REGISTERED COMPANY NUMBER: 03697053 (England and Wales)
REGISTERED CHARITY NUMBER: 1077508
REPORT OF THE TRUSTEES AND
AUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
FOR
ELHAP
EVERY LIFE HAS A PURPOSE
THP Limited
Chartered Accountants
and Statutory Auditors
34-40 High Street
Wanstead
London
E11 2RJ
ELHAP
EVERY LIFE HAS A PURPOSE
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Page |
|||
|---|---|---|---|
Chair's Report |
1 |
||
Report of the Trustees |
2 |
to |
8 |
Report of the Independent Auditors |
9 |
to |
11 |
Statement of Financial Activities |
12 |
||
Balance Sheet |
13 |
||
Cash Flow Statement |
14 |
||
Notes to the Financial Statements |
15 |
to |
24 |
Detailed Statement of Financial Activities |
25 |
ELHAP EVERY LIFE HAS A PURPOSE
CHAIR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2024
The financial year ending March 2024 has been another challenging period for ELHAP as we continue to navigate the lingering impacts of the pandemic. Recruiting essential staff and volunteers has remained difficult, and this, combined with the ongoing economic pressures, has made meeting the growing demand from our special needs community increasingly complex. As a result, we closed the year with a deficit in our accounts.
Despite these challenges, we have achieved notable fundraising successes, including securing substantial grants and generous donations from valued supporters such as O2e and Brookfield Properties. These contributions have been instrumental in sustaining our work and give us confidence for the year ahead.
Our commitment to improving and maintaining our facilities remains steadfast, ensuring they are fit for purpose and continue to enhance the experiences of those we serve.
I would like to take this opportunity to thank my fellow Trustees for their guidance and dedication, and to acknowledge the exceptional efforts of our staff team, whose passion and hard work are the foundation of everything we do.
As we move forward, I remain optimistic about the year ahead and our ability to support even more service users while continuously enhancing the quality and impact of our services.
Dave Charlton
Chair
10 December 2024
Page 1
ELHAP (REGISTERED NUMBER: 03697053)
EVERY LIFE HAS A PURPOSE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
ThetrusteeswhoarealsodirectorsofthecharityforthepurposesoftheCompaniesAct2006,presenttheir report
withthefinancialstatementsofthecharityfortheyearended31March2024.Thetrusteeshaveadopted the
provisionsofAccountingandReportingbyCharities:StatementofRecommendedPracticeapplicableto charities
preparingtheiraccountsinaccordancewiththeFinancialReportingStandardapplicableintheUKandRepublic of
Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
Foundedin1976,ELHAPbeganasanadventureplaygroundforchildrenwithdisabilitiesfromacrossEastLondon and
Essex.Overtheyears,ourserviceshaveexpandedtosupportnotonlychildrenbutalsoyoungpeople,adults, and
their families.
Attheheartofourworkisthebeliefthatadventureandplayarevitalforchildrenandyoungpeoplewith disabilities.
Ouroutdoorplaygroundandwoodlandreserveprovideaspacewheretheycanengageinphysicalplay,explore their
surroundings,developtheirabilities,andbuildmeaningfulconnections.Weencouragethemtoalsotakepart in
activitiessuchasdrama,music,art,andhorticulture,fosteringcreativityandself-expression.Alongsidethis, we
organize regular outings for young adults in and around London, broadening their experiences and independence.
Opportunitiesforphysicalandcreativeplay,particularlyinoutdoorenvironmentsthatconnectwithnature,are often
inaccessibletoindividualswithdisabilities.Wefirmlybelievetheseexperiencesarevitalforbuilding confidence,
resilience, and self-esteem-qualities essential for leading meaningful and fulfilling lives.
Page 2
ELHAP (REGISTERED NUMBER: 03697053)
EVERY LIFE HAS A PURPOSE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
ACHIEVEMENT AND PERFORMANCE
Here is a summary of our overview of projects and achievements during the 2023-24:
People supported
557 |
168 |
28 |
12 |
338 |
27 |
62 |
|---|---|---|---|---|---|---|
Children and |
Schools that |
Recruited and |
||||
Young |
Stay and |
regularly |
Siblings/Young |
trained |
||
People |
Play Families |
Adults (18+) |
visit |
Families |
Carers |
volunteers |
Activities delivered |
||||||
11,950 |
64 |
96 |
458 |
2 |
20 |
1,559 |
Holiday |
Orchard |
|||||
Playschemes |
Project and |
|||||
and |
Bridge |
|||||
Adventure |
Saturday |
Nature Play |
Project |
Family Fun |
Stay and |
|
Play Hours |
Club days |
Sessions |
Sessions |
Days |
Play sessions |
Volunteer hours |
The difference we make
Parent satisfaction survey 2023/2024 results showed ELHAP Parents/Carers:
98.8% |
Agree or Strongly Agree that their child is usually happier after a day at ELHAP |
|---|---|
95.3% |
Agree or Strongly Agree that ELHAP provides a good level of care and support to my child |
Agree or Strongly Agree that the ELHAP Playwork team are responsive to my child's individual |
|
95.3% |
needs |
100% |
Agree or Strongly Agree that the ELHAP Playwork team are friendly and approachable |
Agree or Strongly Agree that they really value ELHAP's outdoor, natural and active |
|
100% |
environment for my child |
AttendingsessionsatELHAPprovidesopportunitiesforchildren,youngpeopleandadultstoimprovetheir physical
andmentalwellbeing,buildresilienceandconfidence,unleashcreativityanddevelopfriendships.Ourserviceshelp to
reduce isolation and also provide vital respite for our families and carers.
ELHAP'simpactstretchesfarbeyondourserviceusersandtheirfamilies.ManyofourPlayworkersandvolunteers go
ontohavecareersinHealth,SocialCareandEducation-takingwiththemawealthofvaluableskills,training and
insightgainedfromtheirdirectexperienceofsupportingfamilieswiththemostdiverserangeofcareand support
needs imaginable.
Ouruniquesiteprovidesawealthofbiodiversityandgreenspacewithinanurbansetting.Wetakeprideincaring for
and protecting our environment, so that it has benefits for the wider community too.
Our Projects
Thisyearwereceived5,337visitsfromchildren,youngpeopleandadults.Weexpectthatdemandonour services
willcontinuetogrowinthefuturepartlyasaresultofcontinuedbudgetaryconstraintsandpostpandemicneeds but
alsobecauseoftheuniquenessofELHAP'sservices.Asintheyearsbeforethepandemic,wehavepursued the
continueddevelopmentofourservices,supportedthedevelopmentofstrategiestoincreaseawarenessinthe local
community and reviewed our plans for the future.
Weekend and Holiday Play Schemes
AllofELHAP'sprojectsarebuiltuponourcoreprinciplesoffreedom,adventureandcommunity,andtheethos that
underpinsallofourworkcomesfromouradventureplaygroundwhichisattheheartofallofourwork.On our
playgroundwerunplayschemesforchildrenandyoungpeopleandtheirsiblingsduringschoolholidays,half terms
andonSaturdays.WithinELHAP'ssafeboundariesthechildrenareencouragedtoexplore,takerisks,getmessy and
takecontroloftheirdestiny.Inadditiontobeingagreatsourceoffunforthechildren,theseactivitiesoffer valuable
respite time to families of disabled children.
ELHAP Connects
ELHAPConnectsremainsaprojectthatisfocusedonkeepingintouchwithandsupportingourchildren,young people
andfamiliesbeyondplay.ThecostoflivingcrisishasnowfilledtheplaceofCOVID19asbeingthe predominant
challengethatmanyfamiliesareexperiencing.Asaresult,ELHAPConnectshasshiftedaccordingly. During
2023-2024,ELHAPConnectshasmaintaineditsaimtoreducethefinancialpressuresforfamilies.This includes
presentsdonatedbyTimeFMwhichweregiventochildrenat'Santa'sGrotto'duringChristmasplayschemes and
Easter Eggs at our Easter Playscheme.
In2023/24,ELHAPConnectsdelivered405festivepresentsand238EasterEggstochildrenandyoungpeople with
disabilities.
Page 3
ELHAP (REGISTERED NUMBER: 03697053)
EVERY LIFE HAS A PURPOSE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
Nature Play
NaturePlayisaboutconnectingwiththenaturalworldatELHAPthroughplayandexploration.Itisaboutfeeding the
birdsandthebats,makingakitetoflyonawindyday,growingorpickingflowers,buildingadeninthewoodland or
findingthebestspottofeelthesunonyourface.Ourparticipantsguidethecreationofspacesandopportunity for
natureadventures.Natureplayactivitiesaredeliveredtovisitingschools,duringplayschemesandSaturdayClubs as
well as to Orchard and Bridge Projects.
Term-time School Visits
Wereceivevisitsfromlocalspecialandmainstreamschoolsthroughouttermtime.Again,mostofthe activities
offeredtakeplaceoutdoorsinourplaygroundand,withinsafeboundaries,givetheopportunitytothechildrento take
risks, get messy and express themselves freely and learn how to best use their time.
Orchard Project
Aimedatyoungandolderadultswithdisabilities,theprojectenablestheparticipantstolearnanddevelop practical
skills.Unlikemoretraditionaldayservices,theOrchardProjectisruninourbeautiful3½acrewoodlandsite where
activitiessuchashorticulture,conservationandwoodworkareencouragedandgivetheuserstheopportunity to
connectwithnatureandexploretheoutdoors.Inaddition,lifeenhancingskillsaredevelopedthroughdrama, music
and arts in general.
Bridge Project
ELHAPBridgeisasmall,bespokeprojectforyoungpeoplewithLearningDisabilitiesandLookedAfterChildren who
havebeenexcludedfromeducation,arestrugglingtofitintotraditionaldayservices,orareatriskoflosing their
schoolplace.Weoffershortormedium-termplacements,oftenasatransitionphaseduringthesearchfor a
permanentschool,collegeordayserviceplace.Itquicklybecameapparentthatthedisruptioncausedto older
youngpeoplebythepandemicmeantthatcollegeordayserviceplacescouldoftennotbefoundandsome families
wereleftwithoutanyprovisionatallfortheirschoolleavers.ELHAPBridgeadaptedtoofferplacementstosome of
theseyoungpeople,particularlyconcentratingonpeoplewhomayfindcollegeormoretraditionaladult services
difficulttoaccess.ELHAPBridgeslotsbetweenourOrchardProjectandAdventurePlaygroundservingasatrue Bridge
for young people at this most daunting time of change.
Stay and Play
ELHAPStayandPlaysessionsallowfamiliestoexperiencethemagicofELHAPtogetherandspendqualitytime with
theirchildren.StayandPlayisanopportunityforfamiliestomeetotherfamiliesandforchildrenandyoungpeople to
playadventurouslyinasafeandsecureplaysetting.TheProjectsupportsfamilieswhoarenotreceivingfunding for
places at ELHAP and who may struggle to access other community based play settings.
FINANCIAL REVIEW
Financial position
Thecharityhadgrossincomingresourcesof£874,925,anincreaseof26.9%whencomparedtotheprevious year.
However, expenditure increased by 20.1% to £885,208. This generated an overall deficit of £10,283.
ELHAPhasfacedachallengingfinancialyearduetotheongoingimpactsofthepandemicandbroader economic
factors,butweremaincommittedtosupportingthehundredsoffamilieswhorelyonus.Asaresponseto the
pandemic,ourTrusteeshavebeenproactiveinregularlyreviewingELHAP'sfinancialpositionand implementing
measurestosecurelong-termstability.Despiteon-goingchallenges,theTrusteesmadethestrategicdecision to
investfromourreservestosustainourvitalservices,demonstratingourunwaveringcommitmenttothefamilies we
support.
Our deficit reflects the combined pressures of:
1.Increasingcomplexityofneedwithinfamilies:Sincethepandemic,thecomplexityandvolumeofneeds from
families have grown significantly.
2. Restricted local authority budgets: Despite rising delivery costs, local authorities remain unable to offer inflationary increases, creating a funding gap for services.
3.Costoflivingcrisis:Thedramaticriseinenergycostshasplacedadditionalpressureonourday-to-day operations,
increasing the cost of running our specialist site.
4. Site maintenance: Maintaining our unique 5½ acre woodland site has become increasingly expensive, with costs such as timber for play structures tripling in the past decade.
5. Staffing challenges: Recruiting and retaining high-quality staff remains a sector-wide issue. Additionally, the need for more specialist staff training to address the increasing complexity of family needs has added to our expenditure.
TheTrusteesareconfidentthatthefinancialoutlookforELHAPispositivealthoughitmayremaindifficult and
unpredictableforseveralyears.TheTrusteescontinuetoensurethatELHAP'sfinancialrisksarespread across
differentincomestreams(localcouncilfunding,fundraisingandotherincome)toensureELHAPcanprotectitself from
adversity and return to a financially healthier position in the coming years.
Page 4
ELHAP (REGISTERED NUMBER: 03697053)
EVERY LIFE HAS A PURPOSE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
FINANCIAL REVIEW
Principal funding sources
With thanks to all our funders and supporters in 2023/24:
London Borough of Redbridge Contracts
London Borough of Waltham Forest Contracts
Local Authorities Direct Payments and Individualised Budgets
O2E (Ordinary 2 Extraordinary)
The Edward Gostling Foundation
The National Lottery Community Fund - Awards for All and Reaching Communities
Rangoonwala Foundation
Joseph and Lilian Sully Foundation
BBC Children in Need
Co-op Local Community Fund
First Sentier
Brookfield Properties
The London Marathon Charitable Trust
Baily Thomas Charitable Fund
Charles S French Charitable Trust
Jack Petchey Foundation
The Big Give and The Childhood Trust
The Blakemore Foundation
Garfield Weston Foundation
B&Q Foundation
Screwfix Foundation
Co-op Woodford Bridge
Tesco Stronger Starts
Percy Bilton Charity
Jaspar Foundation
General fundraising and donations
Fundraising
AtELHAP,achievingourmissiontocreatejoyful,inclusiveexperiencesfordisabledchildren,youngpeople,and their
familiesisonlypossiblethroughdedicatedfundraisingefforts.Thisyear,thankstotheextraordinarysupportof our
donors, we raised £319,805 - a remarkable 34.1% increase from last year.
Amidrisingcostsandeconomicchallenges,weareespeciallygratefulforthegrantswehavesecuredfromTrusts and
Foundationsthisyear.Inparticular,corefundingfromtheGarfieldWestonFoundationhasprovidedflexibility, helping
usnavigatethesedifficulties.Additionally,afour-yeargrantsecuredfromtheReachingCommunitiesFund has
allowedustoinvestinkeyrolesthatwillnotonlyenhanceourservices,butalsosignificantlyboostourcapacity and
resilienceasacharity.Thisvitalsupporthasaffordedusmuch-neededstabilityaswecontinuetorecoverfrom the
lingering effects of the pandemic.
OurgratitudeextendstoLocalAuthorities,charities,schools,communitygroups,andindividualswhohave supported
usthroughdonations,communityevents,staff-ledfundraisers,andpersonaltributes.Weareespeciallythankful to
BrookfieldPropertiesfortheirongoingsupport-raisingfundsthroughvariouschallengesandeventsand volunteering
theirtimeatELHAP.Everycontribution,bigorsmall,helpsensurethatELHAPcancontinueofferingvitalprojects and
support to those who need us most.
Wethankourincrediblecommunityofsupportersfortheirunwaveringcommitmenttoourmission.Yourgenerosity is
creating lasting impact, enabling ELHAP to remain a place of joy, adventure, and friendship for all.
Page 5
ELHAP (REGISTERED NUMBER: 03697053)
EVERY LIFE HAS A PURPOSE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
FINANCIAL REVIEW
Reserves policy
AsaresponsetoCovid19andtheresultingfinancialdifficulties,itisthepolicyofthecharitythatunrestricted funds
whichhavenotbeendesignatedforaspecificuseshouldbemaintainedatalevelequivalenttobetweentwoto three
month'sexpenditure.Inthepastandintheopinionofthetrusteesreservesatthislevelensuredthat,intheevent of
asignificantdropinfunding,thecharitywouldbeabletocarryouttheactivitieswhileconsiderationwouldbegiven to
ways in which additional funds may be raised.
However,duringtheyearunderreviewandforthereasonsaboveandoutlinedinthefinancialreview,ithasnot been
possibletomaintainthislevelofreserves.At31March2024,ELHAP'sfreeunrestrictedreservesamounted to
£113,886 (2023: £101,507) and total unrestricted reserves amounted to £129,341 (2023: £120,196).
ELHAPisdeeplygratefultohavebeenselectedasaLegacyPartneroftheEdwardGostlingFoundation,receiving an
endowmentof£150,000toboostourreserves.WeespeciallyappreciatetheFoundation'sinsightful approach,
recognisingthatsmallandmedium-sizedcharitieslikeoursneedstrengthenedreservestoensurelong-term stability
andthecontinuedsupportofthelocalcommunity.Unlikeadonationorgrant,thisendowmentisintendedsolely to
replenishourreserves,withfundsrestrictedforuseonlyafterfiveyears.ThankstotheEdwardGostling Foundation's
generoussupport,wehavesuccessfullyrestoredourreservestotheappropriatelevel,coveringthreemonths of
expenditure.
FUTURE PLANS
Fundraising plans for future period
OuraimremainstofocusonTrustsandFoundationsasasignificantsourceoffunding,anareathathasshown the
mostgrowthforELHAP.However,withmanyTrustsandFoundationswindingdowntheirfundsorshiftingtheir focus
tonewpriorities,securinggrantsisbecomingincreasinglychallenging.Inresponse,wearecommitted to
strengtheningourrelationshipswithexistingfunders,whilealsobroadeningourincomemixtoincludemore diverse
sourcesofsupport.Thisapproachwillallowustocontinuedeliveringouressentialservicesanddevelopnew projects
to address the evolving needs of our beneficiaries.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
ThecharityisacompanylimitedbyguaranteeandgovernedbytheMemorandumandArticlesof Association,
establishing the objects and powers of the charitable company.
Recruitment and appointment of the trustees
Thetrusteesforthepurposeofcharitylawandunderthecompany'sArticlesareknownasmembersoftheBoard of
Trustees.
ThecharitymaybyOrdinaryResolutionataGeneralMeetingappointanypersonwiththeappropriateskills and
experiencefortherolewhoiswillingtobeatrustee;eithertofillavacancyorasanadditionaltrustee.At every
AnnualGeneralMeetingathirdofthetrusteesshallretirefromoffice.Retiringtrusteesaretheneligible for
re-election.
Trustees are recruited through three routes:
- Recruited personally by existing members for their knowledge, experience of and interest in the charity's work;
- Recruited through external volunteering agencies; or
Recruited through targeted recruitment campaigns.
Trustee Induction and Training
TrusteesarepartofELHAP'sinductionprogrammeandaresupportedbytheChair.Followingatourandmeeting with
CEOnewTrusteesobserveatrusteemeetingandsubmitanexpressionofinterestfortheboardtoassess. Once
approvedallnewTrusteesundertakeavettingprocess.TrainingofferedtonewTrusteesaspartoftheir induction
includes:NCVONewTrusteeTraining;EqualityandDiversityTraining;ApracticalguidetoGDPRand Safeguarding
Children.
Related parties
There were no transactions or balances with related parties that require disclosure in these accounts.
Risk management
TheELHAPBoardofTrusteeshasconductedareviewofthemajorriskstowhichthecharityisexposed.Arisk register
hasbeenestablishedandisupdatedregularly.Whereappropriate,systemsorprocedureshavebeenestablished to
mitigatetherisksthecharityfaces.Significantexternalriskstofundinghaveledtothedevelopmentofa strategic
planwhichwillallowforthediversificationoffundingandactivities.Internalcontrolrisksareminimisedby the
implementationofproceduresforauthorisationofalltransactionsandprojects.Proceduresareinplaceto ensure
compliancewithhealthandsafetyofstaff,volunteers,serviceusersandvisitorstoELHAP.Theseprocedures are
periodically reviewed to ensure that they continue to meet the needs of the charity.
Page 6
ELHAP (REGISTERED NUMBER: 03697053)
EVERY LIFE HAS A PURPOSE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT Management and administration
Mr R Dighton - CEO
Ms J Merry - CEO (left in May 2023)
Mr J Globle - (Deputy CEO (started October 2023)
Mrs C Charles - Office Manager
Ms S Blythe - Fundraising Manager
Mrs A Shelley - Bookings Administrator
Mrs F Macfoy - Finance Manager (finished April 2024)
Mrs D Bull - Volunteering Project Administrator
Mr N Dey - Orchard Project Senior Team Leader
From 1st May 2024, Laura Lee Bookkeeping Ltd commenced bookkeeping and accounting for ELHAP.
Volunteers
At31March2024,therewere62registeredvolunteerswhohadhelpedineveryaspectofthecharityactivities. With
thekindsupportoftheEdwardGostlingFoundationandCharlesSFrenchCharitableTrust,ELHAPhasbeenable to
continue to develop and deliver the volunteering project.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
03697053 (England and Wales)
Registered Charity number
1077508
Registered office
119 Roding Lane North
Woodford Bridge
Essex
IG8 8NA
Trustees
D E Charlton Retired
T O'Donoghue Teacher (resigned 29.11.2023)
D Leaman-Hill Fundraising Director
S Rawal Physiotherapist
N Mccarthy Assistant Director
E M Crossley Retired
M S A Chowdhury Senior Corporate Partnership Officer
O Naguleswaran Accountant (appointed 29.11.2023)
P Fordham Retired (appointed 29.11.2023)
K Ha (appointed 25.9.2024)
Transactions with Trustees
Therewasnotrusteeremunerationpaidtotrusteesinthecurrentandpreviousyears.Remunerationofthe Trustees
is governed by Clause 5 of the Memorandum of Association.
Trustees beneficial interest
Noneofthetrusteeshasanybeneficialinterestinthecompany.Allofthetrusteesaremembersofthecompany and
guarantee to contribute £1 in the event of a winding up.
Senior Statutory Auditor
Shahid Hameed FCA FCCA
Auditors
THP Limited
Chartered Accountants
and Statutory Auditors
34-40 High Street
Wanstead
London
E11 2RJ
STATEMENT OF TRUSTEES' RESPONSIBILITIES
Thetrustees(whoarealsothedirectorsofELHAPforthepurposesofcompanylaw)areresponsibleforpreparing the
AnnualReportandthefinancialstatementsinaccordancewithapplicablelawandUnitedKingdom Accounting
Standards (United Kingdom Generally Accepted Accounting Practice).
Page 7
ELHAP (REGISTERED NUMBER: 03697053) EVERY LIFE HAS A PURPOSE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
STATEMENT OF TRUSTEES' RESPONSIBILITIES - continued
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently; -
observe the methods and principles in the Charity SORP; -
make judgements and estimates that are reasonable and prudent; -
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and -
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
AUDITORS
The auditors, THP Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.
Approved by order of the board of trustees on 10 December 2024 and signed on its behalf by:
D E Charlton - Trustee
Page 8
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ELHAP (REGISTERED NUMBER: 03697053)
Opinion
WehaveauditedthefinancialstatementsofELHAP(the'charitablecompany')fortheyearended31March 2024
whichcomprisetheStatementofFinancialActivities,theBalanceSheet,theCashFlowStatementandnotesto the
financialstatements,includingasummaryofsignificantaccountingpolicies.Thefinancialreportingframework that
hasbeenappliedintheirpreparationisapplicablelawandUnitedKingdomAccountingStandards(United Kingdom
Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2024 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended; -
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and -
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
WeconductedourauditinaccordancewithInternationalStandardsonAuditing(UK)(ISAs(UK))andapplicable law.
OurresponsibilitiesunderthosestandardsarefurtherdescribedintheAuditors'responsibilitiesfortheauditof the
financialstatementssectionofourreport.Weareindependentofthecharitablecompanyinaccordancewith the
ethicalrequirementsthatarerelevanttoourauditofthefinancialstatementsintheUK,includingtheFRC's Ethical
Standard,andwehavefulfilledourotherethicalresponsibilitiesinaccordancewiththeserequirements.We believe
that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
Inauditingthefinancialstatements,wehaveconcludedthatthetrustees'useofthegoingconcernbasisof accounting
in the preparation of the financial statements is appropriate.
Basedontheworkwehaveperformed,wehavenotidentifiedanymaterialuncertaintiesrelatingtoevents or
conditionsthat,individuallyorcollectively,maycastsignificantdoubtonthecharitablecompany'sabilityto continue
as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Ourresponsibilitiesandtheresponsibilitiesofthetrusteeswithrespecttogoingconcernaredescribedinthe relevant
sections of this report.
Other information
Thetrusteesareresponsiblefortheotherinformation.Theotherinformationcomprisestheinformationincluded in
the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Ouropiniononthefinancialstatementsdoesnotcovertheotherinformationand,excepttotheextent otherwise
explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Inconnectionwithourauditofthefinancialstatements,ourresponsibilityistoreadtheotherinformationand, in
doingso,considerwhethertheotherinformationismateriallyinconsistentwiththefinancialstatementsor our
knowledgeobtainedintheauditorotherwiseappearstobemateriallymisstated.Ifweidentifysuch material
inconsistenciesorapparentmaterialmisstatements,wearerequiredtodeterminewhetherthisgivesrisetoa material
misstatementinthefinancialstatementsthemselves.If,basedontheworkwehaveperformed,weconclude that
thereisamaterialmisstatementofthisotherinformation,wearerequiredtoreportthatfact.Wehavenothing to
report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and -
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
Inthelightoftheknowledgeandunderstandingofthecharitablecompanyanditsenvironmentobtainedinthe course
of the audit, we have not identified material misstatements in the Report of the Trustees.
-
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: -
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or -
the financial statements are not in agreement with the accounting records and returns; or -
certain disclosures of trustees' remuneration specified by law are not made; or -
we have not received all the information and explanations we require for our audit; or -
the trustees were not entitled to take advantage of the small companies exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Trustees.
Page 9
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ELHAP (REGISTERED NUMBER: 03697053)
Responsibilities of trustees
AsexplainedmorefullyintheStatementofTrustees'Responsibilities,thetrustees(whoarealsothedirectorsof the
charitablecompanyforthepurposesofcompanylaw)areresponsibleforthepreparationofthefinancial statements
andforbeingsatisfiedthattheygiveatrueandfairview,andforsuchinternalcontrolasthetrusteesdetermine is
necessarytoenablethepreparationoffinancialstatementsthatarefreefrommaterialmisstatement,whetherdue to
fraud or error.
Inpreparingthefinancialstatements,thetrusteesareresponsibleforassessingthecharitablecompany'sability to
continueasagoingconcern,disclosing,asapplicable,mattersrelatedtogoingconcernandusingthegoing concern
basisofaccountingunlessthetrusteeseitherintendtoliquidatethecharitablecompanyortoceaseoperations, or
have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
Ourobjectivesaretoobtainreasonableassuranceaboutwhetherthefinancialstatementsasawholearefree from
materialmisstatement,whetherduetofraudorerror,andtoissueaReportoftheIndependentAuditorsthat includes
ouropinion.Reasonableassuranceisahighlevelofassurance,butisnotaguaranteethatanauditconducted in
accordancewithISAs(UK)willalwaysdetectamaterialmisstatementwhenitexists.Misstatementscanarise from
fraudorerrorandareconsideredmaterialif,individuallyorintheaggregate,theycouldreasonablybeexpected to
influence the economic decisions of users taken on the basis of these financial statements.
The extent to which the audit was considered capable of detecting irregularities including fraud
Ourapproachtoidentifyingandassessingtherisksofmaterialmisstatementinrespectofirregularities, including
fraud and non-compliance with laws and regulations, was as follows:
-theengagementpartnerensuredthattheengagementteamcollectivelyhadtheappropriate competence,
capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the charity through discussions with trustees and other management, and from our commercial knowledge and experience of the sector in which the charity operates;
-wefocusedonspecificlawsandregulationswhichweconsideredmayhaveadirectmaterialeffectonthe financial
statementsortheoperationsofthecompany,includingtheCompaniesAct2006,CharitiesActand SORP
requirements,GeneralDataProtectionRegulations(GDPR),Safeguarding,EmploymentandHealthand Safety
legislation;
-
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of -
management and inspecting legal correspondence; and -
identified laws and regulations were communicated within the audit team regularly and the team remained alert to -
instances of non-compliance throughout the audit.
Weassessedthesusceptibilityofthecharity'sfinancialstatementstomaterialmisstatement,includingobtaining an
understanding of how fraud might occur, by:
-
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of -
actual, suspected and alleged fraud; and -
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
-
performed analytical procedures to identify any unusual or unexpected relationships; -
tested journal entries to identify unusual transactions; -
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of -
potential bias; and -
investigated the rationale behind significant or unusual transactions.
Inresponsetotheriskofirregularitiesandnon-compliancewithlawsandregulations,wedesignedprocedures which
included, but were not limited to:
-
agreeing financial statement disclosures to underlying supporting documentation; -
enquiring of management as to actual and potential litigation and claims; and -
reviewing correspondence with the Charities Commission and any other relevant regulators as required.
Thereareinherentlimitationsinourauditproceduresdescribedabove.Themoreremovedthatlawsand regulations
arefromfinancialtransactions,thelesslikelyitisthatwewouldbecomeawareofnon-compliance.Auditing standards
alsolimittheauditproceduresrequiredtoidentifynon-compliancewithlawsandregulationstoenquiryofthe trustees
and other management and the inspection of regulatory and legal correspondence, if any.
Materialmisstatementsthatariseduetofraudcanbehardertodetectthanthosethatarisefromerrorasthey may
involve deliberate concealment or collusion.
Afurtherdescriptionofourresponsibilitiesfortheauditofthefinancialstatementsislocatedonthe Financial
ReportingCouncil'swebsiteatwww.frc.org.uk/auditorsresponsibilities.ThisdescriptionformspartofourReportof the
Independent Auditors.
Page 10
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF ELHAP (REGISTERED NUMBER: 03697053)
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Shahid Hameed FCA FCCA (Senior Statutory Auditor) for and on behalf of THP Limited Chartered Accountants and Statutory Auditors 34-40 High Street Wanstead London E11 2RJ
10 December 2024
Page 11
ELHAP
EVERY LIFE HAS A PURPOSE
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2024
UnrestrictedfundsNotes£INCOME AND ENDOWMENTS FROMDonations and legacies2184,342Charitable activities4Orchard project385,157Playwork activities165,067Investment income32,690Other income52,206Total739,462EXPENDITURE ONCharitable activities6Orchard project421,651Playwork activities271,178Governance costs32,410Charitable activities3,226Total728,465NET INCOME/(EXPENDITURE)10,997Transfers between funds17(1,852)Net movement in funds9,145RECONCILIATION OF FUNDSTotal funds brought forward120,196TOTAL FUNDS CARRIED FORWARD129,341 |
Restrictedfund£135,463----135,463109,72047,023--156,743(21,280)1,852(19,428)85,27165,843 |
2024Totalfunds£319,805385,157165,0672,6902,206874,925531,371318,20132,4103,226885,208(10,283)-(10,283)205,467195,184 |
2023Totalfunds£238,489313,305134,2747782,321689,167460,420257,14919,032-736,601(47,434)-(47,434)252,901205,467 |
|---|---|---|---|
The notes form part of these financial statements
Page 12
ELHAP (REGISTERED NUMBER: 03697053) EVERY LIFE HAS A PURPOSE
BALANCE SHEET
31 MARCH 2024
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | fund | funds | funds | |||
| Notes | £ | £ | £ | £ | ||
| FIXED ASSETS | ||||||
| Tangible assets | 13 | 48,573 | - | 48,573 | 49,014 | |
| CURRENT ASSETS | ||||||
| Debtors | 14 | 34,888 | - | 34,888 | 40,687 | |
| Cash at bank and in hand | 83,407 | 65,843 | 149,250 | 142,200 | ||
| 118,295 | 65,843 | 184,138 | 182,887 | |||
| CREDITORS | ||||||
| Amounts falling due within one year | 15 | (37,527) | - | (37,527) | (26,434) | |
| NET CURRENT ASSETS | 80,768 | 65,843 | 146,611 | 156,453 | ||
| TOTAL ASSETS LESS CURRENT LIABILITIES | 129,341 | 65,843 | 195,184 | 205,467 | ||
| NET ASSETS | 129,341 | 65,843 | 195,184 | 205,467 | ||
| FUNDS | 17 | |||||
| Unrestricted funds: | ||||||
| General fund | 113,886 | 101,507 | ||||
| Designated Funds | 15,455 | 18,689 | ||||
| 129,341 | 120,196 | |||||
| Restricted funds: | ||||||
| Restricted Funds | 65,843 | 85,271 | ||||
| TOTAL FUNDS | 195,184 | 205,467 |
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 10 December 2024 and were signed on its behalf by:
D E Charlton - Trustee
The notes form part of these financial statements
Page 13
ELHAP
EVERY LIFE HAS A PURPOSE
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2024
2024 |
2023 |
||
|---|---|---|---|
Notes |
£ |
£ |
|
Cash flows from operating activities |
|||
Cash generated from operations |
19 |
6,646 |
(54,135) |
Net cash provided by/(used in) operating activities |
6,646 |
(54,135) |
|
Cash flows from investing activities |
|||
Purchase of tangible fixed assets |
(2,286) |
(2,061) |
|
Interest received |
2,690 |
778 |
|
Net cash provided by/(used in) investing activities |
404 |
(1,283) |
|
Change in cash and cash equivalents in |
|||
the reporting period |
7,050 |
(55,418) |
|
Cash and cash equivalents at the |
|||
beginning of the reporting period |
142,200 |
197,618 |
|
Cash and cash equivalents at the end of |
|||
the reporting period |
149,250 |
142,200 |
The notes form part of these financial statements
Page 14
ELHAP
EVERY LIFE HAS A PURPOSE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
Thefinancialstatementsofthecharitablecompany,whichisapublicbenefitentityunderFRS102,have been
preparedinaccordancewiththeCharitiesSORP(FRS102)'AccountingandReportingbyCharities: Statement
ofRecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordancewiththe Financial
ReportingStandardapplicableintheUKandRepublicofIreland(FRS102)(effective1January 2019)',
FinancialReportingStandard102'TheFinancialReportingStandardapplicableintheUKandRepublic of
Ireland'andtheCompaniesAct2006.Thefinancialstatementshavebeenpreparedunderthehistorical cost
convention.
Thefinancialstatementsarepreparedinsterling,whichisthefunctionalcurrencyofthecharity. Monetary
amounts in these financial statements are rounded to the nearest £.
Going concern
Atthetimeofapprovingthefinancialstatements,thetrusteeshaveareasonableexpectationthatthe charity
hasadequateresourcestocontinueinoperationalexistencefortheforeseeablefuture.Thusthe trustees
continue to adopt the going concern basis of accounting in preparing the financial statements.
Income
Incomeisrecognisedwhenthecharityislegallyentitledtoitafteranyperformanceconditionshavebeen met,
the amounts can be measured reliably, and it is probable that income will be received.
Cashdonationsarerecognisedonreceipt.Otherdonationsarerecognisedoncethecharityhasbeennotified of
thedonation,unlessperformanceconditionsrequiredeferraloftheamount.Incometaxrecoverablein relation
to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legaciesarerecognisedonreceiptorotherwiseifthecharityhasbeennotifiedofanimpending distribution,
the amount is known, and receipt is expected.
Assetsgivenforusebythecharityarerecognisedwhenreceivable.Donationsinkind,excluding donated
goods,arerecognisedattheirvaluetothecharitywhenreceived:theonlyamountsincludedfor donated
servicesarethoseprovidedinaprofessionalcapacity.GiftAidreceivableisincludedinincomewhenthereis a
valid Gift Aid declaration and the donation has been received.
Government grants are accounted for using the accruals basis.
Incoming resources received for future accounting periods are deferred on the balance sheet.
Expenditure
Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructiveobligationcommitting the
charitytothatexpenditure,itisprobablethatatransferofeconomicbenefitswillberequiredin settlement
and the amount of the obligation can be measured reliably.
Expensesareincludedinthefinancialstatementswhenincurred.Mostcostsaredirectlyattributableto the
activitiesinfurtheranceofthecharity'sobjectives.Wherecostsarenotdirectlyattributablethey are
apportioned as appropriate on the basis of 70% Orchard project and 30% Playwork services.
Governancecostsincludeauditfees,legalfees,andotherstrategiccostsrelatedtotherunningofthe charity
rather than day to day costs.
Tangible fixed assets
Depreciationisprovidedatthefollowingannualratesinordertowriteoffeachassetoveritsestimated useful
life.
Land and buildings- 15% on reducing balance
Equipment- 50% on cost and 25% on reducing balance
Minibus- 25% on reducing balance
Freehold land is not depreciated.
GrantsrelatedtoexpenditureontangiblefixedassetsarecreditedtotheStatementofFinancialActivities over
thelivesofthoseassets.TotalgrantsreceivablelesstheaggregateamountscreditedtotheStatement of
Financial Activities at the Balance Sheet date are included in the Balance Sheet as Restricted Funds.
Taxation
The charity is exempt from corporation tax on its charitable activities.
continued...
Page 15
ELHAP
EVERY LIFE HAS A PURPOSE
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024
1. ACCOUNTING POLICIES - continued
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restrictedfundscanonlybeusedforparticularrestrictedpurposeswithintheobjectsofthe charity.
Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Transfersaremadefromunrestrictedfundstorestrictedfundstocoveranydeficitsontherestricted fund.
Transfersaremadefromrestrictedincomefundswhentheconditionsimposeduponthefundareno longer
applicableandthefundbecomesunrestricted.Allowancestoandfromdesignatedfundsaremadeby the
trustees to cover specific projects.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
Thecharitablecompanyoperatesadefinedcontributionpensionscheme.Contributionspayableto the
charitablecompany'spensionschemearechargedtotheStatementofFinancialActivitiesintheperiod to
which they relate.
Critical accounting estimates and judgements
Intheapplicationofthecharity'saccountingpolicies,thetrusteesarerequiredtomakejudgements, estimates
andassumptionsaboutthecarryingamountofassetsandliabilitiesthatarenotreadilyapparentfrom other
sources.Theestimatesandassociatedassumptionsarebasedonhistoricalexperienceandotherfactors that
are considered to be relevant. Actual results may differ from these estimates.
Theestimatesandunderlyingassumptionsarereviewedonanongoingbasis.Revisionsto accounting
estimatesarerecognisedintheperiodinwhichtheestimateisrevisedwheretherevisionaffectsonly that
period,orintheperiodoftherevisionandfutureperiodswheretherevisionaffectsbothcurrentand future
periods.
2. DONATIONS AND LEGACIES
Donations and legacies |
Unrestrictedfunds£184,342 |
Unrestrictedfunds£184,342 |
Restrictedfunds£135,463 |
Restrictedfunds£135,463 |
2024Totalfunds£319,805 |
2023Totalfunds£238,489 |
|||
|---|---|---|---|---|---|---|---|---|---|
Unrestricte |
d |
Unrestricte |
d |
Restricted |
Total |
Total |
|||
Fund |
s |
Fund |
s |
Funds |
2024 |
2023 |
|||
Gener |
al |
Designated |
|||||||
£ |
£ |
£ |
£ |
£ |
|||||
Donations and gifts |
|||||||||
National Lottery ReachingCommunities |
- |
- |
35,639 |
35,639 |
- |
||||
BBC Children in Need |
- |
- |
- |
- |
41,445 |
||||
Brookfield Properties |
- |
33,634 |
- |
33,634 |
22,940 |
||||
The Big Give |
- |
- |
17,048 |
17,048 |
21,875 |
||||
The Edward Gostling Foundation |
- |
- |
- |
- |
25,000 |
||||
O2E (Ordinary 2 Extraordinary) |
- |
22,000 |
- |
22,000 |
27,500 |
||||
Garfield Weston |
- |
- |
20,000 |
20,000 |
- |
||||
Other |
118,708 |
10,000 |
62,776 |
191,484 |
99,729 |
||||
Total |
118,708 |
65,634 |
135,463 |
319,805 |
238,489 |
||||
continued...
Page 16
ELHAP
EVERY LIFE HAS A PURPOSE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
3. INVESTMENT INCOME
INVESTMENT INCOME |
||||||||
|---|---|---|---|---|---|---|---|---|
Interest receivableINCOME FROM CHARITABLE ACTI |
UnrestrictedRestrictedfundsfunds££2,690-VITIES |
2024Totalfunds£2,690 |
2023Totalfunds£778 |
|||||
Orchard |
Playwork |
Transition |
Total |
Total |
||||
Project |
Activities |
Project |
||||||
2024 |
2024 |
2024 |
2024 |
2023 |
||||
£ |
£ |
£ |
£ |
£ |
||||
Services provided under contractand direct funding |
385,157 |
165,067 |
- |
550,224 |
447,579 |
|||
4. INCOME FROM CHARITABLE ACTIVITIES
Orchard project
Aimedatyoungandolderadultswithdisabilities,theprojectenablestheparticipantstolearnand develop
practicalskills.Unlikemoretraditionaldayservices,theOrchardprojectisruninourbeautiful5acre woodland
sitewhereactivitiessuchashorticulture,conservationandwoodworkareencouragedandgivetheusers the
opportunitytoconnectwithnatureandexploretheoutdoors.Inaddition,lifeenhancingskillsare developed
through drama, music and arts in general.
Playwork activities
WedeliverPlayschemesforyoungerchildrenandtheirsiblingsduringallschoolholidays,halfterms and
weekends.Mostoftheactivitiestakeplaceinthe5acreplaygroundandwoodlandspaceequippedwitha wide
rangeofplaystructuresthatenablethechildrentoexerciseandtobenefitfromfreshairandfreedom. Within
ELHAP'ssafeboundariesthechildrenareencouragedtoexplore,takerisks,getmessyandatthesame time,
decidehowtobestusetheirtime.Aswellasbeingagreatsourceoffunforthechildrentheseactivities offer
families valuable respite time.
Term Time School Visits
Wereceivevisitsfromlocalspecialandmainstreamschoolsthroughouttermtime.Mostofthe activities
offeredtakeplaceoutdoorsinourplaygroundand,withinsafeboundaries,givetheopportunitytothe children
to take risks, get messy and express themselves freely and learn how to best use their time.
Transition project
ELHAP'sTransitionProjectworkswithyoungadultstohelpthemtodeveloptheirskills,exploretheir options
for the future and get connected to the local community.
Bridge project
ELHAPBridgeisaprojectforyoungpeoplewithLearningDisabilitiesandLookedAfterChildrenwhohave been
excludedfromeducationorareatriskoflosingtheirschoolplace.Weoffershorttermor medium-term
placements, often as a transition phase during the search for a permanent school place.
5. OTHER INCOME
OTHER INCOME |
||||
|---|---|---|---|---|
2024 |
2023 |
|||
Unrestricted |
Restricted |
Total |
Total |
|
funds |
funds |
funds |
funds |
|
£ |
£ |
£ |
£ |
|
Other income |
2,206 |
- |
2,206 |
2,321 |
continued...
Page 17
ELHAP
EVERY LIFE HAS A PURPOSE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
6. CHARITABLE ACTIVITIES COSTS
Orchard projectPlaywork activitiesGovernance costsCharitable activities7.DIRECT COSTS OF CHARITABLE ACTIVITIESStaff costsOther costsBank chargesDepreciation |
DirectCosts (seenote 7)£531,371318,201-3,226852,798 |
Supportcosts (seenote 8)£--32,410-32,4102024£636,873212,0771,1212,727852,798 |
Totals£531,371318,20132,4103,226 |
|
|---|---|---|---|---|
885,208 |
||||
2023£520,416193,0811,2192,853 |
||||
717,569 |
8. SUPPORT COSTS
SUPPORT COSTS |
|
|---|---|
Governance |
|
costs |
|
£ |
|
Governance costs |
32,410 |
SupportcostsareallocatedbetweentheOrchardandPlaygroundprojectsandincludedwithin charitable
activities costs.
9. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2024 |
2023 |
|
|---|---|---|
£ |
£ |
|
Auditors' remuneration |
4,500 |
4,480 |
Other non-audit services |
4,980 |
4,000 |
Depreciation - owned assets |
2,727 |
2,853 |
10. TRUSTEES' REMUNERATION AND BENEFITS
Therewerenotrustees'remunerationorotherbenefitsfortheyearended31March2024norforthe year
ended 31 March 2023.
Trustees' expenses
Trustees' expenses |
||
|---|---|---|
2024 |
2023 |
|
£ |
£ |
|
Trustees' expenses |
1,087 |
1,299 |
Trustees' expenses relate to indemnity insurance cost.
continued...
Page 18
ELHAP
EVERY LIFE HAS A PURPOSE
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024
11.STAFF COSTSWages and salariesSocial security costsOther pension costsThe average monthly number of employees during the year was as follows:Total employeesNo employees received emoluments in excess of £60,000.12.COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIESUnrestrictedfunds£INCOME AND ENDOWMENTS FROMDonations and legacies106,466Charitable activitiesOrchard project313,305Playwork activities134,274Investment income778Other income2,321Total557,144EXPENDITURE ONCharitable activitiesOrchard project390,280Playwork activities227,090Governance costs19,032Total636,402NET INCOME/(EXPENDITURE)(79,258)Transfers between funds(158)Net movement in funds(79,416)RECONCILIATION OF FUNDSTotal funds brought forward199,612TOTAL FUNDS CARRIED FORWARD120,196 |
2024£602,44025,6968,737636,873202458Restrictedfund£132,023----132,02370,14030,059-100,19931,82415831,98253,28985,271 |
2024£602,44025,6968,737636,873202458Restrictedfund£132,023----132,02370,14030,059-100,19931,82415831,98253,28985,271 |
2023£476,79234,1789,446520,416202344Totalfunds£238,489313,305134,2747782,321689,167460,420257,14919,032736,601(47,434)-(47,434)252,901205,467 |
|
|---|---|---|---|---|
continued...
Page 19
ELHAP
EVERY LIFE HAS A PURPOSE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
13. TANGIBLE FIXED ASSETS
TANGIBLE FIXED ASSETS |
||||
|---|---|---|---|---|
Land and |
||||
buildings |
Equipment |
Minibus |
Totals |
|
£ |
£ |
£ |
£ |
|
COST |
||||
At 1 April 2023 |
83,761 |
44,617 |
18,000 |
146,378 |
Additions |
- |
2,286 |
- |
2,286 |
At 31 March 2024 |
83,761 |
46,903 |
18,000 |
148,664 |
DEPRECIATION |
||||
At 1 April 2023 |
42,827 |
41,599 |
12,938 |
97,364 |
Charge for year |
134 |
1,327 |
1,266 |
2,727 |
At 31 March 2024 |
42,961 |
42,926 |
14,204 |
100,091 |
NET BOOK VALUE |
||||
At 31 March 2024 |
40,800 |
3,977 |
3,796 |
48,573 |
At 31 March 2023 |
40,934 |
3,018 |
5,062 |
49,014 |
Includedincostorvaluationoflandandbuildingsisfreeholdlandof£40,040(2023-£40,040)whichis not
depreciated.
14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 |
2023 |
||
|---|---|---|---|
£ |
£ |
||
Accounts receivable |
34,888 |
40,179 |
|
Prepayments and accrued income |
- |
508 |
|
34,888 |
40,687 |
||
15. |
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
||
2024 |
2023 |
||
£ |
£ |
||
Trade creditors |
6,802 |
8,302 |
|
Social security and other taxes |
9,912 |
7,086 |
|
Other creditors |
100 |
348 |
|
Accrued expenses |
20,713 |
10,698 |
|
37,527 |
26,434 |
16. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 |
2023 |
|
|---|---|---|
£ |
£ |
|
Within one year |
883 |
883 |
Between one and five years |
1,914 |
2,797 |
2,797 |
3,680 |
Operating lease relates to a photocopier rental agreement.
continued...
Page 20
ELHAP
EVERY LIFE HAS A PURPOSE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
17. MOVEMENT IN FUNDS
MOVEMENT IN FUNDS |
||||
|---|---|---|---|---|
Net |
Transfers |
|||
movement |
between |
At |
||
At 1.4.23 |
in funds |
funds |
31.3.24 |
|
£ |
£ |
£ |
£ |
|
Unrestricted funds |
||||
General fund |
101,507 |
14,231 |
(1,852) |
113,886 |
Designated Funds |
18,689 |
(3,234) |
- |
15,455 |
120,196 |
10,997 |
(1,852) |
129,341 |
|
Restricted funds |
||||
Restricted Funds |
85,271 |
(21,280) |
1,852 |
65,843 |
TOTAL FUNDS |
205,467 |
(10,283) |
- |
195,184 |
Net movement in funds, included in the above are as follows:
Unrestricted fundsGeneral fundDesignated FundsRestricted fundsRestricted FundsTOTAL FUNDS |
Incomingresources£673,82865,634739,462135,463874,925 |
Resourcesexpended£(659,597)(68,868)(728,465)(156,743)(885,208) |
Movementin funds£14,231(3,234) |
|---|---|---|---|
10,997(21,280) |
|||
(10,283) |
Comparatives for movement in funds
Net |
Transfers |
|||
|---|---|---|---|---|
movement |
between |
At |
||
At 1.4.22 |
in funds |
funds |
31.3.23 |
|
£ |
£ |
£ |
£ |
|
Unrestricted funds |
||||
General fund |
143,432 |
(41,767) |
(158) |
101,507 |
Designated Funds |
56,180 |
(37,491) |
- |
18,689 |
199,612 |
(79,258) |
(158) |
120,196 |
|
Restricted funds |
||||
Restricted Funds |
53,289 |
31,824 |
158 |
85,271 |
TOTAL FUNDS |
252,901 |
(47,434) |
- |
205,467 |
Comparative net movement in funds, included in the above are as follows: |
||||
Incoming |
Resources |
Movement |
||
resources |
expended |
in funds |
||
£ |
£ |
£ |
||
Unrestricted funds |
||||
General fund |
494,092 |
(535,859) |
(41,767) |
|
Designated Funds |
63,052 |
(100,543) |
(37,491) |
|
557,144 |
(636,402) |
(79,258) |
||
Restricted funds |
||||
Restricted Funds |
132,023 |
(100,199) |
31,824 |
|
TOTAL FUNDS |
689,167 |
(736,601) |
(47,434) |
continued...
Page 21
ELHAP
EVERY LIFE HAS A PURPOSE
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024
17. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
Net |
Transfers |
|||
|---|---|---|---|---|
movement |
between |
At |
||
At 1.4.22 |
in funds |
funds |
31.3.24 |
|
£ |
£ |
£ |
£ |
|
Unrestricted funds |
||||
General fund |
143,432 |
(27,536) |
(2,010) |
113,886 |
Designated Funds |
56,180 |
(40,725) |
- |
15,455 |
199,612 |
(68,261) |
(2,010) |
129,341 |
|
Restricted funds |
||||
Restricted Funds |
53,289 |
10,544 |
2,010 |
65,843 |
TOTAL FUNDS |
252,901 |
(57,717) |
- |
195,184 |
Acurrentyear12monthsandprioryear12monthscombinednetmovementinfunds,includedinthe above
are as follows:
IncomingResourcesresourcesexpended££Unrestricted fundsGeneral fund1,167,920(1,195,456)Designated Funds128,686(169,411)1,296,606(1,364,867)Restricted fundsRestricted Funds267,486(256,942)TOTAL FUNDS1,564,092(1,621,809) |
Movementin funds£(27,536)(40,725)(68,261)10,544(57,717) |
|---|---|
Restricted funds
Theincomefundsofthecharityincluderestrictedfundscomprisingthefollowingunexpendedbalances of
donations and grants held on trust for specific purposes:
Balance |
|||||
|---|---|---|---|---|---|
at |
Incoming |
Resources |
Transfers |
Balance at |
|
1 April |
|||||
2023 |
Resources |
Expended |
31 March 2024 |
||
£ |
£ |
£ |
£ |
£ |
|
National Lottery Reaching |
|||||
Communities |
- |
35,639 |
(11,405) |
- |
24,234 |
BBC Children in Need |
32,419 |
- |
(32,586) |
167 |
- |
The Big Give |
12,479 |
17,048 |
(14,830) |
- |
14,697 |
Charles S French Charitable |
|||||
Trust |
5,848 |
5,000 |
(7,003) |
- |
3,845 |
The Edward Gostling Foundation |
19,369 |
- |
(20,912) |
1,543 |
- |
Jack Petchey Foundation |
1,965 |
3,760 |
(3,525) |
- |
2,200 |
Lions Club |
1,530 |
- |
(392) |
- |
1,138 |
Morrisons Foundation |
6,200 |
- |
(6,200) |
- |
- |
Rangoonwala Foundation |
5,000 |
5,000 |
(10,000) |
- |
- |
B&Q Foundation |
- |
6,000 |
(6,008) |
8 |
- |
DMS Milton Hours |
- |
9,904 |
(5,601) |
- |
4,303 |
Garfield Weston |
- |
20,000 |
(11,669) |
- |
8,331 |
Joseph and Lillian Sully |
|||||
Foundation |
- |
10,000 |
(10,000) |
- |
- |
London Marathon Charitable |
|||||
Trust Active Space |
- |
10,000 |
(3,368) |
- |
6,632 |
Other |
461 |
13,112 |
(13,244) |
134 |
463 |
continued...
Page 22
ELHAP
EVERY LIFE HAS A PURPOSE
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024
17. MOVEMENT IN FUNDS - continued
85,271135,463(156,743)1,85265,843
The movements on the restricted funds and balances at 31 March 2024 comprise the following:
NationalLotteryReachingCommunitiesfundingreceivedtowardsElhap'sPlayscheme:addressingplay poverty
and supporting families. National Lottery has pledged 4 years funding with certain conditions.
The funding balance from BBC Children in Need has been fully spent towards a Wellbeing Playworker salary.
ElhapagainparticipatedintheBigGive'sChristmasChallenge,whofacilitatedthematch-fundingonan online
fundraisingcampaignforourAdventurePlayforAllservices.Fundscarriedforwardareexpectedto be
expended in full in the year ending 31 March 2025.
TheCharlesSFrenchCharitableTrustgrantfundsreceivedareforPlayschemeTeamLeadersalariesandto be
spent in April-July 2024.
TheEdwardGostlingFoundationgrantbroughtforwardfrompreviousyearandhasbeenspent towards
ELHAP's volunteer costs.
TheJackPetcheyFoundationgrantsreceivedwereusedtorunAdventurePlaysessions.Fundscarried forward
are expected to be expended in full in the year ending 31 March 2025.
TheLionsClubgrant,partoftheLondonBoroughofRedbridge-Mayor'sAppeal,waspartlyawardedas a
contributionforthepurchaseofanewminibus.Thebalancecarriedforwardrepresentsthenetbookvalue of
the contribution towards the minibus.
The Morrisons Foundation grant was used to construct structures in the outdoor play area.
Rangoonwala Foundation funding was received towards the "Be Wild and Thrive" nature play programme.
B&Q Foundation grant was used towards front gate and signage.
DMS Milton Hours grant received towards Adventure Play and balance to be spent in 2024/25.
GarfieldWestongrantof£20,000wastowardsElhap'scorecostsforthebackofficestaff.The remaining
amount is being utilised after the year end.
Joseph and Lillian Sully Foundation grant was spent towards Elhap's general running costs.
TheLondonMarathonActiveSpacegrantistowardsproject"StayandPlay"-disabledchildrenand their
families getting active".
Designated funds
Theincomefundsofthecharityincludethefollowingdesignatedfundswhichhavebeensetasideout of
unrestricted funds by the trustees for specific purposes:
Balance at |
Incoming |
Resources |
Transfers |
Balance at |
|
|---|---|---|---|---|---|
1 April 2023 |
Resources |
Expended |
31 March2024 |
||
£ |
£ |
£ |
£ |
£ |
|
Brookfield Properties |
- |
33,634 |
(33,634) |
- |
- |
First Sentier (StewartInvestors) |
4,657 |
10,000 |
(5,367) |
- |
9,290 |
New Minibus |
3,532 |
- |
(874) |
- |
2,658 |
O2E (Ordinary toExtraordinary) |
10,500 |
22,000 |
(28,993) |
- |
3,507 |
- |
|||||
18,689 |
65,634 |
(68,868) |
- |
15,455 |
|
The movements on the designated funds and balances at 31 March 2024 comprise the following:
continued...
Page 23
ELHAP
EVERY LIFE HAS A PURPOSE
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024
17. MOVEMENT IN FUNDS - continued
TheBrookfieldPropertiesdonationshavebeenusedtofundoverheadsandsupportcosts.The designated
funds received in year are equal to total funds raised by Brookfield Properties and their staff in the period.
ThefundsreceivedfromFirstSentiergroup(previouslyknownasStewartInvestors)arebeingusedto fund
the construction of playground structures.
Thecharitypreviouslydesignatedandusedfundstowardsthepurchaseofanewminibus.Thebalance carried
forward represents the net book value of the contribution towards the minibus.
TheO2Edesignatedfundsreceivedinyearareequaltototalfundsdonatedbytheorganisationinthe period.
The funds are designated and used as a contribution towards permanent staff costs.
18. RELATED PARTY DISCLOSURES
There were no related party transactions during the year (2023 - none).
19.RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATNet expenditure for the reporting period (as per the Statement ofFinancial Activities)Adjustments for:Depreciation chargesInterest receivedDecrease in debtorsIncrease/(decrease) in creditorsNet cash provided by/(used in) operations |
ING ACTIVITIE2024£(10,283)2,727(2,690)5,79911,0936,646 |
S2023£(47,434)2,853(778)834(9,610) |
|---|---|---|
(54,135) |
20. ANALYSIS OF CHANGES IN NET FUNDS
Net cashCash at bank and in handTotal |
At 1.4.23£142,200142,200142,200 |
Cash flow£7,0507,0507,050 |
At 31.3.24£149,250 |
|---|---|---|---|
149,250 |
|||
149,250 |
21. CHARGES ON ASSETS
ThefreeholdlandandbuildingswerepurchasedfromBarnardo'sinOctober1997.Aconsiderationfor the
purchaseincludedarequirementthat,shouldthepropertybesold,75/115thoftheconsideration received
wouldbepassedtoBarnardo's.Thisisrecordedasalegalchargedated7October1997.Thetrusteeshave no
intention at the present time of selling the property or any part thereof.
Page 24
ELHAP
EVERY LIFE HAS A PURPOSE
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2024
INCOME AND ENDOWMENTSDonations and legaciesDonations and legaciesInvestment incomeInterest receivableCharitable activitiesCharitable activitiesOther incomeOther incomeTotal incoming resourcesEXPENDITURECharitable activitiesWagesSocial securityPensionsOther costsBank chargesDepreciation of freehold propertyDepreciation of plant and machineryDepreciation of motor vehiclesSupport costsGovernance costsTrustees' insuranceAuditors' remunerationAuditors' remuneration for non audit workBookkeeping feesLegal and professionalTotal resources expendedNet expenditure |
2024£319,8052,690550,2242,206874,925602,44025,6968,737212,0771,1211341,3271,266852,7981,0874,5004,9807,70214,14132,410885,208(10,283) |
2023£238,489778447,5792,321689,167476,79234,1789,446193,0811,2191581,0071,688717,5691,2994,4804,000-9,25319,032736,601(47,434) |
|---|---|---|
This page does not form part of the statutory financial statements
Page 25