OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

REGISTERED COMPANY NUMBER: 03697053 (England and Wales)
REGISTERED CHARITY NUMBER: 1077508
REPORT OF THE TRUSTEES AND
AUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
FOR
ELHAP
EVERY LIFE HAS A PURPOSE
THP Limited
Chartered Accountants
and Statutory Auditors
34-40 High Street
Wanstead
London
E11 2RJ
ELHAP
EVERY LIFE HAS A PURPOSE
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Page
Chair's Report 1
Report of the Trustees 2 to 8
Report of the Independent Auditors 9 to 11
Statement of Financial Activities 12
Balance Sheet 13
Cash Flow Statement 14
Notes to the Financial Statements 15 to 24
Detailed Statement of Financial Activities 25

ELHAP EVERY LIFE HAS A PURPOSE

CHAIR'S REPORT

FOR THE YEAR ENDED 31 MARCH 2024

The financial year ending March 2024 has been another challenging period for ELHAP as we continue to navigate the lingering impacts of the pandemic. Recruiting essential staff and volunteers has remained difficult, and this, combined with the ongoing economic pressures, has made meeting the growing demand from our special needs community increasingly complex. As a result, we closed the year with a deficit in our accounts.

Despite these challenges, we have achieved notable fundraising successes, including securing substantial grants and generous donations from valued supporters such as O2e and Brookfield Properties. These contributions have been instrumental in sustaining our work and give us confidence for the year ahead.

Our commitment to improving and maintaining our facilities remains steadfast, ensuring they are fit for purpose and continue to enhance the experiences of those we serve.

I would like to take this opportunity to thank my fellow Trustees for their guidance and dedication, and to acknowledge the exceptional efforts of our staff team, whose passion and hard work are the foundation of everything we do.

As we move forward, I remain optimistic about the year ahead and our ability to support even more service users while continuously enhancing the quality and impact of our services.

Dave Charlton

Chair

10 December 2024

Page 1

ELHAP (REGISTERED NUMBER: 03697053)
EVERY LIFE HAS A PURPOSE

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024

ThetrusteeswhoarealsodirectorsofthecharityforthepurposesoftheCompaniesAct2006,presenttheir report
withthefinancialstatementsofthecharityfortheyearended31March2024.Thetrusteeshaveadopted the
provisionsofAccountingandReportingbyCharities:StatementofRecommendedPracticeapplicableto charities
preparingtheiraccountsinaccordancewiththeFinancialReportingStandardapplicableintheUKandRepublic of
Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Objectives and aims

Foundedin1976,ELHAPbeganasanadventureplaygroundforchildrenwithdisabilitiesfromacrossEastLondon and
Essex.Overtheyears,ourserviceshaveexpandedtosupportnotonlychildrenbutalsoyoungpeople,adults, and
their families.
Attheheartofourworkisthebeliefthatadventureandplayarevitalforchildrenandyoungpeoplewith disabilities.
Ouroutdoorplaygroundandwoodlandreserveprovideaspacewheretheycanengageinphysicalplay,explore their
surroundings,developtheirabilities,andbuildmeaningfulconnections.Weencouragethemtoalsotakepart in
activitiessuchasdrama,music,art,andhorticulture,fosteringcreativityandself-expression.Alongsidethis, we
organize regular outings for young adults in and around London, broadening their experiences and independence.
Opportunitiesforphysicalandcreativeplay,particularlyinoutdoorenvironmentsthatconnectwithnature,are often
inaccessibletoindividualswithdisabilities.Wefirmlybelievetheseexperiencesarevitalforbuilding confidence,
resilience, and self-esteem-qualities essential for leading meaningful and fulfilling lives.
Page 2
ELHAP (REGISTERED NUMBER: 03697053)
EVERY LIFE HAS A PURPOSE

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024

ACHIEVEMENT AND PERFORMANCE

Here is a summary of our overview of projects and achievements during the 2023-24:

People supported

557 168 28 12 338 27 62
Children and Schools that Recruited and
Young Stay and regularly Siblings/Young trained
People Play Families Adults (18+) visit Families Carers volunteers
Activities delivered
11,950 64 96 458 2 20 1,559
Holiday Orchard
Playschemes Project and
and Bridge
Adventure Saturday Nature Play Project Family Fun Stay and
Play Hours Club days Sessions Sessions Days Play sessions Volunteer hours

The difference we make

Parent satisfaction survey 2023/2024 results showed ELHAP Parents/Carers:
98.8% Agree or Strongly Agree that their child is usually happier after a day at ELHAP
95.3% Agree or Strongly Agree that ELHAP provides a good level of care and support to my child
Agree or Strongly Agree that the ELHAP Playwork team are responsive to my child's individual
95.3% needs
100% Agree or Strongly Agree that the ELHAP Playwork team are friendly and approachable
Agree or Strongly Agree that they really value ELHAP's outdoor, natural and active
100% environment for my child
AttendingsessionsatELHAPprovidesopportunitiesforchildren,youngpeopleandadultstoimprovetheir physical
andmentalwellbeing,buildresilienceandconfidence,unleashcreativityanddevelopfriendships.Ourserviceshelp to
reduce isolation and also provide vital respite for our families and carers.
ELHAP'simpactstretchesfarbeyondourserviceusersandtheirfamilies.ManyofourPlayworkersandvolunteers go
ontohavecareersinHealth,SocialCareandEducation-takingwiththemawealthofvaluableskills,training and
insightgainedfromtheirdirectexperienceofsupportingfamilieswiththemostdiverserangeofcareand support
needs imaginable.
Ouruniquesiteprovidesawealthofbiodiversityandgreenspacewithinanurbansetting.Wetakeprideincaring for
and protecting our environment, so that it has benefits for the wider community too.

Our Projects

Thisyearwereceived5,337visitsfromchildren,youngpeopleandadults.Weexpectthatdemandonour services
willcontinuetogrowinthefuturepartlyasaresultofcontinuedbudgetaryconstraintsandpostpandemicneeds but
alsobecauseoftheuniquenessofELHAP'sservices.Asintheyearsbeforethepandemic,wehavepursued the
continueddevelopmentofourservices,supportedthedevelopmentofstrategiestoincreaseawarenessinthe local
community and reviewed our plans for the future.

Weekend and Holiday Play Schemes

AllofELHAP'sprojectsarebuiltuponourcoreprinciplesoffreedom,adventureandcommunity,andtheethos that
underpinsallofourworkcomesfromouradventureplaygroundwhichisattheheartofallofourwork.On our
playgroundwerunplayschemesforchildrenandyoungpeopleandtheirsiblingsduringschoolholidays,half terms
andonSaturdays.WithinELHAP'ssafeboundariesthechildrenareencouragedtoexplore,takerisks,getmessy and
takecontroloftheirdestiny.Inadditiontobeingagreatsourceoffunforthechildren,theseactivitiesoffer valuable
respite time to families of disabled children.

ELHAP Connects

ELHAPConnectsremainsaprojectthatisfocusedonkeepingintouchwithandsupportingourchildren,young people
andfamiliesbeyondplay.ThecostoflivingcrisishasnowfilledtheplaceofCOVID19asbeingthe predominant
challengethatmanyfamiliesareexperiencing.Asaresult,ELHAPConnectshasshiftedaccordingly. During
2023-2024,ELHAPConnectshasmaintaineditsaimtoreducethefinancialpressuresforfamilies.This includes
presentsdonatedbyTimeFMwhichweregiventochildrenat'Santa'sGrotto'duringChristmasplayschemes and
Easter Eggs at our Easter Playscheme.
In2023/24,ELHAPConnectsdelivered405festivepresentsand238EasterEggstochildrenandyoungpeople with
disabilities.
Page 3
ELHAP (REGISTERED NUMBER: 03697053)
EVERY LIFE HAS A PURPOSE

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024

Nature Play

NaturePlayisaboutconnectingwiththenaturalworldatELHAPthroughplayandexploration.Itisaboutfeeding the
birdsandthebats,makingakitetoflyonawindyday,growingorpickingflowers,buildingadeninthewoodland or
findingthebestspottofeelthesunonyourface.Ourparticipantsguidethecreationofspacesandopportunity for
natureadventures.Natureplayactivitiesaredeliveredtovisitingschools,duringplayschemesandSaturdayClubs as
well as to Orchard and Bridge Projects.

Term-time School Visits

Wereceivevisitsfromlocalspecialandmainstreamschoolsthroughouttermtime.Again,mostofthe activities
offeredtakeplaceoutdoorsinourplaygroundand,withinsafeboundaries,givetheopportunitytothechildrento take
risks, get messy and express themselves freely and learn how to best use their time.

Orchard Project

Aimedatyoungandolderadultswithdisabilities,theprojectenablestheparticipantstolearnanddevelop practical
skills.Unlikemoretraditionaldayservices,theOrchardProjectisruninourbeautiful3½acrewoodlandsite where
activitiessuchashorticulture,conservationandwoodworkareencouragedandgivetheuserstheopportunity to
connectwithnatureandexploretheoutdoors.Inaddition,lifeenhancingskillsaredevelopedthroughdrama, music
and arts in general.

Bridge Project

ELHAPBridgeisasmall,bespokeprojectforyoungpeoplewithLearningDisabilitiesandLookedAfterChildren who
havebeenexcludedfromeducation,arestrugglingtofitintotraditionaldayservices,orareatriskoflosing their
schoolplace.Weoffershortormedium-termplacements,oftenasatransitionphaseduringthesearchfor a
permanentschool,collegeordayserviceplace.Itquicklybecameapparentthatthedisruptioncausedto older
youngpeoplebythepandemicmeantthatcollegeordayserviceplacescouldoftennotbefoundandsome families
wereleftwithoutanyprovisionatallfortheirschoolleavers.ELHAPBridgeadaptedtoofferplacementstosome of
theseyoungpeople,particularlyconcentratingonpeoplewhomayfindcollegeormoretraditionaladult services
difficulttoaccess.ELHAPBridgeslotsbetweenourOrchardProjectandAdventurePlaygroundservingasatrue Bridge
for young people at this most daunting time of change.

Stay and Play

ELHAPStayandPlaysessionsallowfamiliestoexperiencethemagicofELHAPtogetherandspendqualitytime with
theirchildren.StayandPlayisanopportunityforfamiliestomeetotherfamiliesandforchildrenandyoungpeople to
playadventurouslyinasafeandsecureplaysetting.TheProjectsupportsfamilieswhoarenotreceivingfunding for
places at ELHAP and who may struggle to access other community based play settings.

FINANCIAL REVIEW

Financial position

Thecharityhadgrossincomingresourcesof£874,925,anincreaseof26.9%whencomparedtotheprevious year.
However, expenditure increased by 20.1% to £885,208. This generated an overall deficit of £10,283.
ELHAPhasfacedachallengingfinancialyearduetotheongoingimpactsofthepandemicandbroader economic
factors,butweremaincommittedtosupportingthehundredsoffamilieswhorelyonus.Asaresponseto the
pandemic,ourTrusteeshavebeenproactiveinregularlyreviewingELHAP'sfinancialpositionand implementing
measurestosecurelong-termstability.Despiteon-goingchallenges,theTrusteesmadethestrategicdecision to
investfromourreservestosustainourvitalservices,demonstratingourunwaveringcommitmenttothefamilies we
support.
Our deficit reflects the combined pressures of:
1.Increasingcomplexityofneedwithinfamilies:Sincethepandemic,thecomplexityandvolumeofneeds from
families have grown significantly.

2. Restricted local authority budgets: Despite rising delivery costs, local authorities remain unable to offer inflationary increases, creating a funding gap for services.

3.Costoflivingcrisis:Thedramaticriseinenergycostshasplacedadditionalpressureonourday-to-day operations,
increasing the cost of running our specialist site.

4. Site maintenance: Maintaining our unique 5½ acre woodland site has become increasingly expensive, with costs such as timber for play structures tripling in the past decade.

5. Staffing challenges: Recruiting and retaining high-quality staff remains a sector-wide issue. Additionally, the need for more specialist staff training to address the increasing complexity of family needs has added to our expenditure.

TheTrusteesareconfidentthatthefinancialoutlookforELHAPispositivealthoughitmayremaindifficult and
unpredictableforseveralyears.TheTrusteescontinuetoensurethatELHAP'sfinancialrisksarespread across
differentincomestreams(localcouncilfunding,fundraisingandotherincome)toensureELHAPcanprotectitself from
adversity and return to a financially healthier position in the coming years.
Page 4
ELHAP (REGISTERED NUMBER: 03697053)
EVERY LIFE HAS A PURPOSE

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024

FINANCIAL REVIEW

Principal funding sources

With thanks to all our funders and supporters in 2023/24:
London Borough of Redbridge Contracts
London Borough of Waltham Forest Contracts
Local Authorities Direct Payments and Individualised Budgets
O2E (Ordinary 2 Extraordinary)
The Edward Gostling Foundation
The National Lottery Community Fund - Awards for All and Reaching Communities
Rangoonwala Foundation
Joseph and Lilian Sully Foundation
BBC Children in Need
Co-op Local Community Fund
First Sentier
Brookfield Properties
The London Marathon Charitable Trust
Baily Thomas Charitable Fund
Charles S French Charitable Trust
Jack Petchey Foundation
The Big Give and The Childhood Trust
The Blakemore Foundation
Garfield Weston Foundation
B&Q Foundation
Screwfix Foundation
Co-op Woodford Bridge
Tesco Stronger Starts
Percy Bilton Charity
Jaspar Foundation
General fundraising and donations

Fundraising

AtELHAP,achievingourmissiontocreatejoyful,inclusiveexperiencesfordisabledchildren,youngpeople,and their
familiesisonlypossiblethroughdedicatedfundraisingefforts.Thisyear,thankstotheextraordinarysupportof our
donors, we raised £319,805 - a remarkable 34.1% increase from last year.
Amidrisingcostsandeconomicchallenges,weareespeciallygratefulforthegrantswehavesecuredfromTrusts and
Foundationsthisyear.Inparticular,corefundingfromtheGarfieldWestonFoundationhasprovidedflexibility, helping
usnavigatethesedifficulties.Additionally,afour-yeargrantsecuredfromtheReachingCommunitiesFund has
allowedustoinvestinkeyrolesthatwillnotonlyenhanceourservices,butalsosignificantlyboostourcapacity and
resilienceasacharity.Thisvitalsupporthasaffordedusmuch-neededstabilityaswecontinuetorecoverfrom the
lingering effects of the pandemic.
OurgratitudeextendstoLocalAuthorities,charities,schools,communitygroups,andindividualswhohave supported
usthroughdonations,communityevents,staff-ledfundraisers,andpersonaltributes.Weareespeciallythankful to
BrookfieldPropertiesfortheirongoingsupport-raisingfundsthroughvariouschallengesandeventsand volunteering
theirtimeatELHAP.Everycontribution,bigorsmall,helpsensurethatELHAPcancontinueofferingvitalprojects and
support to those who need us most.
Wethankourincrediblecommunityofsupportersfortheirunwaveringcommitmenttoourmission.Yourgenerosity is
creating lasting impact, enabling ELHAP to remain a place of joy, adventure, and friendship for all.
Page 5
ELHAP (REGISTERED NUMBER: 03697053)
EVERY LIFE HAS A PURPOSE

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024

FINANCIAL REVIEW

Reserves policy

AsaresponsetoCovid19andtheresultingfinancialdifficulties,itisthepolicyofthecharitythatunrestricted funds
whichhavenotbeendesignatedforaspecificuseshouldbemaintainedatalevelequivalenttobetweentwoto three
month'sexpenditure.Inthepastandintheopinionofthetrusteesreservesatthislevelensuredthat,intheevent of
asignificantdropinfunding,thecharitywouldbeabletocarryouttheactivitieswhileconsiderationwouldbegiven to
ways in which additional funds may be raised.
However,duringtheyearunderreviewandforthereasonsaboveandoutlinedinthefinancialreview,ithasnot been
possibletomaintainthislevelofreserves.At31March2024,ELHAP'sfreeunrestrictedreservesamounted to
£113,886 (2023: £101,507) and total unrestricted reserves amounted to £129,341 (2023: £120,196).
ELHAPisdeeplygratefultohavebeenselectedasaLegacyPartneroftheEdwardGostlingFoundation,receiving an
endowmentof£150,000toboostourreserves.WeespeciallyappreciatetheFoundation'sinsightful approach,
recognisingthatsmallandmedium-sizedcharitieslikeoursneedstrengthenedreservestoensurelong-term stability
andthecontinuedsupportofthelocalcommunity.Unlikeadonationorgrant,thisendowmentisintendedsolely to
replenishourreserves,withfundsrestrictedforuseonlyafterfiveyears.ThankstotheEdwardGostling Foundation's
generoussupport,wehavesuccessfullyrestoredourreservestotheappropriatelevel,coveringthreemonths of
expenditure.

FUTURE PLANS

Fundraising plans for future period

OuraimremainstofocusonTrustsandFoundationsasasignificantsourceoffunding,anareathathasshown the
mostgrowthforELHAP.However,withmanyTrustsandFoundationswindingdowntheirfundsorshiftingtheir focus
tonewpriorities,securinggrantsisbecomingincreasinglychallenging.Inresponse,wearecommitted to
strengtheningourrelationshipswithexistingfunders,whilealsobroadeningourincomemixtoincludemore diverse
sourcesofsupport.Thisapproachwillallowustocontinuedeliveringouressentialservicesanddevelopnew projects
to address the evolving needs of our beneficiaries.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

ThecharityisacompanylimitedbyguaranteeandgovernedbytheMemorandumandArticlesof Association,
establishing the objects and powers of the charitable company.

Recruitment and appointment of the trustees

Thetrusteesforthepurposeofcharitylawandunderthecompany'sArticlesareknownasmembersoftheBoard of
Trustees.
ThecharitymaybyOrdinaryResolutionataGeneralMeetingappointanypersonwiththeappropriateskills and
experiencefortherolewhoiswillingtobeatrustee;eithertofillavacancyorasanadditionaltrustee.At every
AnnualGeneralMeetingathirdofthetrusteesshallretirefromoffice.Retiringtrusteesaretheneligible for
re-election.
Trustees are recruited through three routes:
- Recruited personally by existing members for their knowledge, experience of and interest in the charity's work;
- Recruited through external volunteering agencies; or

Trustee Induction and Training

TrusteesarepartofELHAP'sinductionprogrammeandaresupportedbytheChair.Followingatourandmeeting with
CEOnewTrusteesobserveatrusteemeetingandsubmitanexpressionofinterestfortheboardtoassess. Once
approvedallnewTrusteesundertakeavettingprocess.TrainingofferedtonewTrusteesaspartoftheir induction
includes:NCVONewTrusteeTraining;EqualityandDiversityTraining;ApracticalguidetoGDPRand Safeguarding
Children.

Related parties

There were no transactions or balances with related parties that require disclosure in these accounts.

Risk management

TheELHAPBoardofTrusteeshasconductedareviewofthemajorriskstowhichthecharityisexposed.Arisk register
hasbeenestablishedandisupdatedregularly.Whereappropriate,systemsorprocedureshavebeenestablished to
mitigatetherisksthecharityfaces.Significantexternalriskstofundinghaveledtothedevelopmentofa strategic
planwhichwillallowforthediversificationoffundingandactivities.Internalcontrolrisksareminimisedby the
implementationofproceduresforauthorisationofalltransactionsandprojects.Proceduresareinplaceto ensure
compliancewithhealthandsafetyofstaff,volunteers,serviceusersandvisitorstoELHAP.Theseprocedures are
periodically reviewed to ensure that they continue to meet the needs of the charity.
Page 6
ELHAP (REGISTERED NUMBER: 03697053)
EVERY LIFE HAS A PURPOSE

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024

STRUCTURE, GOVERNANCE AND MANAGEMENT Management and administration

Mr R Dighton - CEO
Ms J Merry - CEO (left in May 2023)
Mr J Globle - (Deputy CEO (started October 2023)
Mrs C Charles - Office Manager
Ms S Blythe - Fundraising Manager
Mrs A Shelley  - Bookings Administrator
Mrs F Macfoy - Finance Manager (finished April 2024)
Mrs D Bull - Volunteering Project Administrator
Mr N Dey - Orchard Project Senior Team Leader
From 1st May 2024, Laura Lee Bookkeeping Ltd commenced bookkeeping and accounting for ELHAP.

Volunteers

At31March2024,therewere62registeredvolunteerswhohadhelpedineveryaspectofthecharityactivities. With
thekindsupportoftheEdwardGostlingFoundationandCharlesSFrenchCharitableTrust,ELHAPhasbeenable to
continue to develop and deliver the volunteering project.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number

03697053 (England and Wales)

Registered Charity number

1077508
Registered office
119 Roding Lane North
Woodford Bridge
Essex
IG8 8NA
Trustees
D E Charlton Retired
T O'Donoghue Teacher (resigned 29.11.2023)
D Leaman-Hill Fundraising Director
S Rawal Physiotherapist
N Mccarthy Assistant Director
E M Crossley Retired
M S A Chowdhury Senior Corporate Partnership Officer
O Naguleswaran Accountant (appointed 29.11.2023)
P Fordham Retired (appointed 29.11.2023)
K Ha (appointed 25.9.2024)

Transactions with Trustees

Therewasnotrusteeremunerationpaidtotrusteesinthecurrentandpreviousyears.Remunerationofthe Trustees
is governed by Clause 5 of the Memorandum of Association.

Trustees beneficial interest

Noneofthetrusteeshasanybeneficialinterestinthecompany.Allofthetrusteesaremembersofthecompany and
guarantee to contribute £1 in the event of a winding up.

Senior Statutory Auditor

Shahid Hameed FCA FCCA
Auditors
THP Limited
Chartered Accountants
and Statutory Auditors
34-40 High Street
Wanstead
London
E11 2RJ

STATEMENT OF TRUSTEES' RESPONSIBILITIES

Thetrustees(whoarealsothedirectorsofELHAPforthepurposesofcompanylaw)areresponsibleforpreparing the
AnnualReportandthefinancialstatementsinaccordancewithapplicablelawandUnitedKingdom Accounting
Standards (United Kingdom Generally Accepted Accounting Practice).
Page 7

ELHAP (REGISTERED NUMBER: 03697053) EVERY LIFE HAS A PURPOSE

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024

STATEMENT OF TRUSTEES' RESPONSIBILITIES - continued

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

AUDITORS

The auditors, THP Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

Approved by order of the board of trustees on 10 December 2024 and signed on its behalf by:

D E Charlton - Trustee

Page 8

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ELHAP (REGISTERED NUMBER: 03697053)

Opinion

WehaveauditedthefinancialstatementsofELHAP(the'charitablecompany')fortheyearended31March 2024
whichcomprisetheStatementofFinancialActivities,theBalanceSheet,theCashFlowStatementandnotesto the
financialstatements,includingasummaryofsignificantaccountingpolicies.Thefinancialreportingframework that
hasbeenappliedintheirpreparationisapplicablelawandUnitedKingdomAccountingStandards(United Kingdom
Generally Accepted Accounting Practice).
In our opinion the financial statements:

Basis for opinion

WeconductedourauditinaccordancewithInternationalStandardsonAuditing(UK)(ISAs(UK))andapplicable law.
OurresponsibilitiesunderthosestandardsarefurtherdescribedintheAuditors'responsibilitiesfortheauditof the
financialstatementssectionofourreport.Weareindependentofthecharitablecompanyinaccordancewith the
ethicalrequirementsthatarerelevanttoourauditofthefinancialstatementsintheUK,includingtheFRC's Ethical
Standard,andwehavefulfilledourotherethicalresponsibilitiesinaccordancewiththeserequirements.We believe
that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

Inauditingthefinancialstatements,wehaveconcludedthatthetrustees'useofthegoingconcernbasisof accounting
in the preparation of the financial statements is appropriate.
Basedontheworkwehaveperformed,wehavenotidentifiedanymaterialuncertaintiesrelatingtoevents or
conditionsthat,individuallyorcollectively,maycastsignificantdoubtonthecharitablecompany'sabilityto continue
as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Ourresponsibilitiesandtheresponsibilitiesofthetrusteeswithrespecttogoingconcernaredescribedinthe relevant
sections of this report.

Other information

Thetrusteesareresponsiblefortheotherinformation.Theotherinformationcomprisestheinformationincluded in
the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Ouropiniononthefinancialstatementsdoesnotcovertheotherinformationand,excepttotheextent otherwise
explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Inconnectionwithourauditofthefinancialstatements,ourresponsibilityistoreadtheotherinformationand, in
doingso,considerwhethertheotherinformationismateriallyinconsistentwiththefinancialstatementsor our
knowledgeobtainedintheauditorotherwiseappearstobemateriallymisstated.Ifweidentifysuch material
inconsistenciesorapparentmaterialmisstatements,wearerequiredtodeterminewhetherthisgivesrisetoa material
misstatementinthefinancialstatementsthemselves.If,basedontheworkwehaveperformed,weconclude that
thereisamaterialmisstatementofthisotherinformation,wearerequiredtoreportthatfact.Wehavenothing to
report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

Inthelightoftheknowledgeandunderstandingofthecharitablecompanyanditsenvironmentobtainedinthe course
of the audit, we have not identified material misstatements in the Report of the Trustees.
Page 9
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ELHAP (REGISTERED NUMBER: 03697053)

Responsibilities of trustees

AsexplainedmorefullyintheStatementofTrustees'Responsibilities,thetrustees(whoarealsothedirectorsof the
charitablecompanyforthepurposesofcompanylaw)areresponsibleforthepreparationofthefinancial statements
andforbeingsatisfiedthattheygiveatrueandfairview,andforsuchinternalcontrolasthetrusteesdetermine is
necessarytoenablethepreparationoffinancialstatementsthatarefreefrommaterialmisstatement,whetherdue to
fraud or error.
Inpreparingthefinancialstatements,thetrusteesareresponsibleforassessingthecharitablecompany'sability to
continueasagoingconcern,disclosing,asapplicable,mattersrelatedtogoingconcernandusingthegoing concern
basisofaccountingunlessthetrusteeseitherintendtoliquidatethecharitablecompanyortoceaseoperations, or
have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

Ourobjectivesaretoobtainreasonableassuranceaboutwhetherthefinancialstatementsasawholearefree from
materialmisstatement,whetherduetofraudorerror,andtoissueaReportoftheIndependentAuditorsthat includes
ouropinion.Reasonableassuranceisahighlevelofassurance,butisnotaguaranteethatanauditconducted in
accordancewithISAs(UK)willalwaysdetectamaterialmisstatementwhenitexists.Misstatementscanarise from
fraudorerrorandareconsideredmaterialif,individuallyorintheaggregate,theycouldreasonablybeexpected to
influence the economic decisions of users taken on the basis of these financial statements.

The extent to which the audit was considered capable of detecting irregularities including fraud

Ourapproachtoidentifyingandassessingtherisksofmaterialmisstatementinrespectofirregularities, including
fraud and non-compliance with laws and regulations, was as follows:
-theengagementpartnerensuredthattheengagementteamcollectivelyhadtheappropriate competence,
capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
-wefocusedonspecificlawsandregulationswhichweconsideredmayhaveadirectmaterialeffectonthe financial
statementsortheoperationsofthecompany,includingtheCompaniesAct2006,CharitiesActand SORP
requirements,GeneralDataProtectionRegulations(GDPR),Safeguarding,EmploymentandHealthand Safety
legislation;
Weassessedthesusceptibilityofthecharity'sfinancialstatementstomaterialmisstatement,includingobtaining an
understanding of how fraud might occur, by:
To address the risk of fraud through management bias and override of controls, we:
Inresponsetotheriskofirregularitiesandnon-compliancewithlawsandregulations,wedesignedprocedures which
included, but were not limited to:
Thereareinherentlimitationsinourauditproceduresdescribedabove.Themoreremovedthatlawsand regulations
arefromfinancialtransactions,thelesslikelyitisthatwewouldbecomeawareofnon-compliance.Auditing standards
alsolimittheauditproceduresrequiredtoidentifynon-compliancewithlawsandregulationstoenquiryofthe trustees
and other management and the inspection of regulatory and legal correspondence, if any.
Materialmisstatementsthatariseduetofraudcanbehardertodetectthanthosethatarisefromerrorasthey may
involve deliberate concealment or collusion.
Afurtherdescriptionofourresponsibilitiesfortheauditofthefinancialstatementsislocatedonthe Financial
ReportingCouncil'swebsiteatwww.frc.org.uk/auditorsresponsibilities.ThisdescriptionformspartofourReportof the
Independent Auditors.
Page 10

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF ELHAP (REGISTERED NUMBER: 03697053)

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Shahid Hameed FCA FCCA (Senior Statutory Auditor) for and on behalf of THP Limited Chartered Accountants and Statutory Auditors 34-40 High Street Wanstead London E11 2RJ

10 December 2024

Page 11

ELHAP
EVERY LIFE HAS A PURPOSE

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2024

Unrestricted
funds
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
184,342
Charitable activities
4
Orchard project
385,157
Playwork activities
165,067
Investment income
3
2,690
Other income
5
2,206
Total
739,462
EXPENDITURE ON
Charitable activities
6
Orchard project
421,651
Playwork activities
271,178
Governance costs
32,410
Charitable activities
3,226
Total
728,465
NET INCOME/(EXPENDITURE)
10,997
Transfers between funds
17
(1,852)
Net movement in funds
9,145
RECONCILIATION OF FUNDS
Total funds brought forward
120,196
TOTAL FUNDS CARRIED FORWARD
129,341
Restricted
fund
£
135,463
-
-
-
-
135,463
109,720
47,023
-
-
156,743
(21,280)
1,852
(19,428)
85,271
65,843
2024
Total
funds
£
319,805
385,157
165,067
2,690
2,206
874,925
531,371
318,201
32,410
3,226
885,208
(10,283)
-
(10,283)
205,467
195,184
2023
Total
funds
£
238,489
313,305
134,274
778
2,321
689,167
460,420
257,149
19,032
-
736,601
(47,434)
-
(47,434)
252,901
205,467
The notes form part of these financial statements
Page 12

ELHAP (REGISTERED NUMBER: 03697053) EVERY LIFE HAS A PURPOSE

BALANCE SHEET

31 MARCH 2024

2024 2023
Unrestricted Restricted Total Total
funds fund funds funds
Notes £ £ £ £
FIXED ASSETS
Tangible assets 13 48,573 - 48,573 49,014
CURRENT ASSETS
Debtors 14 34,888 - 34,888 40,687
Cash at bank and in hand 83,407 65,843 149,250 142,200
118,295 65,843 184,138 182,887
CREDITORS
Amounts falling due within one year 15 (37,527) - (37,527) (26,434)
NET CURRENT ASSETS 80,768 65,843 146,611 156,453
TOTAL ASSETS LESS CURRENT LIABILITIES 129,341 65,843 195,184 205,467
NET ASSETS 129,341 65,843 195,184 205,467
FUNDS 17
Unrestricted funds:
General fund 113,886 101,507
Designated Funds 15,455 18,689
129,341 120,196
Restricted funds:
Restricted Funds 65,843 85,271
TOTAL FUNDS 195,184 205,467

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on 10 December 2024 and were signed on its behalf by:

D E Charlton - Trustee

The notes form part of these financial statements

Page 13

ELHAP

EVERY LIFE HAS A PURPOSE

CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2024

2024 2023
Notes £ £
Cash flows from operating activities
Cash generated from operations 19 6,646 (54,135)
Net cash provided by/(used in) operating activities 6,646 (54,135)
Cash flows from investing activities
Purchase of tangible fixed assets (2,286) (2,061)
Interest received 2,690 778
Net cash provided by/(used in) investing activities 404 (1,283)
Change in cash and cash equivalents in
the reporting period 7,050 (55,418)
Cash and cash equivalents at the
beginning of the reporting period 142,200 197,618
Cash and cash equivalents at the end of
the reporting period 149,250 142,200
The notes form part of these financial statements
Page 14
ELHAP
EVERY LIFE HAS A PURPOSE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

Thefinancialstatementsofthecharitablecompany,whichisapublicbenefitentityunderFRS102,have been
preparedinaccordancewiththeCharitiesSORP(FRS102)'AccountingandReportingbyCharities: Statement
ofRecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordancewiththe Financial
ReportingStandardapplicableintheUKandRepublicofIreland(FRS102)(effective1January 2019)',
FinancialReportingStandard102'TheFinancialReportingStandardapplicableintheUKandRepublic of
Ireland'andtheCompaniesAct2006.Thefinancialstatementshavebeenpreparedunderthehistorical cost
convention.
Thefinancialstatementsarepreparedinsterling,whichisthefunctionalcurrencyofthecharity. Monetary
amounts in these financial statements are rounded to the nearest £.

Going concern

Atthetimeofapprovingthefinancialstatements,thetrusteeshaveareasonableexpectationthatthe charity
hasadequateresourcestocontinueinoperationalexistencefortheforeseeablefuture.Thusthe trustees
continue to adopt the going concern basis of accounting in preparing the financial statements.

Income

Incomeisrecognisedwhenthecharityislegallyentitledtoitafteranyperformanceconditionshavebeen met,
the amounts can be measured reliably, and it is probable that income will be received.
Cashdonationsarerecognisedonreceipt.Otherdonationsarerecognisedoncethecharityhasbeennotified of
thedonation,unlessperformanceconditionsrequiredeferraloftheamount.Incometaxrecoverablein relation
to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legaciesarerecognisedonreceiptorotherwiseifthecharityhasbeennotifiedofanimpending distribution,
the amount is known, and receipt is expected.
Assetsgivenforusebythecharityarerecognisedwhenreceivable.Donationsinkind,excluding donated
goods,arerecognisedattheirvaluetothecharitywhenreceived:theonlyamountsincludedfor donated
servicesarethoseprovidedinaprofessionalcapacity.GiftAidreceivableisincludedinincomewhenthereis a
valid Gift Aid declaration and the donation has been received.
Government grants are accounted for using the accruals basis.
Incoming resources received for future accounting periods are deferred on the balance sheet.

Expenditure

Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructiveobligationcommitting the
charitytothatexpenditure,itisprobablethatatransferofeconomicbenefitswillberequiredin settlement
and the amount of the obligation can be measured reliably.
Expensesareincludedinthefinancialstatementswhenincurred.Mostcostsaredirectlyattributableto the
activitiesinfurtheranceofthecharity'sobjectives.Wherecostsarenotdirectlyattributablethey are
apportioned as appropriate on the basis of 70% Orchard project and 30% Playwork services.
Governancecostsincludeauditfees,legalfees,andotherstrategiccostsrelatedtotherunningofthe charity
rather than day to day costs.

Tangible fixed assets

Depreciationisprovidedatthefollowingannualratesinordertowriteoffeachassetoveritsestimated useful
life.
Land and buildings- 15% on reducing balance
Equipment-   50% on cost and 25% on reducing balance
Minibus- 25% on reducing balance
Freehold land is not depreciated.
GrantsrelatedtoexpenditureontangiblefixedassetsarecreditedtotheStatementofFinancialActivities over
thelivesofthoseassets.TotalgrantsreceivablelesstheaggregateamountscreditedtotheStatement of
Financial Activities at the Balance Sheet date are included in the Balance Sheet as Restricted Funds.

Taxation

The charity is exempt from corporation tax on its charitable activities.
continued...
Page 15
ELHAP
EVERY LIFE HAS A PURPOSE
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

1. ACCOUNTING POLICIES - continued

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restrictedfundscanonlybeusedforparticularrestrictedpurposeswithintheobjectsofthe charity.
Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Transfersaremadefromunrestrictedfundstorestrictedfundstocoveranydeficitsontherestricted fund.
Transfersaremadefromrestrictedincomefundswhentheconditionsimposeduponthefundareno longer
applicableandthefundbecomesunrestricted.Allowancestoandfromdesignatedfundsaremadeby the
trustees to cover specific projects.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits

Thecharitablecompanyoperatesadefinedcontributionpensionscheme.Contributionspayableto the
charitablecompany'spensionschemearechargedtotheStatementofFinancialActivitiesintheperiod to
which they relate.

Critical accounting estimates and judgements

Intheapplicationofthecharity'saccountingpolicies,thetrusteesarerequiredtomakejudgements, estimates
andassumptionsaboutthecarryingamountofassetsandliabilitiesthatarenotreadilyapparentfrom other
sources.Theestimatesandassociatedassumptionsarebasedonhistoricalexperienceandotherfactors that
are considered to be relevant. Actual results may differ from these estimates.
Theestimatesandunderlyingassumptionsarereviewedonanongoingbasis.Revisionsto accounting
estimatesarerecognisedintheperiodinwhichtheestimateisrevisedwheretherevisionaffectsonly that
period,orintheperiodoftherevisionandfutureperiodswheretherevisionaffectsbothcurrentand future
periods.

2. DONATIONS AND LEGACIES

Donations and legacies Unrestricted
funds
£
184,342
Unrestricted
funds
£
184,342
Restricted
funds
£
135,463
Restricted
funds
£
135,463
2024
Total
funds
£
319,805
2023
Total
funds
£
238,489
Unrestricte d Unrestricte d Restricted Total Total
Fund s Fund s Funds 2024 2023
Gener al Designated
£ £ £ £ £
Donations and gifts
National Lottery Reaching
Communities
- - 35,639 35,639 -
BBC Children in Need - - - - 41,445
Brookfield Properties - 33,634 - 33,634 22,940
The Big Give - - 17,048 17,048 21,875
The Edward Gostling Foundation - - - - 25,000
O2E (Ordinary 2 Extraordinary) - 22,000 - 22,000 27,500
Garfield Weston - - 20,000 20,000 -
Other 118,708 10,000 62,776 191,484 99,729
Total 118,708 65,634 135,463 319,805 238,489
continued...
Page 16
ELHAP
EVERY LIFE HAS A PURPOSE

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024

3. INVESTMENT INCOME

INVESTMENT INCOME
Interest receivable
INCOME FROM CHARITABLE ACTI
Unrestricted
Restricted
funds
funds
£
£
2,690
-
VITIES
2024
Total
funds
£
2,690
2023
Total
funds
£
778
Orchard Playwork Transition Total Total
Project Activities Project
2024 2024 2024 2024 2023
£ £ £ £ £
Services provided under contract
and direct funding
385,157 165,067 - 550,224 447,579

4. INCOME FROM CHARITABLE ACTIVITIES

Orchard project

Aimedatyoungandolderadultswithdisabilities,theprojectenablestheparticipantstolearnand develop
practicalskills.Unlikemoretraditionaldayservices,theOrchardprojectisruninourbeautiful5acre woodland
sitewhereactivitiessuchashorticulture,conservationandwoodworkareencouragedandgivetheusers the
opportunitytoconnectwithnatureandexploretheoutdoors.Inaddition,lifeenhancingskillsare developed
through drama, music and arts in general.

Playwork activities

WedeliverPlayschemesforyoungerchildrenandtheirsiblingsduringallschoolholidays,halfterms and
weekends.Mostoftheactivitiestakeplaceinthe5acreplaygroundandwoodlandspaceequippedwitha wide
rangeofplaystructuresthatenablethechildrentoexerciseandtobenefitfromfreshairandfreedom. Within
ELHAP'ssafeboundariesthechildrenareencouragedtoexplore,takerisks,getmessyandatthesame time,
decidehowtobestusetheirtime.Aswellasbeingagreatsourceoffunforthechildrentheseactivities offer
families valuable respite time.

Term Time School Visits

Wereceivevisitsfromlocalspecialandmainstreamschoolsthroughouttermtime.Mostofthe activities
offeredtakeplaceoutdoorsinourplaygroundand,withinsafeboundaries,givetheopportunitytothe children
to take risks, get messy and express themselves freely and learn how to best use their time.

Transition project

ELHAP'sTransitionProjectworkswithyoungadultstohelpthemtodeveloptheirskills,exploretheir options
for the future and get connected to the local community.

Bridge project

ELHAPBridgeisaprojectforyoungpeoplewithLearningDisabilitiesandLookedAfterChildrenwhohave been
excludedfromeducationorareatriskoflosingtheirschoolplace.Weoffershorttermor medium-term
placements, often as a transition phase during the search for a permanent school place.

5. OTHER INCOME

OTHER INCOME
2024 2023
Unrestricted Restricted Total Total
funds funds funds funds
£ £ £ £
Other income 2,206 - 2,206 2,321
continued...
Page 17
ELHAP
EVERY LIFE HAS A PURPOSE

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024

6. CHARITABLE ACTIVITIES COSTS

Orchard project
Playwork activities
Governance costs
Charitable activities
7.
DIRECT COSTS OF CHARITABLE ACTIVITIES
Staff costs
Other costs
Bank charges
Depreciation
Direct
Costs (see
note 7)
£
531,371
318,201
-
3,226
852,798
Support
costs (see
note 8)
£
-
-
32,410
-
32,410
2024
£
636,873
212,077
1,121
2,727
852,798
Totals
£
531,371
318,201
32,410
3,226
885,208
2023
£
520,416
193,081
1,219
2,853
717,569

8. SUPPORT COSTS

SUPPORT COSTS
Governance
costs
£
Governance costs 32,410
SupportcostsareallocatedbetweentheOrchardandPlaygroundprojectsandincludedwithin charitable
activities costs.

9. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):
2024 2023
£ £
Auditors' remuneration 4,500 4,480
Other non-audit services 4,980 4,000
Depreciation - owned assets 2,727 2,853

10. TRUSTEES' REMUNERATION AND BENEFITS

Therewerenotrustees'remunerationorotherbenefitsfortheyearended31March2024norforthe year
ended 31 March 2023.

Trustees' expenses

Trustees' expenses
2024 2023
£ £
Trustees' expenses 1,087 1,299
Trustees' expenses relate to indemnity insurance cost.
continued...
Page 18
ELHAP
EVERY LIFE HAS A PURPOSE
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024
11.
STAFF COSTS
Wages and salaries
Social security costs
Other pension costs
The average monthly number of employees during the year was as follows:
Total employees
No employees received emoluments in excess of £60,000.
12.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
106,466
Charitable activities
Orchard project
313,305
Playwork activities
134,274
Investment income
778
Other income
2,321
Total
557,144
EXPENDITURE ON
Charitable activities
Orchard project
390,280
Playwork activities
227,090
Governance costs
19,032
Total
636,402
NET INCOME/(EXPENDITURE)
(79,258)
Transfers between funds
(158)
Net movement in funds
(79,416)
RECONCILIATION OF FUNDS
Total funds brought forward
199,612
TOTAL FUNDS CARRIED FORWARD
120,196
2024
£
602,440
25,696
8,737
636,873
2024
58
Restricted
fund
£
132,023
-
-
-
-
132,023
70,140
30,059
-
100,199
31,824
158
31,982
53,289
85,271
2024
£
602,440
25,696
8,737
636,873
2024
58
Restricted
fund
£
132,023
-
-
-
-
132,023
70,140
30,059
-
100,199
31,824
158
31,982
53,289
85,271
2023
£
476,792
34,178
9,446
520,416
2023
44
Total
funds
£
238,489
313,305
134,274
778
2,321
689,167
460,420
257,149
19,032
736,601
(47,434)
-
(47,434)
252,901
205,467
continued...
Page 19
ELHAP
EVERY LIFE HAS A PURPOSE

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024

13. TANGIBLE FIXED ASSETS

TANGIBLE FIXED ASSETS
Land and
buildings Equipment Minibus Totals
£ £ £ £
COST
At 1 April 2023 83,761 44,617 18,000 146,378
Additions - 2,286 - 2,286
At 31 March 2024 83,761 46,903 18,000 148,664
DEPRECIATION
At 1 April 2023 42,827 41,599 12,938 97,364
Charge for year 134 1,327 1,266 2,727
At 31 March 2024 42,961 42,926 14,204 100,091
NET BOOK VALUE
At 31 March 2024 40,800 3,977 3,796 48,573
At 31 March 2023 40,934 3,018 5,062 49,014
Includedincostorvaluationoflandandbuildingsisfreeholdlandof£40,040(2023-£40,040)whichis not
depreciated.

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2024 2023
£ £
Accounts receivable 34,888 40,179
Prepayments and accrued income - 508
34,888 40,687
15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Trade creditors 6,802 8,302
Social security and other taxes 9,912 7,086
Other creditors 100 348
Accrued expenses 20,713 10,698
37,527 26,434

16. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
£ £
Within one year 883 883
Between one and five years 1,914 2,797
2,797 3,680
Operating lease relates to a photocopier rental agreement.
continued...
Page 20
ELHAP
EVERY LIFE HAS A PURPOSE

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024

17. MOVEMENT IN FUNDS

MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.4.23 in funds funds 31.3.24
£ £ £ £
Unrestricted funds
General fund 101,507 14,231 (1,852) 113,886
Designated Funds 18,689 (3,234) - 15,455
120,196 10,997 (1,852) 129,341
Restricted funds
Restricted Funds 85,271 (21,280) 1,852 65,843
TOTAL FUNDS 205,467 (10,283) - 195,184
Net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
Designated Funds
Restricted funds
Restricted Funds
TOTAL FUNDS
Incoming
resources
£
673,828
65,634
739,462
135,463
874,925
Resources
expended
£
(659,597)
(68,868)
(728,465)
(156,743)
(885,208)
Movement
in funds
£
14,231
(3,234)
10,997
(21,280)
(10,283)

Comparatives for movement in funds

Net Transfers
movement between At
At 1.4.22 in funds funds 31.3.23
£ £ £ £
Unrestricted funds
General fund 143,432 (41,767) (158) 101,507
Designated Funds 56,180 (37,491) - 18,689
199,612 (79,258) (158) 120,196
Restricted funds
Restricted Funds 53,289 31,824 158 85,271
TOTAL FUNDS 252,901 (47,434) - 205,467
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 494,092 (535,859) (41,767)
Designated Funds 63,052 (100,543) (37,491)
557,144 (636,402) (79,258)
Restricted funds
Restricted Funds 132,023 (100,199) 31,824
TOTAL FUNDS 689,167 (736,601) (47,434)
continued...
Page 21
ELHAP
EVERY LIFE HAS A PURPOSE
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

17. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:
Net Transfers
movement between At
At 1.4.22 in funds funds 31.3.24
£ £ £ £
Unrestricted funds
General fund 143,432 (27,536) (2,010) 113,886
Designated Funds 56,180 (40,725) - 15,455
199,612 (68,261) (2,010) 129,341
Restricted funds
Restricted Funds 53,289 10,544 2,010 65,843
TOTAL FUNDS 252,901 (57,717) - 195,184
Acurrentyear12monthsandprioryear12monthscombinednetmovementinfunds,includedinthe above
are as follows:
Incoming
Resources

resources
expended
£
£
Unrestricted funds
General fund
1,167,920
(1,195,456)
Designated Funds
128,686
(169,411)
1,296,606
(1,364,867)
Restricted funds
Restricted Funds
267,486
(256,942)
TOTAL FUNDS
1,564,092
(1,621,809)
Movement
in funds
£
(27,536)
(40,725)
(68,261)
10,544
(57,717)

Restricted funds

Theincomefundsofthecharityincluderestrictedfundscomprisingthefollowingunexpendedbalances of
donations and grants held on trust for specific purposes:
Balance
at Incoming Resources Transfers Balance at
1 April
2023 Resources Expended 31 March 2024
£ £ £ £ £
National Lottery Reaching
Communities - 35,639 (11,405) - 24,234
BBC Children in Need 32,419 - (32,586) 167 -
The Big Give 12,479 17,048 (14,830) - 14,697
Charles S French Charitable
Trust 5,848 5,000 (7,003) - 3,845
The Edward Gostling Foundation 19,369 - (20,912) 1,543 -
Jack Petchey Foundation 1,965 3,760 (3,525) - 2,200
Lions Club 1,530 - (392) - 1,138
Morrisons Foundation 6,200 - (6,200) - -
Rangoonwala Foundation 5,000 5,000 (10,000) - -
B&Q Foundation - 6,000 (6,008) 8 -
DMS Milton Hours - 9,904 (5,601) - 4,303
Garfield Weston - 20,000 (11,669) - 8,331
Joseph and Lillian Sully
Foundation - 10,000 (10,000) - -
London Marathon Charitable
Trust Active Space - 10,000 (3,368) - 6,632
Other 461 13,112 (13,244) 134 463
continued...
Page 22
ELHAP
EVERY LIFE HAS A PURPOSE
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

17. MOVEMENT IN FUNDS - continued

85,271135,463(156,743)1,85265,843
The movements on the restricted funds and balances at 31 March 2024 comprise the following:
NationalLotteryReachingCommunitiesfundingreceivedtowardsElhap'sPlayscheme:addressingplay poverty
and supporting families. National Lottery has pledged 4 years funding with certain conditions.
The funding balance from BBC Children in Need has been fully spent towards a Wellbeing Playworker salary.
ElhapagainparticipatedintheBigGive'sChristmasChallenge,whofacilitatedthematch-fundingonan online
fundraisingcampaignforourAdventurePlayforAllservices.Fundscarriedforwardareexpectedto be
expended in full in the year ending 31 March 2025.
TheCharlesSFrenchCharitableTrustgrantfundsreceivedareforPlayschemeTeamLeadersalariesandto be
spent in April-July 2024.
TheEdwardGostlingFoundationgrantbroughtforwardfrompreviousyearandhasbeenspent towards
ELHAP's volunteer costs.
TheJackPetcheyFoundationgrantsreceivedwereusedtorunAdventurePlaysessions.Fundscarried forward
are expected to be expended in full in the year ending 31 March 2025.
TheLionsClubgrant,partoftheLondonBoroughofRedbridge-Mayor'sAppeal,waspartlyawardedas a
contributionforthepurchaseofanewminibus.Thebalancecarriedforwardrepresentsthenetbookvalue of
the contribution towards the minibus.
The Morrisons Foundation grant was used to construct structures in the outdoor play area.
Rangoonwala Foundation funding was received towards the "Be Wild and Thrive" nature play programme.
B&Q Foundation grant was used towards front gate and signage.
DMS Milton Hours grant received towards Adventure Play and balance to be spent in 2024/25.
GarfieldWestongrantof£20,000wastowardsElhap'scorecostsforthebackofficestaff.The remaining
amount is being utilised after the year end.
Joseph and Lillian Sully Foundation grant was spent towards Elhap's general running costs.
TheLondonMarathonActiveSpacegrantistowardsproject"StayandPlay"-disabledchildrenand their
families getting active".

Designated funds

Theincomefundsofthecharityincludethefollowingdesignatedfundswhichhavebeensetasideout of
unrestricted funds by the trustees for specific purposes:
Balance at Incoming Resources Transfers Balance at
1 April 2023 Resources Expended 31 March
2024
£ £ £ £ £
Brookfield Properties - 33,634 (33,634) - -
First Sentier (Stewart
Investors)
4,657 10,000 (5,367) - 9,290
New Minibus 3,532 - (874) - 2,658
O2E (Ordinary to
Extraordinary)
10,500 22,000 (28,993) - 3,507
-
18,689 65,634 (68,868) - 15,455
The movements on the designated funds and balances at 31 March 2024 comprise the following:
continued...
Page 23
ELHAP
EVERY LIFE HAS A PURPOSE
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

17. MOVEMENT IN FUNDS - continued

TheBrookfieldPropertiesdonationshavebeenusedtofundoverheadsandsupportcosts.The designated
funds received in year are equal to total funds raised by Brookfield Properties and their staff in the period.
ThefundsreceivedfromFirstSentiergroup(previouslyknownasStewartInvestors)arebeingusedto fund
the construction of playground structures.
Thecharitypreviouslydesignatedandusedfundstowardsthepurchaseofanewminibus.Thebalance carried
forward represents the net book value of the contribution towards the minibus.
TheO2Edesignatedfundsreceivedinyearareequaltototalfundsdonatedbytheorganisationinthe period.
The funds are designated and used as a contribution towards permanent staff costs.

18. RELATED PARTY DISCLOSURES

 There were no related party transactions during the year (2023 - none).
19.
RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERAT
Net expenditure for the reporting period (as per the Statement of
Financial Activities)
Adjustments for:
Depreciation charges
Interest received
Decrease in debtors
Increase/(decrease) in creditors
Net cash provided by/(used in) operations
ING ACTIVITIE
2024
£
(10,283)
2,727
(2,690)
5,799
11,093
6,646
S
2023
£
(47,434)
2,853
(778)
834
(9,610)
(54,135)

20. ANALYSIS OF CHANGES IN NET FUNDS

Net cash
Cash at bank and in hand
Total
At 1.4.23
£
142,200
142,200
142,200
Cash flow

£
7,050
7,050
7,050
At 31.3.24
£
149,250
149,250
149,250

21. CHARGES ON ASSETS

ThefreeholdlandandbuildingswerepurchasedfromBarnardo'sinOctober1997.Aconsiderationfor the
purchaseincludedarequirementthat,shouldthepropertybesold,75/115thoftheconsideration received
wouldbepassedtoBarnardo's.Thisisrecordedasalegalchargedated7October1997.Thetrusteeshave no
intention at the present time of selling the property or any part thereof.
Page 24
ELHAP
EVERY LIFE HAS A PURPOSE

DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2024

INCOME AND ENDOWMENTS
Donations and legacies
Donations and legacies
Investment income
Interest receivable
Charitable activities
Charitable activities
Other income
Other income
Total incoming resources
EXPENDITURE
Charitable activities
Wages
Social security
Pensions
Other costs
Bank charges
Depreciation of freehold property
Depreciation of plant and machinery
Depreciation of motor vehicles
Support costs
Governance costs
Trustees' insurance
Auditors' remuneration
Auditors' remuneration for non audit work
Bookkeeping fees
Legal and professional
Total resources expended
Net expenditure
2024
£
319,805
2,690
550,224
2,206
874,925
602,440
25,696
8,737
212,077
1,121
134
1,327
1,266
852,798
1,087
4,500
4,980
7,702
14,141
32,410
885,208
(10,283)
2023
£
238,489
778
447,579
2,321
689,167
476,792
34,178
9,446
193,081
1,219
158
1,007
1,688
717,569
1,299
4,480
4,000
-
9,253
19,032
736,601
(47,434)
This page does not form part of the statutory financial statements
Page 25