ategi Annual Report & Financial Statements 2021122
Kyeron lives with his Shared Lives carer. Through his Shared Lives arrangement he is supported, and enouraged, to pursue his passion for woodwork.
1
Charity management
Registered/Principal Office
Flynn House Cardiff Road Rhydyfelin Pontypridd Rhondda Cynon Taf Wales CF37 5HP 01443 484400
Auditors
Watts Gregory LLP Chartered Accountants & Statutory Auditors Elfed House Oak Tree Court Cardiff Gate Business Park Cardiff CF23 8RS
Bankers
info@ategi.co.uk www.ategi.org.uk
Charity Number: 02894715 Company Number: 1077595
National Westminster Bank PLC Canton Cardiff (A) Branch 277 Cowbridge Road East Cardiff CF5 1WX
Trustees
Jill Davies - Chair - current Susan Ali-Shah - current Helen Whitfield - current Paul Smith - current Pauline Roberts - Resigned 27/6/2022 Howell Edwards - Resigned 20/09/2022 Owen Jones - Resigned 28/03/2022 Steve Garland - Resigned 20/09/2021 Robert Pitt - 20/09/2021 - 28/03/2022 Matthew Wedlake - 22/03/2021 - 16/08/2021 Connor James - Appointed 20/05/2022 Erika James - Appointed 20/05/2022
Key Management:
Lesley-Anne Ryder - Interim Chief Executive Kate Allen - Chief Executive (19/04/2022) Jayne Drummond - Head of Finance (09/05 /2022)
Laurence Taylor - Finance Business Partner Rebecca Belaidi - Head of Operations (28/02 /2022)
Karen Thomas - Head of Administration & Company Secretary Ruth Smith - Head of Human Resources & Organisation Development Alice Peycke - Head of Business Development
Investment Advisors
Ravenscroft 20 New Street Guernsey GY1 2PF
2
Table of contents
2 Charity management
5 Welcome: Chief Executive & Chair
8 Why we're here
14
Management, structure & operations
17
To the future - Our strategic priorities
21
Governance -Managing risk
24
Notes on finances
4 Summa's Story
7 Who we are 10
Rebuild & resilience
16 Our year in numbers
19
Governance & management
23
Financial Overview
28
Statement of Trustees
29
Independent Auditors report
3
Summa's story Shared Lives
Summa is 18, she knows what she likes and what she doesn't. She's passionate about Manga animation and can talk for hours on the subject, try and get her to talk about anything else and you’ll have a struggle. Summa is Autistic and had been living in foster care as a child. Summa finds many everyday practical tasks difficult; like laundry, cooking for herself and struggles with socialising. Summa was leaving foster care but still wanted to be able to live in a home environment, which is why she was referred to Ategi Shared Lives.
Summa has been living with her Shared Lives carer, Lorna, for over two years, with Lorna’s support, Summa achieved some fantastic things, in particular with her passion for Manga. When Summa began her time at Lorna’s her work was all done in pencil drawing, with encouragement and guidance from Lorna, she now produces her work digitally, regularly posting her work online and even enters competitions. Summa’s confidence and practical ability as a Manga artist soared whilst living with her Shared Lives carer. Thanks to the personalised support and encouragement of Lorna, Summa has achieved what once seemed like the impossible, Summa is studying animation at university.
4
Welcome: Chief Executive & Chair
The year spanning from April 2021 to March 2022 has been an interesting one for Ategi. It saw us move from response to recovery as we, the people we support and our Shared Lives carers, made our way towards the end of a pandemic that literally rocked the world. In this annual report we want to share our journey and some of our achievements with you.
Like many, Ategi’s team of employees and Shared Lives carers worked incredibly hard throughout the last year ensuring that support continued every day for people who need it, despite the pandemic lasting longer than anyone had thought it might. We are incredibly proud of the resilience shown by so many throughout this period.
It was a year full of uncertainty; where normality was no longer normal. Choosing to embrace, rather than fear the change, we took the opportunity to review our internal processes, our structure and our purpose to ensure we could not only be resilient, we could come out postpandemic stronger.
It was a busy year for the Board of Trustees as we refreshed our memorandum and articles, appointed new trustees and strengthened our governance committee structure. We would especially like to take the opportunity to thank Steve Garland who served diligently as Trustee and Chair of Ategi from June 2017 to September 2021. Our gratitude also goes to Lesley-Anne Ryder in post as the Ategi Interim CEO throughout the 2021/22 financial year.
----- Start of picture text -----
Kate Allen
Chief Executive
----- End of picture text -----
----- Start of picture text -----
Jill Davies
Chair Trustee
----- End of picture text -----
We invested heavily in ensuring the quality of support we provide to people we support and Shared Lives carers was enhanced. A Head of Quality & Compliance was introduced in December 2021 and a Head of Operations appointed in February 2022.
5
Welcome: Chief Executive & Chair
With social care funding constantly under threat, we also introduced a Fundraising Manager to assist the charity to access donations and grants that will help us in our mission to help the people we support.
Notwithstanding the financial challenges of being a charity, we have always recognised the critical role of those providing frontline support. Therefore, wanting to ensure we do our best for employees we made the decision to introduce the Real Living Wage with effect from August 2021.
We also took our first steps on the road to digital transformation. Significant planning and preparation throughout the year enabled Ategi to design and prepare a new website.
We would like to thank all those employees, carers and people supported who assisted us with the development of our new strategy; which will be launching at the end
of the Summer of 2022. This piece of coproduced work is an insight into the organisation we want to be; one that collaborates, one that welcomes diversity of opinion and one that responds accordingly to continually support people to live their best lives, their way.
As we concluded the 2021/22 financial year we admit that we did so a little impatiently. We are keen to start this next phase in the Ategi journey. As a new Chair to the Board of Trustees and a newly appointed Chief Executive in April 2022, we have both the energy and determination that will see Ategi continue its transformation. We are ambitious about the difference Ategi can make to the lives of so many and we want to help the people we support, our carers and our employees to be ambitious too.
Kate Allen Chief Executive Officer
Jill Davies Chair Trustee
6
Who we are
With more than 28 years of experience supporting people to live in their communities, we are a leader in specialised social care services and are proud of the difference we make in people’s lives.
The values that Ategi was built on are about ensuring that anyone who makes use of our services has full control over their lives and the support they have. The people we care for are respected as equal partners in the planning of their support and are enabled to live the life that they want to live.
Ategi supports each person individually, recognising their strengths, abilities and goals. All of our work - with people we support, carers and staff is underpinned by our five values.
Chris is supported through our Shared Lives service.
Our values
Enabling
We enable people to achieve their potential
Value Differences We recognise, respect and value differences
Transparency We are open, honest and accountable
Supportive
We are supportive, flexible and compassionate. We offer personalised care and the people we support are at centre of designing how we deliver their service for them
Working together
We work in partnership with, and learn from, the people we support, their family and friends, our Shared Lives carers as well as other professionals
7
Why we're here
Ategi supports and empowers people through our services to achieve positive changes in their lives.
At Ategi, we support each person as an individual, enabling them to develop their skills and confidence and increase their independence. People may need support for lots of different reasons, and the type of support they need will vary from person to person. Ategi offers different types of services around England & Wales.
Shared Lives
Shared Lives is for someone who needs support and wants to live in a family home environment, it’s a bit like foster care - but for adults with additional needs. Ategi carefully matches the adult needing support with one of our Shared Lives carers, who share their home and family, supporting them to develop their skills, work towards their goals and be more independent. They could spend the day, stay for a short break, or move in - it’s completely flexible to the needs of the adult and the carer.
Supported Living
Ategi’s Supported Living service offers support to help adults with additional needs to live in their own home. Our Ategi support workers support them to develop their strengths and abilities, identify their goals and work on steps toward these goals. Our support workers can support people in any aspect of their life, in the home or the community.
Visiting Support
Our Visiting Support service provides individual support to help promote the independence of the adult we're supporting and build their confidence, working closely with their family or social worker.
This service is for adults who live independently, or with their family, and need a little extra help and support to make their own choices and live their life their way. We provide dedicated one-to-one support to help them achieve their goals, help to build skills, try new things and live more independently.
8
Charles is supported through our Shared Lives service. He's been supported to gain qualifications and start a volunteering role.
9
Resilience & rebuild Pandemic recovery
It is not an overstatement to say that Covid-19 was one of the greatest global shocks in living memory.
The loss of lives, of people loved, reached devastating numbers and the consequential economic crisis, impact on mental health and health care continues. It is a testament to the compassion and commitment of our carers and staff that we provided support and care throughout, with the increased pressure of activities, clubs and day services being unavailable.
Equipping our teams
When the Covid-19 pandemic happened in 2020 Ategi moved quickly to equip its teams with the necessary equipment and resources so that we could continue to support the people in our services and create Covid secure environments. We continued with this approach into 2021 using our now established tools to maintain
100% of the people we support feel like they're treated with dignity & respect*
remote working until, as the year drew to a close, our offices across England and then Wales made the gradual move back to inperson occupation.
Working together
We worked closely with local authorities and suppliers to make sure that we had a good supply of PPE needed for frontline staff and we have continued to ensure they have access to regular testing. Working across England and Wales required a concentrated effort as both countries adjusted their regulations regularly, but differed in their approach. Likewise, the guidance for frontline social care workers and Shared Lives carers was also different, therefore our Covid-19 policy was continually reviewed and adapted to the changing circumstances with the priority remaining the safety of our staff, carers and the people we support.
Supporting more people
Maxine was supported through our Suppoorted Living service.
Not only did support continue, but throughout that time assessments were maintained for new carers and new placements for longterm, short break and respite services. This enabled Ategi to coordinate new support arrangements for 80 people in the last year, 11 of whom were new to the organisation, and introduce 27 new carers.
10
*From data collected from our satisfaction survey Aug 2022
Resilience & rebuild Pandemic recovery
Returning to normal
As restrictions lifted, people gradually, and tentatively, picked up their interests. We saw a variety of activities and events from safedistance outdoor picnics to wildlife photography; progressing to museum visits, cruises and even Elvis conventions! Even when particularly vulnerable people couldn’t access outdoor activities, we saw artistic talent flourish with incredible paintings (one of which now hangs on our Wales office wall - picture below), creative writing and pottery.
Garad with one of his art pieces. He's supported through Shared Lives.
someone we support also died following an escalation in breathing difficulties. Graham Wyatt was such a huge character with a personality that overflowed. He loved life and lived it to the full. His wit was enthralling and everyone said that there was never a dull moment when you were with Graham.
Both are greatly missed by their families and those who knew them.
Looking to the future
Yet even with the enormous consequences of the pandemic, there have been some changes for the better. Having invested in ways to support people differently we are now setting out a strategy to ensure that we have the tools to stay connected to our staff, carers and the people we support, alongside inperson contact. The reduction in unnecessary travel allows for time to be used more efficiently, this, in turn, can have a positive impact on individual well-being and reduces daily living expenditure for many. The reduction in cars particularly reduces air pollution and introduces significant benefits for our environment. Exploring ways to reduce our carbon footprint is something we are keen to focus on more in the coming year.
Coping with loss
However, we were particularly saddened by the death of a carer who contracted Covid-19 in hospital and later died in September 2021. They had provided care and support through Ategi and Shared Lives since 2012. Our sadness intensified when in October,
94.4% of people we support said they feel they're supported to be more independent*
11
*From data collected from our satisfaction survey Aug 2022
Resilience & rebuild Building our communications from the ground up
Ategi has transformed its communications this year, as for the first time in the charity's more than 25 year history we now have a Communications and Engagement Manager.
Previously, Ategi's local services managed their own social media and newsletters - this was a time consuming diversion from their main roles, and resulted in inconsistent messaging and less information being available. Over the year, we have brought our communications together for the whole charity, providing clearer messaging and brand consistency. This process has resulted in a huge increase in engagement from the people we support and our Shared Lives carers enabling people to tell their own stories. This has improved Ategi’s engagement with our carers, the people Ategi supports and their families as well as the wider communities.
Let’s engage: newsletters and social media
One of the biggest steps to improving engagement internally, with our Shared Lives carers and the people we support, was replacing scheme-specific newsletters with a bi-monthly Ategi-wide newsletter that showcases updates from across all our areas and schemes. The aim of creating a newsletter for all our services was to move towards a more unified Ategi, that engages with carers and the people we support, encouraging them to share
their stories, updates and achievements. This unification and engagement were also reflected in our social media. Ategi went from several, scheme-specific, social media accounts to one unified profile to reflect all the schemes/ services. Allowing us to pool and galvanise our existing followers and grow our reach for new audiences.
The new face of Ategi: website and brand refresh
In a post-pandemic world, where many people are finding their information online, a dynamic and engaging website is essential. Ategi needed an effective website that could help us build a strong online presence and tell our story.
In the development stages of designing the site, we wanted to ensure that our website reflected the diversity of the people we support, our carers, our colleagues in the local authority and other interested parties visiting our site. As part of our user experience development journey, we invited our carers, support workers, staff and the people we support to join workshop sessions to plan, and later test our new website. Co-production was vital in the development of the website, to ensure we were catering to the user journeys of our different audiences, as well as ensuring accessibility.
To reflect the rebuild that the organisation has gone through internally, as well as on the website, we wanted to introduce a brand refresh that would bring Ategi into the future without leaving behind its past.
12
Resilience & rebuild Human resources and organisational design
During the past 12 months, the focus of the HR & OD function has been to create a HR framework that enables the organisation to provide a more flexible and responsive service for its employees and introduces systems that aid evidence of our compliance.
Where we were
Ategi wanted to strengthen its HR department in order to further improve the support available for the organisation's employees and other departments.
The focus during the first half of the year was to understand the current position in order to identify areas for improvement.
The second half of the year saw some significant progress and key improvements in building fit-for-purpose foundations through the digitalisation of processes.
Where we are now
We implemented a Human Resource Information System (HRIS) and removed some manual processes. With more detail held electronically, the HR function was updated to provide robust, centralised oversight of all people and employment-related information.
similar paid roles, and the financial pressures they may face. We are proud to have increased the hourly rate of all our staff on the National Minimum Wage to at least the Real Living Wage. This has had a positive impact on our attraction rates and staff morale and value.
To support our aspirations to support the wider community, we signed up for the Government KickStart programme to offer two placements to young people.
We continued to support staff through ongoing changes in Covid guidance and as vaccinations became available we maintained oversight of vaccination status.
Crucially we recruited a number of key posts including the Head of Business Development, Fundraising Manager, Communications & Engagement Manager, Head of Quality & Compliance, Head of Operations, Locality Manager Shared Lives Wales and Chief Executive.
Where we're going
Our ambition now is to keep supporting the organisation's workforce to be the best they can for the people we support.
Training compliance has been centralised allowing for easier audits across all teams. and we also extended our capacity to manage key people metrics e.g. absence and diversity and inclusion data.
We recognised how crucial our staff delivering direct support are, as well as our other staff in
.
"I love my job, Ategi look after their staff and they look after their clients."
- Gill, Support Worker
13
Management, structure & operations
Whilst the Board maintain strategic responsibility for the charity, operational responsibility is delegated to the Chief Executive who is accountable for developing a business plan that delivers the strategy and meets its objectives. Assisting the Chief Executive is a senior leadership team with a range of skills and expertise.*
The Board and Chief Executive are supported by a Business Secretary for governance and administrative matters.
Trustee board
Jill Davies (Chair) I Paul Smith I Helen Whitfield I
----- Start of picture text -----
FARCOM Quality &
CEO
(Finance , Audit & Kate Allen Safeguarding
Risk Committee)
Committee
Head of Company Head of
Head of Head of HR & Head of
Development Business Finance OD Head of AdminSecretary & Kate Allen OperationsKate Allen ComplianceQuality &
Jayne Ruth Smith Karen Rebecca
Richard Cox
Alice Peycke Drummond
Thomas Belaidi
Carer
recruitment Ategi
services:
----- End of picture text -----**
14
*Personnel at time of print, August 22
**Human resources & organisational design
Trevor's story Supported Living
Trevor has been supported by Ategi's Supported Living team for more than 16 years, before having support from Ategi, Trevor was a very isolated and lonely man who was prone to challenging behaviours.
The team found out that Trevor used to love playing golf, so they worked with him to slowly build his skills and confidence up. Now Trevor plays golf a few times a week, he loves it!
Trevor says: "I go out nearly every day of the week, meet my friends and do what I love to do. My days are filled with the activities I enjoy, wherever I go now, everyone knows me and will stop to talk, shake my hand.''
The support he is receiving has given him confidence and freedom, which has transformed his life in so many positive ways.
100% of family members felt their relative being supported was valued*
15
*From data collected from our satisfaction survey Aug 2022
Our year In numbers
increase in Facebook visits
Currently longest serving Ategi staff 22.5 member has been with us years
Our Shared Lives carers recieved 3636 hours of support
of our Shared 95.9% Lives carers said they feel valued by Ategi*
of external 100% professionals feel that the support Ategi provides has made a positive difference in the lives of the people we support*
1238.85 hours of training provided to our staff and across our services
16
*From data collected from our satisfaction survey Aug 2022
To the future Our strategic priorities
The very nature of an annual report is a reflective one, a look back on the year that has passed; recognise achievements, critique performance and identify unfulfilled objectives to carry into the following year. I hope this report has achieved all of that. However, I would also like to include a glimpse into the future and our plans for the year ahead.
As we complete the 2021/2022 financial year and move into 2022/23 the Board, the newly appointed CEO and the Executive Team are finalising the strategic plan. Using all of the information collated earlier in the year on our strengths, our purpose and our direction, we have developed a strategy that focuses on 5 clear strategic priorities that we believe we help us achieve our mission.
We are clear that our new three-year strategy "Their Lives, Their Way" will see us focus on five key objectives as we want to:
-
Provide quality support
-
Be a great place; to work for and with
-
Position ourselves to be future fit
-
Ensure we are financially robust
-
Embrace co-production and influence
Wherever we are working and whatever we are doing, our priority will always remain focused on the provision of the best quality of support to people who rely on us.
Although a registered charity, historically we have relied almost entirely on statutory funding. As our financial information shows (page 24) we receive the vast majority of our funding from Local Authorities. However whilst the pandemic has shown just much we rely on the nation's 1.52m care workers, Covid-19 cost the country millions that the Government will need to recuperate. The pressure on Local Authorities to continue cost-cutting exercises is crippling an already underfunded adult social care sector. We give our commitment to commissioners that we will operate as efficiently as possible, however, we will not compromise on the quality of support we provide to the adults we support, nor will we allow our frontline workers to be paid less than the Real Living Wage.
Therefore we will seek additional financial help this coming year through fundraising and individual giving to help us, help the people we support, carers and all those who support them.
Kate Allen, CEO
Be a great Position Provide quality[1] place to work ourselves to be support for, and with[2] future fit[3]
4 Ensure we are
5
17
Ruksana's story Visiting Support
Ruksana is 23 years old and lives at home with her mother and brother. Ruksana can understand both Bengali and English and also uses basic Makaton signs. Ategi supports Ruksana to go to Zumba on a Thursday morning – which she loves! Ruksana is a real bookworm and loves visiting the library, walking around her local shops and enjoying a hot chocolate with staff.
There was a fear that Ruksana could lose any social skills she has built up through school and college over the years if she doesn’t receive 1:1 support in the community, which could make her isolated from her peers. The community support Ruksana receives helps to build up her confidence and improve her social skills. It also gives her the chance to gain more experiences, feel more independent, and be a part of the community.
100% of people we support feel safe in their home and in the community.*
18
*From data collected from our satisfaction survey Aug 2022
Governance & management
Ategi was incorporated on 4 February 1994 as a company limited by guarantee and became a registered charity on 29 September 1999. Our governing documents are our Articles of Association.
The Articles of Association state our objectives as:-
1) For the public benefit, the relief of people in need, in particular, but not exclusively by the provision of:
i) Shared Lives/adult placement; ii) Domiciliary care and/or support; iii) Visiting Support;
iv) Any other care and/or support as may be appropriate.
2) The relief or possible prevention of sickness through the provision of respite for carers of people in need whether by reason of learning or physical disability, mental ill health, agerelated need or other disadvantages.
In August 2021 we reviewed and modified our governing document to ensure the organisation's continuing effectiveness and to make sure it reflects what Ategi does and how it operates.
The changes made have streamlined procedures and have also allowed us to continue to have board meetings virtually.
-
Our Board of Trustees met every two months to review the response strategy and to support the leadership team into recovery.
-
We strengthened our Finance and Risk committee and established a Quality and
Safeguarding committee to respond to the challenging and changing operating environment.
Building on the investment and development in the governance of Ategi over the last 12 months we continued to review the
effectiveness of our board and leadership team making sure that we operate in line with best practices and guidance.
Our Board of Trustees, who are also our Directors, have responsibility for the overall strategy of Ategi. Our Trustees serve for an initial period of 3 years and can be reappointed to serve for a maximum of 9 years. Our Articles allow for up to 10 Trustees.
As of 31st March 2022, our trustees were Pauline Roberts, Jill Davies, Susan Ali Shah, Helen Whitfield and Paul Smith. We would like to thank Howell Edwards, Owen Jones, Steve Garland who retired during the year for their work and support of the Charity. Susan Ali Shah joined the board, and Robert Pitt and Matthew Wedlake both completed short periods as trustees during the year.
We recruit based on the outcome of our skills audit and place external advertisements on recognised volunteer recruitment platforms.
"I am very happy and will never move, I love it here and the fab things we do"
- one of the people we support
19
Governance cont...
Our Trustees are required to demonstrate that they meet the skills needed as set out in the Trustee role profile. To ensure that the board 100% has the required skills we conduct an annual audit of skills and diversity and checks for of the people we conflict of interest. support are happy with Our induction is based on our values and our Trustees have training to help and support the support they them to perform well and develop as a trustee. This year our Trustees, Company Secretary recieve*
Our induction is based on our values and our Trustees have training to help and support them to perform well and develop as a trustee. This year our Trustees, Company Secretary and leadership team joined together for a Governance training program that was delivered by Trust Advice an external organisation that supports charities to achieve robust governance.
the risk of the pandemic easing, we will revert to the Board meeting quarterly. Our Trustees and leadership team will be working hard together to implement the agreed strategy focussing on direction, effectiveness, supervision and accountability.
As we look forward we will continue to build on the good progress made this year and with
Charles regularly goes out and about with his Shared Lives carer, here he's at a superhero convention! Charles is supported through Shared Lives. 20 *From data collected from our satisfaction survey
Governance Managing risk
Effective risk management makes for informed decision-making and helps us deliver on our business objectives.
The Board is responsible for developing a risk management strategy and setting the risk appetite. Constantly reviewing risks throughout the year, Ategi introduced a revised comprehensive risk register towards the end of the last year that identifies the principal strategic and operational risks and uncertainties that the charity faces.
The Board delegates risk scrutiny to the Finance, Audit and Risk Committee (FARCOM) and to the Executive Team. Adopting a RAG rating approach allows governance oversight on the establishment of policies, systems and procedures that together mitigate the risks identified.
While the Board generally takes a prudent approach to risk management, it recognises that things do go wrong from time to time, and accepts that we need to take some risks to be able to grow. The risk management framework is designed to give a clear view of our risks and make sure we’re not exposed to them unnecessarily.
Unsurprisingly, Covid-19 was the key risk to the charity throughout the last year with the potential to most affect the provision of quality care. A comprehensive response was maintained with regular weekly risk response meetings with the Executive team, in addition to the operational contact, in order to ensure Ategi’s actions were swift and inline with official guidance.
The austerity of funding in social care is a constant financial risk across both England
and Wales. In order to mitigate that risk, the last year saw Ategi appoint a Head of Business Development whose primary role is to proactively monitor contract opportunities and establish professional relationships with commissioners.
In all industries but arguably more so in the care and charity sectors, there is always the threat of reputational damage caused by any bad publicity from any situations involving neglect or abuse. Ategi has a comprehensive Safeguarding Policy reviewed in the last year using external consultants Athena.
The charity’s Safeguarding & Quality SubCommittee ensures the charity responds appropriately to concerns and allegations, whilst also considering the wider-reaching consequences.
"We absolutely love doing what we do, we have lots of fun with the guys, it's incredibly rewarding."
- Ategi Shared Lives carer
21
Wendy has been supported by her Shared Lives carer, Grazelda, since she was 8 and started living with her when she turned 18 and joined Shared Lives.
22
Financial review
The financial year 1st April 2021 to 31st March 2022 has been a year that saw the charity continue the change programme conceived and started at the tail end of the previous financial year, 2020 - 2021.
It has been a period of significant investment using designated reserves across the business allowing trustees and stakeholders to feel confident about the charity’s direction and future. Investment costs aside, the charity’s core services generated a small surplus of £11k. With the investment programme incorporated, the charity’s end-of-year position was a deficit of £691k.
Resources were allocated to strengthening Ategi’s governance, systems & processes and restructuring the staffing to create an organisational design that is robust, futureproof, diverse and inclusive. To that end, investment was undertaken in the use of interim appointments to cover the shortfalls whilst organisational and employee structures were explored.
Furthermore, recognising our people as our most valuable asset, financial investment was allocated through the form of recruitment, pay and fee reviews & subsequent rises and training. This detailed and transition plan has cost us £700k over the year to implement and set in motion and puts us in a strong position to move forward in 2022/23 and start our growth agenda.
The vast majority of Ategi’s income is through statutory funding in both Wales (96%) and England (100%) although the year saw some additional funding received through Covidrelated grants. In spite of the many challenges, such as Covid, recruitment difficulties and
Health & Social Care budget pressures, income has grown by 7% against the prior year's income.
Unsurprisingly, more than 80% of the charity’s total expenditure was on Shared Lives carer and staff costs. Shared Lives carers are self-employed, but recruited, trained and typically paid through Ategi.
The year also saw efficiencies achieved through the combination of office space in Cardiff eliminating annual rentals costs of £20,640. Covid secure regulations from governments also saw a significant reduction in travel by employees that reduced expenditure, and as the year closed mutual agreement was reached to cease a deficit-generating contract in Haringey.
As mentioned, in a "Business As Usual" sense, Ategi would be looking at having made a small surplus for the year of £11k. However, the allocation of our healthy reserves pot to meet the many obstacles we’ve faced in the past year has meant a period of expenditure over and above income at this time.
These items, however, are exceptional in nature and will not be replicated as the building blocks are in place to increase awareness of all things Ategi and expand our reach in terms of the numbers of individuals we support. This will, in turn, boost revenue, allow us to meet our strategic goals and replenish our reserves to a level that provides reassurance of our ability to absorb setbacks and take advantage of appropriate opportunities.
As the year concluded, Ategi had appointed a permanent Chief Executive to commence in April 2022.
23
Financial Overview
----- Start of picture text -----
£2,468,934
£5,424,166
1% [1%]
£2,955,232
98%
----- End of picture text -----
----- Start of picture text -----
£6,114,745
----- End of picture text -----
24
Financial Review
Reserve Policy
Ategi has a reserve policy that is reviewed annually by the Board of Trustees and governs how the charity manages its restricted and unrestricted reserves. For the last financial year, our objective was to hold reserves at six times the monthly salary cost of staff plus one month of Shared Lives Carer costs. It is considered this is sufficient to cover known liabilities taking into consideration the main risks of the charity. The reserves policy works in alignment with the risk register and considers the impact of contract loss.
As of the end of the last financial year, Ategi’s free reserves were £541,242 with combined cash reserves and fixed assets equating to approximately £863,085.
This currently equates to 3.3 months of staff costs and 1 month of Shared Lives carer’s payments against our objective target. Our overall reserve levels are currently 2.5 months of total expenditure against our policy requirements of a minimum of 3 months of total expenditure.
Having explored a number of operating models and options in 2020/2021 the Board of Trustees committed to an investment programme using reserves that had been built over a number of years. This saw the charity strengthen both its governance and operating structure, alongside a complete review and modification of its policies and procedures, with the programme continuing throughout the 2021/2022 financial year, concluding in May 2022.
----- Start of picture text -----
Charles doing some cooking.
He's supported through Shared
Lives.
----- End of picture text -----
Whilst this has significantly affected the results and reduced reserves below policy set levels, it has enabled the charity to place itself in a strong position to not only provide high quality support to existing beneficiaries but to extend its services.
The trustees will review and rebuild the amount of reserves that are required going forward to ensure that they are sufficient to fulfil Ategi's continuing obligations on an annual basis.
Public Benefit
The Trustees have referred to the guidance by the Charity Commission when establishing our strategic objectives and business plan. All our charitable activities are centred around meeting the needs of people through the provision of care and support via Shared Lives, Visiting Support, Supported Living and/or respite care. This report has provided an overview of just some of the ways people have benefited from the services we have provided.
25
Financial review cont.
Going Concern
The Board of Trustees monitors and assesses the financial viability of the charity, primarily through the Finance, Audit & Risk sub-committee.
With 98% of the charity’s income from local authority contracts, there is a good level of security in the continuation of service provision. The breadth of income streams, aged debt management and the liquidity of its assets are such that the charity could withstand the loss of a contract for a significant period of time, whilst establishing new income through alternative contracts and/or sources.
Using financial forecasts alongside actual results (as presented in the statutory accounts of this report) the Trustees have taken into account the end-of-year position; projected income and growth opportunities; existing financial controls; the level of reserves; and risk management approach to reach a reasonable expectation that the charity has sufficient resources to continue to operate for the foreseeable future.
On that basis, the Board of Trustees continues to adopt the going concern basis in the preparation of the accounts and financial statements.
Trevor having a cup of coffee with his support worker. He's supported by Ategi's Supported Living service.
26
Financial review cont.
Investment policy
Ategi recognises that the funds held in reserve should be invested to ensure financial returns that can be used to further the organisation's aims and objectives.
attached to this that meant calling in our previous investment portfolio with Brewin Dolphin. Capital in this fund had appreciated to an amount of £27,711 in the year before we designated the funds back into the business.
Any investments made carefully consider the exposure to risk as well as any liquidity requirements, ensuring that any investment strategy does not detract from the organisation's core charitable activities.
The Board of Trustees has delegated investment decisions to specialist investment companies to invest on the charity's behalf.
Investment performance
Ravenscroft - Cautious portfolio
-
Purchase cost £100,000
-
Market value £ 117,877 as at 31 March 2022
Considering the volatility of markets through tumultuous (and ongoing) times of the Covid-19 pandemic, the Ukraine conflict and the global cost-of-living crisis, markets have been reasonably resilient and the portfolio has benefitted from the strategy of riding out temporary fluctuations to arrive at a satisfactory year-end valuation.
As outlined in more detail elsewhere, the Board decision to invest in conducting a full review of our governance, organisational structure and contracts has enabled us to be more proactive and ultimately future-fit. The result is a commitment to invest in bolstering all areas of the charity including creating a new & more effective website, developing ideas for diversifying our income streams through fundraising and considering complementary services to those we already deliver. There was, of course, a significant cost implication
Pension commitments
The assets of the money purchase Group Personal Pension Plan are held separately from those of the company in funds administered by Scottish Widows. An entrylevel auto-enrolment master trust with The People’s Pension is also in place to comply with regulations and enable employees to start saving for their futures and receive a boost from Ategi in the form of employer contributions from the outset.
Contributions made by the company (up to 6%) to the schemes during the year amounted to £60,878 (2021: £60,503). Pension contributions of £nil (2021: £nil) were outstanding at the balance sheet 31 March 2022.
Financial Controls
External consultants, Trust Advice, were commissioned by the Board of Trustees and Interim CEO to conduct a full review of the financial controls during the previous financial year, 2020/21. The emerging Financial Responsibility Policy remains in place to maintain a secure control
environment across central services and operations. The coming financial year will see the Charity Commission Financial Controls Internal Audit be applied as a good practice tool to monitor compliance, and the Board of Trustees are exploring a Remuneration Committee to meet annually and further strengthen governance oversight and segregation of duties around salary related issues.
27
Statement of Trustees
The Trustees, who are also directors of Ategi for the purposes of company law, are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Trust and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
Luke on a trip to St Fagans with his day service, the Arts Factory in Ferndale. Luke is supported through Shared Lives
In preparing these financial statements, the Trustees are required to:
-
Select suitable accounting policies and then apply them consistently;
-
Observe the methods and principles in the Charities SORP;
-
Make judgments and estimates that are reasonable and prudent;
-
State whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements, and
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The Board of Trustees is responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Charity
and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report has been prepared in accordance with the Charity’s Statement of Recommended Practice: SORP (FRS102) and in accordance with the special provisions of part 16 of the Companies Act 2006 relating to small entities
A list of professional advisors are at the front of this annual report.
Auditors
Watts Gregory LLP was re-appointed as auditors in the year in accordance with the Companies Act 2006.
29
Statement of Trustees Cont.
Trustee Awareness Statement
In so far as the Trustees are aware:
-
There is no relevant audit information of which the charitable company’s auditors are unaware, and
-
The Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
he Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the
Tcharitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Approved by the Board of Trustees of Ategi on **** 2022 and signed on its behalf by:
Jill Davies, Ategi Chair
Chris and his brother Matt at a football game. They moved into Shared Lives after being in foster care.
29
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF ATEGI LIMITED
Opinion
We have audited the financial statements of Ategi Limited (the 'charitable company') for the year ended 31 March 2022 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2022 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the company's ability to continue as a going concern in exceptional or unforeseen circumstances.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
30
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to take advantage of the small companies exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Trustees.
31
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF ATEGI LIMITED
Responsibilities of trustees
As explained more fully in the Trustees' Responsibilities Statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Based on our understanding of both the company and industry, we identified the principal risks of noncompliance with laws and regulations and considered the extent to which any non-compliance might have on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006 and ensured that all those involved in the audit undergo regular update training, including on how to identify or recognise fraud and non-compliance with laws and regulations.
We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to posting inaccurate journals and management bias in accounting estimates. We addressed these risks by carrying out specifically targeted procedures, which included:
-
discussions with management, including consideration of any known or suspected instances of non-compliance with laws and regulations and/or fraud;
-
reading minutes of meetings of those charged with governance;
-
considering the appropriateness of journal entries and other adjustments;
-
challenging management in relation to significant accounting estimates;
-
evaluating the reasons for any large or unusual transactions;
-
reviewing disclosures in the financial statements to underlying supporting documentation.
As outlined above, reasonable assurance is a high level of assurance, but is not a guarantee that a material misstatement may always be detected. The extent to which our procedures are capable of detecting material misstatements or irregularities, including fraud, is therefore subject to the inherent limitations of an audit. There is, therefore an unavoidable risk that a material misstatement may not come to light, in particular, where non-compliance with laws and regulations are remote from events and transactions reflected in the financial statements or where fraud or errors arise due to intentional misrepresentation, forgery, concealment, management override and/or collusion.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
33
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF ATEGI LIMITED
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Julia Mortimer FCCA (Senior Statutory Auditor) for and on behalf of Watts Gregory LLP Chartered Accountants & Statutory Auditors Elfed House Oak Tree Court Cardiff Gate Business Park CARDIFF County of Cardiff CF23 8RS Date: .............................................
33
ATEGI LIMITED
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2022
| Notes INCOME AND ENDOWMENTS FROM Charitable activities 4 Domiciliary care and support Investment income 3 Other income 5 Total EXPENDITURE ON Charitable activities 6 Domiciliary care and support Net gains on investments NET INCOME/(EXPENDITURE) Transfers between funds 19 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
2022 Unrestricted Designated Total fund funds funds £ £ £ 5,333,273 - 5,333,273 8,660 - 8,660 56,669 - 56,669 5,398,602 - 5,398,602 5,414,044 701,908 6,115,952 26,772 - 26,772 11,330 (701,908) (690,578) (701,908) 701,908 - (690,578) - (690,578) 1,553,664 - 1,553,664 863,086 - 863,086 |
2021 Total funds £ 4,927,019 16,201 70,974 5,014,194 5,143,339 76,684 (52,461) - (52,461) 1,606,125 1,553,664 |
|---|---|---|
34
The notes form part of these financial statements
ATEGI LIMITED
BALANCE SHEET 31 MARCH 2022
| Notes FIXED ASSETS Tangible assets 13 Investments Investments 14 Investment property 15 CURRENT ASSETS Debtors 16 Cash at bank and in hand CREDITORS Amounts falling due within one year 17 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 19 Unrestricted funds TOTAL FUNDS |
2022 Unrestricted Restricted Total fund funds funds £ £ £ 321,843 - 321,843 117,877 - 117,877 - - - 439,720 - 439,720 490,736 - 490,736 329,395 36,657 366,052 820,131 36,657 856,788 (396,765) (36,657) (433,422) 423,366 - 423,366 863,086 - 863,086 863,086 - 863,086 863,086 863,086 |
2021 Total funds £ 275,062 602,177 57,960 935,199 331,366 817,603 1,148,969 (530,504) 618,465 1,553,664 1,553,664 1,553,664 1,553,664 |
|---|---|---|
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
............................................. Jill Davies - Trustee
35
The notes form part of these financial statements
ATEGI LIMITED
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2022
| Notes Cash flows from operating activities Cash generated from operations 1 Net cash (used in)/provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Purchase of fixed asset investments Sale of fixed asset investments Interest received Dividends received Net cash provided by/(used in) investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2022 £ (946,321) (946,321) (24,962) (110,249) 621,321 810 7,850 494,770 (451,551) 817,603 366,052 |
2021 £ 137,022 137,022 (41,743) (99,529) 88,934 2,387 13,814 (36,137) 100,885 716,718 817,603 |
|---|---|---|
36
The notes form part of these financial statements
ATEGI LIMITED
NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2022
1. RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net expenditure for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Gain on investments Interest received Dividends received Increase in debtors (Decrease)/increase in creditors Net cash (used in)/provided by operations 2. ANALYSIS OF CHANGES IN NET FUNDS At 1/4/21 £ Net cash Cash at bank and in hand 817,603 817,603 Total 817,603 |
2022 £ (690,578) 36,141 (26,772) (810) (7,850) (159,370) (97,082) (946,321) Cash flow £ (451,551) (451,551) (451,551) |
2021 £ (52,461) 21,707 (76,684) (2,387) (13,814) (42,527) 303,188 137,022 At 31/3/22 £ 366,052 366,052 366,052 |
|---|---|---|
37
The notes form part of these financial statements
ATEGI LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
1. STATUTORY INFORMATION
Ategi Limited is a registered charity and private company limited by guarantee having no share capital. Members have agreed to contribute £1 in the event of a winding up. The company is incorporated in Wales in the United Kingdom. The registered office is Flynn House, Cardiff Road, Rhydyfelin, Pontypridd, CF37 5HP. The nature of the company's operations and principal activities is disclosed within the Report of the Trustees.
The financial statements are presented in Sterling (£), the company's functional currency, and rounded to the nearest pound.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
2. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
There have been no material departures from the standard.
Going concern
No material uncertainties related to events or conditions that may cast significant doubt upon the entity's ability to continue as a going concern exist.
Significant accounting judgements and estimates
Estimates and judgements are continually evaluated and are based on historical experience and other relevant factors, including expectations of future events that are believed to be reasonable under the circumstances.
The preparation of the financial statements requires management to make estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, be likely to differ from the related actual results. The estimates and assumptions that have significant risk of causing material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below:-
- The charity makes an estimate of the fair value of accrued and deferred income held at each balance sheet date. The balance presented in the accounts is recognised in accordance with the contracts with customers.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
This includes capital grants.
Income from charitable activities includes income received from local authority contract services which is recognised by reference to the point of completion of delivery of each service. Where the amount of income is contingent on future events, this is only recognised where the amount of income can be measured reliably and it is probable that the economic benefits will be received. Services provided to clients which at the balance sheet date have not been billed, have been recognised as income and are included in debtors as accrued income.
Investment income is recognised on a receivable basis.
It is not the policy of the charity to show income net of expenditure.
38
continued...
ATEGI LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
2. ACCOUNTING POLICIES - continued
Expenditure and basis of recognition of liabilities
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them. Support costs include all expenditure not directly related to the charitable activity.
Governance costs are the costs associated with the governance arrangements of the charity which relate to the general running of the charity as opposed to those costs associated with charitable activity. Included within this category are the cost of audit fees and costs linked to the strategic management of the charity.
Allocation and apportionment of costs
Certain expenditure, including governance costs, are, where possible, directly allocated to appropriate cost centres. Other costs are apportioned on the basis of time or office space used for those activities. Governance costs are those incurred in the management of the charity's assets, administration, planning, organisation and compliance with constitutional and statutory requirements.
Tangible fixed assets
Tangible fixed assets are included at cost and written off over their estimated useful lives on a straight line basis at the following annual rates:-
Freehold buildings 2% straight line Leasehold property over the term of the lease Office furniture and equipment 10-25% straight line Computer equipment 33.33% straight line
Freehold land is not depreciated.
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, if there is an indication of a significant change since the last reporting date.
Investment property
Investment property is carried at fair value determined annually by the trustees, taking into account any external valuations, and derived from current market indices and trends for commercial office property, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Financial Activities.
Investments
Investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price or, if no quoted market price is available, the price advised by the fund managers. The statement of financial activities includes the net gains and losses arising on revaluation and disposals throughout the year.
The main form of financial risk faced by the charity is that of volatility in equity markets and investment markets due to wider economic conditions, the attitude of investors to investment risk, and changes in sentiment concerning equities and within particular sectors or sub sectors.
Taxation
The charity is exempt from corporation tax on its charitable activities.
39
continued...
ATEGI LIMITED NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
2. ACCOUNTING POLICIES - continued
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charity operates a money purchase Group Personal Pension Plan providing benefits for employees additional to those from the State. Certain employees are also members of the Local Government Pension Scheme (LGPS), a defined benefit scheme. The company makes contributions to the scheme in respect of these employees, but responsibility for any pension scheme deficits remains with their previous employer. The pension charge to the statement of financial activities represents contributions payable by the company to pension schemes in respect of the year.
Operating leases
Rentals applicable to operating leases where substantially all of the benefits and risks of the ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.
The benefits of lease incentives are recognised in the statement of financial activities over the lease period.
Debtors
Short term debtors are measured at transaction price, less any impairment.
Creditors
Financial liabilities and equity are classified according to the substance of the financial instrument's contractual obligations, rather than its legal form.
Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice if not more than 24 hours.
Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Trade and other debtors are recognised at the settlement amount due and prepayments are valued
at the amount prepaid.
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
3. INVESTMENT INCOME
| Dividends from investments Deposit account interest |
2022 £ 7,850 810 8,660 |
2021 £ 13,814 2,387 16,201 |
|---|---|---|
40
continued...
ATEGI LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
| 4. INCOME FROM CHARITABLE ACTIVITIES Contract fees Housing Benefit Supporting People 5. OTHER INCOME Government grants Kickstart scheme Sundry income 6. CHARITABLE ACTIVITIES COSTS Domiciliary care and support 7. DIRECT COSTS OF CHARITABLE ACTIVITIES Staff costs Temporary staff costs Staff and carer training Carer payments, insurance and membership Health screening and DBS checks Travel, car hire and expenses 8. SUPPORT COSTS Staff costs £ Domiciliary care and support 349,988 |
Direct Costs (see note 7) £ 4,694,741 Other costs £ 1,061,590 |
2022 £ 4,771,216 371,837 190,220 5,333,273 2022 £ 49,912 4,011 2,746 56,669 Support costs (see note 8) £ 1,421,211 2022 £ 1,278,921 68,078 38,041 3,264,356 13,231 32,114 4,694,741 Governance costs £ 9,633 |
2021 £ 4,388,189 353,916 184,914 |
2021 £ 4,388,189 353,916 184,914 |
|---|---|---|---|---|
| 4,927,019 | ||||
| 2021 £ 70,974 - - 70,974 Totals £ 6,115,952 |
2021 £ 70,974 - - |
|||
| 70,974 | ||||
| 2021 £ 1,178,051 187,109 4,096 3,209,822 14,349 6,091 |
||||
| 4,599,518 | ||||
| Totals £ 1,421,211 |
Included within governance costs is £9,600 (2021 - £9,600) in relation to auditors' remuneration.
9. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| Depreciation - owned assets | 2022 £ 36,141 |
2021 £ 21,707 |
|---|---|---|
41
continued...
ATEGI LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
10. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2022 or for the year ended 31 March 2021.
Trustees' expenses
There were trustees' expenses for the year ended 31 March 2022 of £172 to 2 trustees (2021 - £Nil) in relation to travel and subsistence.
11. STAFF COSTS
| Wages and salaries Social security costs Other pension costs |
2022 £ 1,444,326 123,416 61,167 1,628,909 |
2021 £ 1,217,261 99,234 60,503 |
|---|---|---|
| 1,376,998 |
The average monthly number of employees during the year was as follows:
| Administration Support |
2022 13 47 60 |
2021 11 45 |
|---|---|---|
| 56 |
No employees received emoluments in excess of £60,000.
The key management personnel of the charity comprise the trustees, the Finance Business partner, Head of Admin, Head of Quality, Head of Human Resources, Head of Business Development, Head of Operations. The total employee benefits of the key management personnel of the charity was £681,318 (2021 - £295,731).
This includes agency payments in relation to the interim CEO.
12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
All comparative data was unrestricted.
42
continued...
ATEGI LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
13. TANGIBLE FIXED ASSETS
| COST At 1 April 2021 Additions Disposals Reclassification At 31 March 2022 DEPRECIATION At 1 April 2021 Charge for year Eliminated on disposal At 31 March 2022 NET BOOK VALUE At 31 March 2022 At 31 March 2021 14. FIXED ASSET INVESTMENTS MARKET VALUE At 1 April 2021 Additions Disposals Revaluations At 31 March 2022 NET BOOK VALUE At 31 March 2022 At 31 March 2021 |
Freehold property £ 258,480 - - 57,960 316,440 47,448 4,783 - 52,231 264,209 211,032 |
Office furniture Long and leasehold equipment Totals £ £ £ 27,500 129,318 415,298 - 24,962 24,962 (27,500) (23,557) (51,057) - - 57,960 - 130,723 447,163 26,961 65,827 140,236 539 30,819 36,141 (27,500) (23,557) (51,057) - 73,089 125,320 - 57,634 321,843 539 63,491 275,062 Listed investments £ 602,177 110,249 (621,321) 26,772 117,877 117,877 602,177 |
|---|---|---|
There were no investment assets outside the UK.
Investments comprise cash held in the portfolio of £Nil (2021: £18,769) and investments listed on the stock exchange of £Nil (2021: £484,320) and other investments of £117,877 (2021: £117,856). The historical cost of the investments is £120,197 (2021: £559,549).
Investments are held as part of reserves policy to generate income and for their investment potential.
43
continued...
ATEGI LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
15. INVESTMENT PROPERTY
| INVESTMENT PROPERTY | |
|---|---|
| £ | |
| FAIR VALUE | |
| At 1 April 2021 | 57,960 |
| Reclassification | (57,960) |
| At 31 March 2022 | - |
| NET BOOK VALUE | |
| At 31 March 2022 | - |
| At 31 March 2021 | 57,960 |
In the previous year the head office in Pontypridd was partly used for administrative purposes and part-let to tenants. In accordance with the current SORP mixed use property is separated between investment property and property held for operational use as a tangible fixed asset. Depreciation was not provided on the investment property element.
In September 2021 all staff were relocated to the head office in Pontypridd which led to tenants vacating the property and therefore it is now fully occupied by the charity. At this date the investment property has been reclassified as freehold property.
16. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| Trade debtors | 346,333 | 209,512 |
| Other debtors | 2,700 | 2,700 |
| Prepayments and accrued income | 141,703 | 119,154 |
| 490,736 | 331,366 |
17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade creditors Social security and other taxes Other creditors Accruals and deferred income |
2022 £ 86,950 34,017 99,105 213,350 433,422 |
2021 £ 127,427 20,836 48,310 333,931 530,504 |
|---|---|---|
Included within accruals and deferred income above is deferred contract fee income of £123,872 (2021: £99,078). Movement in the year is as follows:
| Deferred income at 1 April 2021 Resources deferred during the year Amounts released from previous years Deferred income at 31 March 2022 |
2022 £ 99,078 123,872 (99,078) 123,872 |
2021 £ 78,624 99,078 (78,624) 99,078 |
|---|---|---|
At the balance sheet date, the charity was holding funds received in advance for services to be provided in 2022-23.
44
continued...
ATEGI LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
18. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
| Within one year Between one and five years |
2022 £ 33,305 28,477 61,782 |
2021 £ 77,074 46,290 |
|---|---|---|
| 123,364 |
Total operating lease payments charged to the statement of financial activities in the year amounted to £87,165 (2021: £80,653).
19. MOVEMENT IN FUNDS
| Net movement At 1/4/21 in funds £ £ Unrestricted funds General fund 1,553,664 11,330 Investment into charity - Professional fees - (701,908) TOTAL FUNDS 1,553,664 (690,578) Net movement in funds, included in the above are as follows: Incoming Resources resources expended £ £ Unrestricted funds General fund 5,398,602 (5,414,044) Investment into charity - Professional fees - (701,908) TOTAL FUNDS 5,390,752 (6,115,952) Comparatives for movement in funds At 1/4/20 £ Unrestricted funds General fund 1,606,125 TOTAL FUNDS 1,606,125 |
Transfers between funds £ (701,908) 701,908 - Gains and losses £ 26,772 - 26,772 Net movement in funds £ (52,461) (52,461) |
At 31/3/22 £ 863,086 - 863,086 Movement in funds £ 11,330 (701,908) (690,578) At 31/3/21 £ 1,553,664 1,553,664 |
|---|---|---|
45
continued...
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
ATEGI LIMITED
19. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming Resources resources expended £ £ 5,014,194 (5,143,339) 5,014,194 (5,143,339) |
Gains and losses £ 76,684 76,684 |
Movement in funds £ (52,461) (52,461) |
|---|---|---|---|
Designated fund
During the prior year the board of trustees, working closely with the executive team, identified and developed a phased approach to strengthening the company's governance and structure, and in order to achieve this set aside designated funds during the year, for the strategic use of surplus reserves to invest in refining service delivery and the furtherance of the organisation's charitable aims. This has enabled the charity to better serve all stakeholders and, in particular, the individuals Ategi came into being to support.
20. PENSION COMMITTMENTS
The assets of the money purchase Group Personal Pension Plan are held separately from those of the company in funds administered by Scottish Widows.
Certain employees are also members of the national Local Government Pension Scheme (LGPS), a funded defined benefit scheme with assets held in separate trustee-administered funds. The company makes contributions to the scheme in respect of these employees, but responsibility for any pension scheme deficits remains with their previous employer.
Contributions made by the company to the schemes during the year amounted to £61,167 (2021: £60,503). Pension contributions of £Nil (2021: £Nil) were outstanding at the balance sheet date.
21. RELATED PARTY DISCLOSURES
There were no other related party transactions for the year ended 31 March 2022 or for the year ended 31 March 2021 that require disclosure.
46
47
ATEGI LIMITED
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022
| INCOME AND ENDOWMENTS Investment income Dividends from investments Deposit account interest Charitable activities Contract fees Housing Benefit Supporting People Other income Government grants Kickstart scheme Sundry income Total incoming resources EXPENDITURE Charitable activities Wages Social security Pensions Temporary staff costs Staff and carer training Carer payments, insurance and membership Health screening and DBS checks Travel, car hire and expenses Support costs Staff costs Wages Social security Pensions Other costs Insurance Printing, postage and stationery Advertising and promotions Rent Cleaning and waste collection Utility costs Carried forward |
2022 £ 7,850 810 8,660 4,771,216 371,837 190,220 5,333,273 49,912 4,011 2,746 56,669 5,398,602 1,130,932 96,903 51,086 68,078 38,041 3,264,356 13,231 32,114 4,694,741 313,394 26,513 10,081 349,988 36,146 17,316 17,236 84,175 10,696 11,737 177,322 |
2021 £ 13,814 2,387 16,201 4,388,189 353,916 184,914 4,927,019 70,974 - - 70,974 5,014,194 1,040,200 84,632 53,219 187,109 4,096 3,209,822 14,349 6,091 4,599,518 177,061 14,602 7,284 198,947 25,145 14,639 9,139 98,663 6,008 11,233 164,827 |
|---|---|---|
This page does not form part of the statutory financial statements
ATEGI LIMITED
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022
| Other costs Brought forward Staff welfare Telephone Conferences and room hire Professional fees Repairs and maintenance Sundry expenses Bank charges Bad and doubtful debts Rental of equipment Portfolio management fee Website costs Fixtures and fittings depreciation Governance costs Audit fees Total resources expended Net expenditure before gains and losses Realised recognised gains and losses Gains/(losses) on fixed asset investments Net expenditure |
2022 £ 177,322 13,677 19,883 2,582 713,924 54,719 405 2,334 1,892 10,559 2,776 25,392 36,141 1,061,590 9,633 6,115,952 (717,350) 26,772 (690,578) |
2021 £ 164,827 10,194 19,907 387 49,063 53,087 141 2,134 49 10,512 3,220 - 21,707 335,228 9,646 5,143,339 (129,145) 76,684 (52,461) |
|---|---|---|
48
This page does not form part of the statutory financial statements
ategi August 2022