OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Charity information
Trustees'
annual
report
4-6
independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 10-13

for the year ended 31 Marc h 2021
Unrestricted Restricted
Note Funds Funds 2021 2020
Incoming Resources
Donations/fund
raising
Grants received
Service fees
Total Incoming
Resources
660
20,765
15,792
37,217
87,186
3,520
90,706
660
107,951
19,312
127,923
1,294
116,487
19,661
137,442
Resources Expended
Total Incoming Resources 37,217 90,709 127,923 137,442
Other Expenditure
Staff costs
Events
Travel and subsistence
3 6,297
7
56,302
29
62,599
36
59,715
785
Course fees
Rent
Utilities
Cleaning
Postage, stationery
and telephone
Interest - Other
172
9,965
513
141
810
72
2,491
2,150
566
1,282
72
172
12,456
2,663
707
2,092
630
450
7,296
4,385
466
2,208
Insurance
Repairs and maintenance
Computer
and maintenance
Depreciation
Sundry expenses,
Advertising
and PR
Accountancy fees and bookkeeping
Tuition Fees
Legal Fees
60
14,096
421
104
536
66
540
302
158
105
395
2,144
1,234
600
14,398
158
526
499
2,680
1,234
66
2
622
42,622
257
694
1,477
2,621
148
Total Resources Expenditure 4 33,188 67,770 100,958 124,378
Net Incoming Resources before transfers 4,029 22,936 26,965 13,064
Transfers
between Funds:-
Unresticted
Restricted
Net Incoming Resources for the Year 4,029 22,936 26,965 13,064
Fund Balances brought
forward
as at 1 April 2020 39,770 7,504 47,274 34,209
Fund Balances carried forward
as at 31 March 2021 43,799 30,440 74239 47,273,
Fixed assets Notes 2021 2020
Tangible assets
Current assets 2,132
2,132
2,658
2,658
Stocks
Debtors
6 870 22,824
Cash at bank and in hand - HSBC 87,480
88,350
36,409
59,233
Creditors: amounts falling due
within one year 7 ~16,238) 114,615)
Net current assets
72,112 44,618
Net assets
74,239 47,274
Funds
Unrestricted
funds
Restricted
funds
43,799
30,440
39,770
7,504
Total Charity Funds 74,239 47,274

Computer
equipment
Fixtures and fittings
Computer
equipment
Fixtures and fittings
Computer
equipment
Fixtures and fittings
33%straight
15%reducing
line
balance
2 Grants Received
2021 2020
Donations,
grants
Service fees
8 other income received 108,611 117,781
19,312 19,661
127,923 137,442
3 Staff Costs
2021 2020
6
Wages and salaries
Employers
Nl
and centre manager costs 62,005 58,649
Pensions
41 274
No employee earned 650,000 or more 62,046 58,923
average
number
of paid staff, calcu
was:
lated
on full-time
e
quivalent
ba
sis, analysed
by
function
2021 2020
Caring services
Generating
funds
Management
and administration
No trustees
have received
remuneration
over the reporting period.
4 Total Resources Expended 2021 2020
This is stated after charging: 6 6
Depreciation
of owned fixed assets
Book keeping services
Independent
examiners
remuneration
526
1,440
1,240
694
1,440
1,181

5 Tangible fixed asse ts
Computer Fixtures
equipment and fittings Total
Cost
At 1 April 2020
Additions
25,618 23,753 49,371
Surplus
on revaluation
Disposals
At 31 March 2021 25,618 23,753 49,371
Depreciation
At 1 April 2020
Charge for the year
Surplus
on revaluation
24,925
295
21,788
231
46,713
526
On disposals
At 31 March 2021 25,220 22,019 47,239
Net book value
At 31 March 2021 398 1,734 2,132
At 31 March 2020 693 1,965 2,658
6 Debtors 2021f 2020
Trade debtors
Prepayments
456
414
916
21,908
870 22,824
7 Creditors: amounts falling due within one year 2021f 2020
Trade creditors
and accrual
Other taxes and social security costs
Accruals
707
13,750
1,781
1,319
12,115
1,181
16,238 14,615
8 Analysis of Net Assets between Funds General Restricted Total
Funds Funds Funds
Tangible fixed assets
Current assets
Current
liabilities
1,716
65,412
(13,481)
416
22,936
(2,757)
2,132
88,348
(16,238)
Net assets as at 31 March 2021 53,647 20,595 74,242

As at 1
April 2020
Incoming
Resources
Outgoing
Resources
Transfers As at 31
March 2021
Vnrestricted
Funds:
General Funds 39,770 37,217 (33,188) 43,799
Total Unrestricted
Funds
39,770 37,217 (33,188) 43,799
Restricted Funds:
Community
Foundation
CAB Project
- National Lottery 7,504 87,186
3,520
(64,250)
(3,520)
30,440
Total Restricted
Funds
7,504 90,706 (67,770) - 30,440
Total Funds 47274 127923 ~(1tl0958 - 74239