OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Repot oftheTrustees Iro2
IndependentExaminelsReport 3
StatementofFinancialAcriviiies
BalanceSheet 5
NotestotheFinancialStatements 6 to ll
DetailedStatementof FinancialActivities t2

31.3.21 31.3.20
Unrestricted Total
INCOMEANDf,NDOWMENTS FROM tunds
f
tundst
Donationsandlegacies 25,001
211,990 230,2',77
Totl 236,991 230,277
EXPENDITURE ON
Charitable activities
60,035 20,150
Othcr 68,722 92,899
t28.757 113,049
NT]TINCOME 108,21,1 1r7,228
RECONCILIATIONOF FUNI)S
'Iotslfrndsbroughtforwrrd 1.9:lt.012 1,8t3,784
TOTALFUNDSCARRII.]I) FORWARD 2,039,246 1,931,012
3t.3.2t 31.3.20
Total
FIXf,DASSETS Not€s tundS
t
lunds
f
Tangibleassets 2,a46,a34 2,647,692
CURRENTASSETS
Debtors
CasIat bank
'7 52,500 52,500
25,554 35,981
78,054 88,481
CREDITORS
Amounts fallingduewithinoneyear r
(1,801)
(3,301)
NET CURRENTASSETS 76,253 85,r78
TOT/ILASSEI'SLASSCURRENTt
LIABILITIES 2,923.087 2.732,870
CREDITORS
Amounrsfattinsduealrer nioret;noneycar
9
c
(883,84t) (801,858)
NETASStrTS
.2,A39.246 1.931,012
FUNDS t1
Unrestricted funds 2.0:9,246 1,931,012
TOTALFUNDS 2,039,246

31.3.21 31.3.20
f
2l1,990 ?:11

COMPAR,{TIVES FORTHE STATEMENTOFFINANCIAL ACTI VITIES
Unrestricted
tundst
INCOME ANDENDOWMENTSFROM
230.217
EXPENDITUREON
Charitahle activiti€s
20,150
Other 92,899
Toirl 113.049
NtrT INCOME 1t1.2)a
RECONCILIATION OFFUNDS
Total funds broughtforward 1.8r,784
TOTALFUNDSCARRIED FORWARD t.9l1.012

6. TANGIBLEFTXED ASSETS
Freehold
property
r
&fittings
,
Totals
t
COST
AtIApril2020 2,641,622 6.070_ 2,647,692
Additions 199,142 199,t42
At3lMarch202l 2.840.764 6,070 2,846,834
NETBOOK VALUE
At3lMarch2021 2,840,76,1 6.070 l{1{1
At3lMarch2020 2.641,622 6,070 2,647,692
7. DEBTORS:AMOUNTSFALLINCDUEWllHlNONEYEAR
3l.3.20
: T
BigBe.liustloan 52,500 11r*
lJ. CREDITORS:AMOUNI.SFAI,LIN(;DUIWI'I,HINoNEYEAR
3l.3.21 31.3.20
T t
I 1,603
1,800 1,?00
1,80r ,!03
CREDITORS:AMOUNTSFALLINGDUE AFTER MORETHANONEYEAR
31_3_21
, :
Bankloans (se€not€l0) 61',7.644
Tradecreditors 194 t94
Othercreditors 290.218 184,020
881.841 l9!858

31.3.21
f
31.3.20
t
Arnounls lallingduebel\eenrwo andfile]ears:
Bankloans- 2-5years 543,429 617,644-
CovemmentLoan s0,000
593,429 6t1,644
MoVEMENTINFIJNDS
Net
Unr€stricted funds At1.4.20
t
intunds
,
31.3.21
T
Generalfund 1,931,012 108,234 2,039,246
TOTALFUNDS r.931,012 108.23,1 2,039,246
Netovementinflmds, included inrheaboveareasfoltows:
Incoming
infmds
T T f,
Unr€stricted funds
General tund 236.991 (t28J57|108,234
TOTALFUNDS :{11 (128.757) 108,234
Compirati!esformovernent tufunds
Nel
Ar1.4.19
r
infunds
t
31.3.20
r.
GeneralUnd 1,8t3,784 t 17,228 1,931,012
IOTALFUNI)S I,E11,784 t17.228 l.93l.0ll

lncoming
, t infunds
T
Gencral lund 230,277 (11t.049) t17.228
TOTAL FUNDS' t!: qIll) tt1228
Net
Unr$trictedfunds At1.4.19
t
t 3l.l.2l
t
Ceneraltund t,813,784 225,462 2.039,246
TOTALFUNDS 1,811,784 225,462 2,039,246
Incoming
r. t intunds
r
General fund 467,268 (24r,806) 225,462
TOTAL FUNDS L119 (24r,806) ?s.4e

|lbrtlrqYB]]r.lrlle{11!!a|qL2O2!||| |---|---|---| ||3i.3_21
f|31.3.20
r.| |INCOMEANI)LNDOWMENIS||| |Donations andtcgacies
(iills||| |Donalions|I|| ||25,000|| ||25,001|| |lnvestmentincome||| ||2l1,990|)30,2',7t| |Total incomingresources||| ||2l6,99l|230,277| |EXPtrNDITURE||| |Charitable activiti€s||| |CraDtsroinstiturions||| ||5rJ215|20,150| |Supportcosts||| |Manrg€ment||| |Sundries||| |Croundrenr&Ser\,ice charses||762| |Bankcharges|4737;|35,404| |Bankloaninrerest|141|535| ||19,612|26,575| ||67,t25|63,2/6| ||1,800|1,700| ||1,597|27,923| ||j.:197|29,62a| |Totalresourcesexpended|i28,757|I13.0,19| ||g-f1|It'7,228|