and 31March 2023 | ~20958 |
| NET BOOKVALUE | |
| At 31March 2023 | ~20 958 |
| At31March 2022 | ~20 958 |
| FIXEDASSETINVESTMENTS | |||
|---|---|---|---|
| Listed | |||
| investments | Cash | Totals | |
| 6 | 8 | ||
| MARKET VALUE | |||
| At 1April 2022 | 282,695 | 22484 | 304,979 |
| Additions | 30,655 | 30,655 | |
| Disposals | (17,677) | (10,438) | (28,115) |
| Revaluations | ~17921 | ~17921) | |
| At 31March 2023 | ~277 752 | ~11846 | ~289 98 |
| NET BOOKVALUE | |||
| At 31March 2023 | ~AT7 752 | ~II 846 | ~2$9 98 |
| At 31Mamh 2022 | ~282 695 | ~2284 | ~304979 |
| DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|
| 31.3.23 | 31.3.22 | ||
| Prepayments | ~1905 | ~1862 | |
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 31.323 | 31.3.22 | ||
| Other creditors | 3,500 | 3,240 | |
| MOVEMENT IN FUNDS | |||
| Net | |||
| movement | At | ||
| At 1.4.22 | in funds | 31.3.23 | |
| Unrestricted funds |
|||
| General fund | 515 | 515 | |
| QRIH Museum Fund Blackshaw, Hackett, Parker Fund |
1,797 304,981 |
118 (15i381) |
1,915 289,600 |
| Aoquisitions Fund Historical Society Fund QOH Museum Fund |
25491 3,094 ~1692 |
1,191 (543) ~931 |
26,5$2 2,551 761 |
| ~337470 | ~15546 | ~321924 | |
| TOTAL FUNDS | ~337470 | ~l5 546 | ~321 4 |
| Incoming | Resources | Gains and | Movement | |
|---|---|---|---|---|
| resources | expended | losses | in funds | |
| 6 | 6 | |||
| Unrestricted funds |
||||
| QRIH Museum Fund Blackshaw, Hackett, Parker Fund Acquisitions Fund Historical Society Fund QOH Museum Fund |
37449 7,717 1,191 30 |
(37,131) (2,226) (573) ~931 |
(20,872) | 11$ (15481) 1,191 (543) ~931) |
| ~46 187 | (44061) | ~20 872 | 15546 | |
| TOTAL FUNDS | ~46 187 | ~40861) | ~20872) | ~15 546) |
| Net | |||
|---|---|---|---|
| movement | At | ||
| At 1.4.21 | in funds | 31.3.22 | |
| Unrestricted funds |
|||
| General fund | 515 | 515 | |
| QRIH Museum Fund Blackshaw, Hackett, Parker Fund |
1,072 293,926 |
725 11,055 |
1,797 304,981 |
| Acquisitions Fund Historical Society Fund QOH Museum Fund |
23,507 3,081 2,764 |
1,884 13 ~1072 |
25,391 3,094 1 692 |
| ~324 865 | ~12605 | ~337470 | |
| TOTAL FUNDS | ~324 865 | ~12 605 | ~337470 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| 8 | |||||
| Unrestricted | funds | ||||
| QRIH Museum Fund | 44,843 | (44,118) | 725 | ||
| Blackshaw, | Hackett, Parker Fund | 5,789 | (2,265) | 7,531 | 11,055 |
| Acquisitions | Fund | 1,884 | 1,884 | ||
| Historical Society Fund | 35 | (22) | 13 | ||
| QOH Museum Fund |
~1072) | ~1072) | |||
| ~52 551 | ~47,477 | ~7531 | 12,605 | ||
| TOTALFUNDS | ~52 551 | ~47 477) | ~7531 | ~12 605 |
| Net | |||
|---|---|---|---|
| movement | At | ||
| At 1.4.21 | in funds | 31.3.23 | |
| 8 | |||
| Unrestricted funds |
|||
| General fund | 515 | 515 | |
| QRIH Museum Fund |
1,072 | 843 | 1,915 |
| Blackshaw, Hackett, Parker Fund | 293,926 | (4,326) | 289,600 |
| Acquisitions Fund |
23,507 | 3,075 | 26,582 |
| Historical Society Fund QOH Museum Fund |
3,081 ~2764 |
(530) ~2003) |
2,551 761 |
| ~324 865 | ~2941 | ~321924 | |
| TOTAL FUNDS | ~324 865 | ~2941) | 321 924 |
| Incoming | Resources | Gains and | Movement | |
|---|---|---|---|---|
| resources | expended | losses | in funds | |
| Unrestricted funds |
||||
| QRIH Museum Fund |
82,092 | (81,249) | 843 | |
| Blackshaw, Hackett, Parker Fund | 13,506 | (4,491) | (13,341) | (4,326) |
| Acquisitions Fund |
3,075 | 3,075 | ||
| Historical Society Fund | 65 | (595) | (530) | |
| QOH Museum Fund |
~2003) | ~2003 | ||
| ~98738 | ~88338 | 13341 | 2941 | |
| TOTAL FUNDS | ~98 73$ | ~88338) | 13341 | ~2941) |
| 31.3.23 | 31.3.22 | ||
|---|---|---|---|
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations | 4,127 | 3,902 | |
| Grants | ~32751 | 38,026 | |
| 36,878 | 41,928 | ||
| Other trading activities | |||
| Other income | 401 | 3,450 | |
| 200 Club income | ~1191 | ~1384 | |
| 1,592 | 4,834 | ||
| Investment income |
|||
| Investment income |
~7717 | 5789 | |
| Total incoming resources |
46,187 | 52,551 | |
| EXPENDITURE | |||
| Investment management |
costs | ||
| Investment advice |
2/26 | 2,265 | |
| Charitable activities |
|||
| MODES | 445 | 438 | |
| Insurance | 1,862 | 2,144 | |
| Building maintenance | 2,627 | ||
| Museum supper |
1,815 | ||
| Museum costs | 1424 | 1,741 | |
| Grants to institutions | ~30751 | ~32583 | |
| 34482 | 41,348 | ||
| Support costs | |||
| Management | |||
| Admin support | 573 | 624 | |
| Governance costs |
|||
| Accountancy and legal fees |
~3680 | ~340 | |
| Total resources expended | 40,861 | ~47 477 | |
| Net income before gains | and losses | 5426 | 5,074 |
| 31.3.23 | 31.3.22 | ||
|---|---|---|---|
| Realised recogaised | gains and losses | ||
| Realised gains/(losses) Unrealised gains on |
on fixed asset investments investments |
(2,951) ~17921) |
1321 ~610 |
| Net (expenditure)/income | ~15 46) | ~12 605 |