## 

# 



## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

|||Note|Total|Total|
|---|---|---|---|---|
|INCOMING|RESOURCES||||
||||2021|2020|
|Donations<br>and legacies|||||
||Donation||50||
||Government<br>Grants||23,061||
|Other trading|activiges||||
||2"'Stop Shop||47,209|128,535|
|Investments|||||
||Interest||3,453|3,992|
|Total Income|||673,773|8 132,527|
|RESOURCES EXPENDED|||||
|Raising funds|||||
||2""Stop Shop||51,506|55,231|
|Charitable activities|||||
||Grants paid||86,785|56,786|
||Phone, Post and Stationery|||83|
||Website &domain||72|86|
||Indemnity<br>Insurance||243|243|
||Independent<br>Examination||125|125|
||Bank charges||70|60|
||Gitts and donations||25||
|Total Expenses|||f138,826|E112,614|
|Net Incomel(deficit)<br>before investment||gains/(losses)|(65,053)|19,913|
|Gains/(losses)<br>on investments|||8,042|(9,976)|
|Net movement<br>in funds|||(57,011)|9,937|
|Total Funds|brought forward||258,816|248,879|
|Total Funds|carried forward||6201,805|6258,816|





## 

## 

## 

|AT 31 MARCH 2021|||||||
|---|---|---|---|---|---|---|
||||||Total|Total|
|||||Note|2021|2020|
|||||||E|
|FIXEDASSETS|||||||
|Shop Assets —Sheds|||||236|473|
|Investments|||||||
|M&G Charifund|||||42,756|34,714|
|Hampshire<br>Trust||Bank (24 month|bond)||50,000||
|CURRENT ASSETS|||||||
|Debtors|||||||
|VAT Refund|||||846|876|
|Furlough<br>Claim|||||884||
|Shop prepayments|||||4,029|4,355|
|Investments|||||||
|Hampshire<br>Trust Bank<br>2~ Stop Deposit Account|||||16,946|66,471<br>16,163|
|Cash at bank and in|hand||||||
|CAF Current Account<br>2"'Stop Current Account<br>2"'Stop Paypal<br>2" Stop Izettle<br>2"'Stop Cash<br>in Hand|||||83,147<br>2,085<br>429<br>793|96,313<br>18,179<br>1,969|
|Petty Cash|||||34|34|
|Total current assets|||||109,193|224,360|
|Less: Creditors|||||||
|Amounts<br>falling|due within one year|||10|(380)|(731)|
|Net current assets|||||108,813|223,629|
|TOTAL NET ASSETS|||||6201,805|6258,816|
|FUNDS|||||||
|General<br>Fund|||||175,787|217,382|
|2"'Stop Fund|||||26,018|41,434|
|Total Funds|||||6201,805|6258„816|
|Approved<br>by||Treasurer|||Judith Francis||
|||Vice - Chairman||||tewart Young|
|||Date|||||





## 



## 

## 

|Recognition|Recognition|ofincome|This is included<br>in the accounts when the charity receives the resources|||
|---|---|---|---|---|---|
|Dtfsettlng|||There has been no offsetting ofassets and liabilities, or income and expenses, unless|||
||||required<br>or permitted<br>by the FRS 102SORP or FRS 102.|||
|Grants and||donations|Grants and donations<br>are only included as income when received.|||
|received||||||
|VAT|||VAT reclaimable<br>is recognised as it arises|||
|Donated goods|||Donated goods for resale are included<br>in the accounts when sold by the charity.|||
|Donated services and|||The value placed on these resources<br>is not included<br>in the accounts|||
|Facilities||||||
|Volunteer|help||The value ofany voluntary<br>help received is not included<br>in the accounts|||
|Investment||income|This is included<br>in the accounts when receipt is probable<br>and the amount<br>receivable|||
||||can be measured<br>reliably.|||
|Investment||gains and losses|This includes any realised or unrealised<br>gains or losses on the sale ofinvestments||and|
||||any gain or loss resulting<br>from revaluing<br>investments<br>to market value at the end ofthe|||
||||year.|||
|Support Costs|||The Charity has incurred<br>expenditure<br>on support costs|||
|Grants Paid|||Grants paid are only included<br>in the accounts when applications<br>have been received|||
||||and approved<br>by the tmstees and funds transferred<br>to the applicant.|||
|Liability recognition|||Liabilities are recognised where<br>it is more likely than not that there is a legal or|||
||||constructive<br>obligation<br>committing<br>the charity to pay out resources and the amount||of|
||||the obligation<br>can be measured<br>with reasonable<br>certainty.|||
|Creditors|||The charity has creditors which are measured<br>at settlement<br>amounts<br>less any trade|||
||||discounts|||
|Provisions||for liabilities|A liability is measured<br>on recognition<br>at its historical cost and then subsequently|||
||||measured<br>at the best estimate ofthe amount<br>required to settle the obligation at the|||
||||reporting<br>date|||
|Tangible tixed assets for use|||These are capitalised<br>ifthey can be used for more than one year and cost more than|||
|by charity|||F500.They are valued at cost or a reasonable<br>value on receipt. The depreciation|rates||
||||are given<br>in the appropriate<br>note.|||
|Investments|||Investments<br>held for resale or pending<br>their sale and cash and cash equivalents|with a||
||||maturity date ofless than<br>1 year are treated as current asset investments|||
|Current asset investments|||The charity has investments<br>which<br>it holds for resale or pending<br>their sale and cash|||
||||and cash equivalents<br>with a maturity<br>date less than one year. These include cash on|||
||||deposit and cash equivalents<br>with a maturity<br>date ofless than one year held for|||
||||investment<br>purposes<br>rather than to meet short term cash commitments<br>as they fall||due.|





## 

## 

||||||||
|---|---|---|---|---|---|---|
|3.|Government<br>Grants||||||
||||||2021|2020|
||District Council —Local Restrictions|||Support Grant (LRSG)|19,907||
||Coronavirus<br>Job Retention||Scheme|(CJRS).|3,154||
||Total income||||623,061||
|4.|Funds generated|by 2"~ Stop|Shop||||
||||||2021|2020|
||Shop Sales||||47,209|128,535|
||Government<br>grants||||23,061||
||Interest on shop funds||||62|96|
||Total income||||70,332|128,631|
||Less:||||||
||Shop Management||||(26,633)|(25,437)|
||Premises||||(22,291)|(25,469)|
||Administration||||(2,582)|(4,325)|
||Total expenses||||(51,506)|(55,231)|
||Net surplus||||18,826|73,400|
||Transfer to SPARK accounts||||(34,243)|(60,708)|
||Shop funds at|1 April|||41,434|28,742|
||Shop funds at|31 March|||F26,017|F41,434|
|5|Fees for examining<br>the accounts||||2021|2020f|
||Independent<br>examiners fees||||150|150|
||||||F150|6150|
|6|StaffCosts||||2021|2020|
||||||5|F|
||Gross wages||||27,341|26,259|
||Employer<br>Pension|Costs|||552|508|
||Employers<br>National|Insurance|||||
||||||E27,893|E26,767|





## 

## 

## 

|Grant making||||Total<br>E|
|---|---|---|---|---|
|All Saints Church|||||
|—Donation re Kesgrave<br>&District Royal British <br>—Moliday at Home<br>KWMCC —Tennis court surfacingl<br>Tennis Club Lighting<br>Kesgrave<br>High School —Sensory Garden<br>Heath School —Outdoor Learning<br>Hub<br>Kesgrave Rollers —La Boule Piste<br>Kesgrave Church of England<br>Charity —Youthwork<br>Kesgrave Town Council —Youth Club Provision<br>Kesgrave<br>Kruisers —Training<br>Girlguiding<br>Heathlands<br>Division -Leader's membership<br>AFC Kesgrave<br>Girls 4 {Ladies) -Team Kit<br>1"Kesgrave Scout Group<br>—Hall hire fees for Doctors to hold Elujab clinic<br>—Community<br>Christmas<br>Dinner<br>—Sponsor fundraising<br>event<br>Cafe 66 —Celebration<br>expenses/Outing<br>Kesgrave Cricket Club —Cricket Scoreboard<br>Kesgrave<br>Library —Sheiving and Cupboards<br>Kesgrave<br>Library —Reading Challenge<br>Suffolk Aviation<br>Heritage<br>Group —New Mower<br>Hope House —Covered Pergola<br>KMF —Egg Hunt &5K run (2years)<br>Ladies Bowls Club- Bowls Mat Roller|on Hall<br>Badges<br> Legi<br>feesr||50,000<br>11,388<br>8,000<br>6,000<br>3,850<br>2,500<br>1,800<br>1,191<br>1,000<br>616<br>400<br>40|300<br>13,134<br>19,867<br>2,000<br>3,300<br>375<br>220<br>100<br>250<br>4,000<br>3,850<br>650<br>2,200<br>2,000<br>1,700<br>790|
|Kesgrave Computer<br>Club - Hall hire<br>Lewis Brinkhoff —Local International<br>Speedway Rider<br>Kesgrave Community<br>Enterprises —Dementia<br>Cafrt<br>Kesgrave Bike Show —Childrens<br>Road Safety 'Goodie Bag'<br>Kesgrave<br>Friendship<br>Club —Outings and Chnstmas<br>Dinner||||600<br>500<br>500<br>250<br>200|
||||E86,785|E56,786|





## 

## 

## 

|8|FixedAssets|||||
|---|---|---|---|---|---|
||Cost|||Sheds<br>F|Totalf|
||At 1 April 2020|||945|945|
||At 31 March 2021|||f945||
||Depreciation|||f|f|
||At 1 April 2020|||472|472|
||Depreciation<br>for year (25%)|||237|237|
||At 31 March 2021|||f709|f.708|
||At 31 March 2021|||f236|F236|
||At 31 March 2020|||f473|f.473|
|9|Fixed Asset Investments|||||
|||i(If&G|Hampshire|||
|||Chsrifund|Trust||2021|
||At 1 April 2020|34,714|||34,714|
||Addition<br>during the year||50,000||50,000|
||Gain on revaluation|8,042|||8,042|
|||f42,756|f50,000||f92,756|
||Historical cost||||f95,000|
||||Market value||Gain/(Loss)|
||Represented<br>by:||at year end||for year|
||M&G Charifund||42,756||8,042|
||Hampshire<br>Trust||50,000|||
||||f 92,756||f8,042|
|10|Creditors snd sccrusis||2021||2020|
||Accruals||381||731|
||||f381||f 731|





## 

|During|the|year remuneration|was paid to one Trustee who is the assistant manager ofthe 2nd Stop|was paid to one Trustee who is the assistant manager ofthe 2nd Stop|
|---|---|---|---|---|
|Shop|||||
|Molly|Arnot|- Gross Pay|130|1,865|
||||F 130|F1,865|



## 



## 

## 

## 

## 

## 

