OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Coram Family and Childcare Limited

Annual Report and Financial Statements

31 March 2021

Company Limited by Guarantee Registration Number 03753345 (England and Wales)

Charity Registration Number 1077444

Contents

Reports

Reports
Reference and administrative information 1
Chair’s statement 2
Trustees’ report 3
Independent auditor’s report 11
Financial statements
Statement of financial activities 16
Balance sheet 17
Statement of cash flows 18
Principal accounting policies 19
Notes to the financial statements 24
Appendix
Comparative statement of
financial activities 32
Comparative notes to the
financial statements 33

Coram Family and Childcare Limited

Reference and administrative information

Trustees Rebecca Asher
Paul Curran (Chair)
Dr Charlotte Rosemary Faircloth
Holly Robinson (Treasurer)
Dr Judith Trowell
Senior Management Team Megan Jarvie – Head of Coram Family and
Childcare
Secretary Dr Carol Homden CBE
Company registration number 03753345 (England and Wales)
Charity registration number 1077444
Registered office 41 Brunswick Square
London
WC1N 1AZ
Auditor Buzzacott LLP
130 Wood Street
London
EC2V 6DL
Bankers National Westminster Bank plc
38 Strand
London
WC2N 5JB

Coram Family and Childcare Limited 1

Chair’s statement 31 March 2021

Chair’s statement

Children’s chances in life continue to be directly related to their earliest experiences and opportunities. All too many live in households which do not access early years entitlements and services or cannot access work as a result of the costs of childcare and can therefore find themselves behind their peers even before they start school

These challenges already fell disproportionately across the country with deeper impacts in Black, Asian and Minority Ethnic communities even before the COVID-19 pandemic took hold and, during the year, there has been increasing evidence of the consequences for children in their families and in their development.

In the face of this, Coram Family and Childcare has worked tirelessly and succeeded in sustaining our vital reach of Parent Champions, helping others in local communities and working with the National Association of Family Information Services to support them with information and approaches to build that local capacity.

By embracing digital as well as direct delivery, we have been able to sustain reach to families that ever before and engage and support the network of local authority partners and provide a platform for sustainable development to aid catch up and inform policy for the future.

None of this would be possible without the expertise of our professional team, the support of our members and supporters and of the Coram group. We thank them all and rededicate ourselves to working to build national research and policy insight along with inclusive and developmental local capacity to help parents access the support they need to give children the best possible start in life.

Paul Curran Chair

Coram Family and Childcare Limited 2

Trustees’ report 31 March 2021

The Trustees present their statutory report together with the financial statements of Coram Family and Childcare Ltd (CFC) for the year ended 31 March 2021.

This report has been prepared in accordance with Part VIII of the Charities Act 2011.

The financial statements have been prepared in accordance with the accounting policies set out on 19 to 23 and comply with the charitable company’s Memorandum and Articles of Association, applicable law and Accounting and Reporting by Charities: Statement of Recommended Practice (SORP 2015) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102).

Scope of the financial statements

The annual report and financial statements are in respect to Coram Family and Childcare as a stand-alone charity only.

Coram Family and Childcare is part of the Coram group and its ultimate controlling party, The Thomas Coram Foundation for Children (Coram), Registered Charity No. 312278, consolidates the financial statements of Coram Family and Childcare with its own and those of other group members. Coram is the sole member of Coram Family and Childcare.

Governance, structure and management

Coram Family and Childcare is a company limited by guarantee and a registered charity. It was founded as ‘Family and Childcare Trust’. On 1 August 2018 we adopted a new governing instrument in the form of revised Memorandum and Articles of Association. On this date ‘Family and Childcare Trust’ became part of the Coram group and our name changed to ‘Coram Family and Childcare’.

Governance

The Trustee Board meets at least four times a year. The day-to-day management of the organisation has been delegated to the Head of Coram Family and Childcare, reporting to the Coram CEO. The Coram Family and Childcare staff team deliver the key charitable activities of the organisation, including our programmes, policy, research and membership offers. The team are supported by the Coram central team, including on HR, finance and fundraising.

Trustees are also directors for the purposes of company law. The Trustees who served during the year and up to the date on which this report was approved were as follows:

Appointed/Resigned
Rebecca Asher
Paul Curran (Chair)
Dr Charlotte Rosemary Faircloth
Siobhan McKenna Resigned 2 February 2021
Holly Robinson (Treasurer)
Dr Judith Trowell

The trustees met five times in the 2020–21 financial year.

Coram Family and Childcare Limited 3

Trustees’ report 31 March 2021

Governance, structure and management (continued)

Key management personnel

Key management personnel are defined as the Trustees, Group Chief Executive and one member of the senior management team (The Head of Coram Family and Childcare).

The remuneration of key management personnel is based on an internal assessment of the scope of the individual role and (within the charity) an individual’s performance against specific targets. Internal benchmarking is conducted to ensure that remuneration levels within the Coram Group are consistent for the level of responsibilities. Remuneration is agreed by the Coram Group Senior Management Team consisting of the Chief Executive, Chief Finance Officer and the Director or Operations with the Managing Director of Human Resources and Compliance.

Recruitment and appointment of trustees

As set out in the Articles of Association, the Chair of the Trustees is appointed by Coram after consultation with the Board. All candidates for appointment as Trustees are first nominated by the Nominations and Governance Committee. The appointment (or reappointment) of any person nominated by the Nominations and Governance Committee as a Trustee shall require the approval of the Coram Board prior to that of the Coram Family and Childcare Board.

Risk management

The Trustees have undertaken a full risk assessment and kept this under review at the Trustee Board via a formal annual review of the risk register. The management team have reviewed the risk register and updated it regularly outside of Board meetings.

Areas covered include recruitment of skilled staff, governance, legislation, compliance, delivery of contracted projects, diversity of funding, business continuity, IT data storage, risk and appropriate levels of insurance. Decisions were taken, and processes put in place to mitigate risks identified in these areas and more generally.

The most significant risk has been the charity’s longer-term sustainability, which has been a focus of the trustees’ attention for some considerable time. This is commented on further in the section below on future plans.

Fundraising policy

Coram Family and Childcare is part of the Coram charitable group, and fundraising activities are undertaken and assured by the central fundraising department. As the parent charity, Coram is registered with the Fundraising Regulator and adheres to the Fundraising Code of Practice. Our Privacy Policy can be found on our website at www.coram.org.uk/privacy-policy. There were no complaints made to Coram Family and Childcare in the year. If you have any comments or concerns, please contact fundraising@coram.org.uk

Coram Family and Childcare Limited 4

Trustees’ report 31 March 2021

Objectives, activities and relevant policies

Objectives

Many parents in the UK today are frozen out of work by the cost of childcare and disadvantaged children fall behind their peers before they even start school. Coram Family and Childcare Limited works to change this and to make the UK a better place for families.

We focus on childcare and the early years to make a difference to families’ lives now and in the long term. We work to make sure that every child has access to high quality childcare and every parent is better off working once they have paid for childcare.

Families who face disadvantage, social exclusion and poverty are at the heart of our work and this year we achieved our goal to deliver parent-led programmes to support families to achieve their potential and services to find solutions that meet families’ needs.

Our research provides definitive data on the issues families face, and our Childcare Survey remains the most widely used source of information on the costs and availability of childcare in the UK.

Bringing together what we learn from our on the ground work with families and our research, we make change happen by informing and developing solutions that families want and need and this remains our focus for the future, working in partnership with the National Association of Family Information Services, which we are proud to support.

Public benefit

In considering how Coram Family and Childcare fulfils its aims and objectives, the Trustees have had regard to the Charity Commission guidance on public benefit. The descriptions of Coram Family and Childcare's charitable activities and plans in the remainder of this report are drafted with this guidance in mind. The services and advice, which the charity provides, are available to a wide range of beneficiaries at no cost to them.

Investment powers and policy

The Memorandum of Association authorises the Trustees to make and hold investments using the general funds of the charity. The Trustees have the power to invest in any way that they see fit.

Coram Family and Childcare Limited 5

Trustees’ report 31 March 2021

Achievements and performance

This year, Coram Family and Childcare have once again achieved a modest surplus while continuing to expand and strengthen our delivery despite a challenging context. Almost all of our work has been delivered remotely this year which has presented great opportunities as well as challenges. It has increased our ability to support networking for our members and partners across the country and to provide responsive support. However, it has also made it difficult to reach and support some of the most isolated families where we normally have the greatest impact, such as families with low levels of written or spoken English. It has been a year of immense learning and adaptation and, as social distancing restrictions continue to lift, we are well set up for hybrid delivery, maximising our learning from the past year.

Parent Champions

The success of the Parent Champions model is based on the parent volunteers reaching out to other parents building the rapport and trust that allows them to effectively pass on information and overcome barriers.

“I always thought about finding my path, a purpose in my life. Now I realised that the best thing which I can do is to work, teach and to raise spiritually strong, self-confident young people for the future. THIS IS MY LIFE PURPOSE.”

Email, who became a Parent Champion after attending stay and play sessions with her children and is now an apprentice in the Early Years team in Islington

Social distancing restrictions made the face to face outreach approach in community settings very challenging and the nature of the need changed, with more families wanting information on Covid related services. It is a tribute to the resilience of our Parent Champions that, during 2020-21, they connected with 14,000 parents almost entirely online – a strong achievement for a group who had never tried online outreach before.

We have developed the Parent Champions National Network on a digital basis also so that it was able to meet the needs of members during social distancing restrictions and is well set up for hybrid working beyond this. Using funding from the National Lottery Community Fund, we have developed resources and training to support Parent Champions coordinators and volunteers to be able to fully utilise both face to face and remote outreach, providing a sustainable platform for future development.

This has been complemented by the development of the Parent Champions model to meet new needs. We piloted new schemes to support families through the transition from primary through to secondary school, and to support families with adolescent children who may need support from statutory services (funded by the Greater London Authority Violence Reduction Unit). We have developed a Parent Champions for Better Childcare model, supporting parentled groups to campaign on the childcare issues that matter to them in their local area. In all these ways, the reach and relevance to parents will be extended for the future building on the key ingredients of trained volunteers supporting other parents in their communities addressing equality, diversity and inclusion.

Coram Family and Childcare Limited 6

Trustees’ report 31 March 2021

Objectives, activities and relevant policies (continued)

Young Dads Collective (YDC)

We have continued work to set up a Young Dads Collective hub in Grimsby, in partnership with the University of Lincoln, YMCA Humber and NSPCC. The pandemic and social distancing restrictions have created challenges to recruiting young fathers to volunteer as part of the project meaning that progress has been slower than initially planned. We have reworked plans in light of this and are on track to start delivering workshops with professionals early in 2021-22.

Parent-led Childcare

We have completed our work on parent-led childcare, producing a toolkit to guide groups through the process of setting up a parent-led childcare setting. This gives detailed information on the process that needs to be followed, advice on how to do the process well and details of the challenges that are likely to surface. We do not plan to be involved in the direct delivery of parent-led childcare, but rather to make our learning and resources available for those who are delivering.

National Association of Family Information Services (NAFIS)

After several years of decreasing membership, we now have a stable growing membership of the National Association of Family Information Services (NAFIS), with remote working providing the opportunity to improve the support we offer to the network through monthly webinars to share expertise on key issues. As well as providing expert speakers, they have allowed for peer to peer support which has been valued and useful to teams facing new challenges on a daily basis through the changing context and adjusting to new Government guidance.

Our first online conference for members was attended by more than 160 local authority staff. The conference received positive feedback and members were keen for it to run online in future years to make attendance easier, strengthening the connectivity of services across the country.

Research

Our Childcare Survey continued to act as the definitive source of information on childcare prices and availability – information that was more critical given the disruption to the childcare market as a result of lockdown. We found a mixed picture, with reduced childcare use and Government support helping childcare providers to stay viable and protect families from significant childcare shortages. However, it also highlighted areas for future concerns, with financial constraints causing childcare providers to make changes to their business models that could make it harder for some families to find the childcare they need – we are continuing to watch this closely and work with policy makers to prevent children from missing out.

We were pleased to work with Small Steps Big Changes in Nottingham to run a consultation with local fathers to find out more about their wants and needs from local services. We were able to provide strong evidence around their support needs, including the need for greater support during the perinatal period and with their own mental health.

Coram Family and Childcare Limited 7

Trustees’ report 31 March 2021

Objectives, activities and relevant policies (continued)

Holiday Childcare Survey

It was not deemed appropriate or viable to conduct the Holiday Childcare Survey in 2020 because of the level of disruption to the market as a result of the pandemic. The context would compromise the level of information which it would be possible to collect and it was considered that undertaking the survey would put an extra burden on local authority partners during a critically challenging time. We are pleased to be able to run the survey again in 2021.

Policy Advocacy

We have continued to work to share our research and practice learning with decision makers to work to improve services for families. We have gathered feedback from our Parent Champions network for Government consultations and have twice given oral evidence to the House of Lords Committee on the long term impacts of Covid-19. Two parent champions met with HRH The Duchess of Cambridge to inform her early years work.

We have maintained a strong media presence to raise awareness of the issues facing families around childcare with the public in order to keep pressure on decision makers to meet these needs. We have also worked to share our knowledge and learning more effectively with local authorities in order to improve local practice. This has included working in partnership with Hempsalls to speak at large scale webinars for local authority staff and family facing professionals and producing written guides for local authorities.

Future plans

Over the next year, we plan to continue to adapt and improve our delivery models to make the most of both remote and face to face working, in line with Government guidance. We want to continue to expand the Parent Champions model to meet more needs, with a focus on issues where families both struggle to find the information they need and may face a stigma or social barrier in addition – this is where Parent Champions can be most effective.

Our priority areas for development are around sharing key health messages and supporting families through the transition when their children start school. We plan to continue to do some direct delivery alongside our network support to grow the knowledge of the team. This will focus on projects where we are developing new models and ways of working.

It is likely that the childcare market will continue to face significant disruption over the next year. We will continue to be a key voice on the needs of families to guide decision making, recognising our unique place in the sector as advocating for the whole families’ needs – both supporting children to be able to access the high quality childcare and early education that helps to narrow the gap between disadvantaged children and their peers, and parents to be able to make positive choices about work and care.

Financial review

Financial overview

Coram Family and Childcare made an overall surplus for the year of £130,726 (2020: £25,386). This included a surplus on unrestricted funds of £49,187 (2020: £31,576) and a surplus on restricted funds of £81,539 (2020: deficit of £6,190).

Coram Family and Childcare Limited 8

Trustees’ report 31 March 2021

Financial review (continued)

Financial overview (continued)

The charity is grateful to have received a number of grants from organisations supporting its activities. We thank the following organisations for their support: Department for Education, National Lottery Community Fund, Trust for London and The New Economics Foundation.

Reserves policy

At the balance sheet date the charity had restricted fund balances of £81,539 (2020: £nil) and unrestricted funds totalling £323,574 (2020: £274,387). With the exclusion of reserves represented by fixed assets, the free reserves of the charity at 31 March 2021 were £312,442 which would be sufficient for the charity to fund operating costs for just over ten months. The charity has plans to maintain reserves at a minimum level to fund operating costs for six months. The trustees are therefore satisfied with the free reserves position at the balance sheet date.

Statement of Trustees’ responsibilities

The Trustees (who are also directors of Coram Family and Childcare for the purposes of company law) are responsible for preparing the Trustees’ Report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the income and expenditure of the charitable company for that period.

In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Coram Family and Childcare Limited 9

Trustees’ report 31 March 2021

Statement of Trustees’ responsibilities (continued) Each of the Trustees confirms that:

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.

Approved and signed on behalf of the Trustees

Paul Curran

Chair

Approved by the Trustees on: 10 December 2021

Coram Family and Childcare Limited 10

Independent auditor’s report 31 March 2021

Independent auditor’s report to the members of Coram Family and Childcare Limited

Opinion

We have audited the financial statements of Coram Family and Childcare Limited (the ‘charitable company’) for the year ended 31 March 2021 which comprise the statement of financial activities, the balance sheet, the statement of cash flows, the principal accounting policies and the notes to the financial statements. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Coram Family and Childcare Limited 11

Independent auditor’s report 31 March 2021

Other information

The other information comprises the information included in the annual report and financial statements, other than the financial statements and our auditor’s report thereon. The Trustees are responsible for the other information contained within the annual report and financial statements. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ report including the strategic report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Coram Family and Childcare Limited 12

Independent auditor’s report 31 March 2021

Reponsibilities of Trustees

As explained more fully in the Trustees’ responsibilities statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

Coram Family and Childcare Limited 13

Independent auditor’s report 31 March 2021

Auditor’s responsibilities for the audit of the financial statements (continued)

We assessed the susceptibility of the charitable company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the Trustees and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

Coram Family and Childcare Limited 14

Independent auditor’s report 31 March 2021

Auditor’s responsibilities for the audit of the financial statements (continued) A further description of our responsibilities is available on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Gumayel Miah (Senior Statutory Auditor) 17 December 2021 For and on behalf of Buzzacott LLP, Statutory Auditor 130 Wood Street London EC2V 6DL

Coram Family and Childcare Limited 15

Statement of financial activities Year to 31 March 2021 account)

(incorporating the income and expenditure

Notes
Unrestricted
funds
£



Restricted
funds
£
Total
funds
2021
£
Total
funds
2020
£
Income from:
Donations
1
Charitable activities
2
. Programme & Delivery
. Research & Policy
Interest receivable
Other
. Coronavirus Job Retention Scheme
income
. Other sources
Total income
Expenditure on:
Raising funds
Charitable activities
. Programme & Delivery
. Research & Policy
Total expenditure
3
Net income for the year and net
movement in funds
4
Reconciliation of funds:
Total funds brought forward at 1 April
2020
Total funds carried forward at 31
March 2021

2,113

180,267
58,174
136
6,875
266



235,650

18,584





2,113
415,917
76,758
136
6,875
266
1,299
305,342
118,731
407

202
247,831
254,234
502,065 425,981
34,107
120,642
43,895



154,111

18,584
34,107
274,753
62,479
35,268
272,938
92,389

198,644

172,695
371,339 400,595

49,187
274,387

81,539

130,726
274,387
25,386
249,001
323,574
81,539
405,113 274,387

All of the charity’s activities derived from continuing operations during the above two financial years.

The charity has no recognised gains or losses other than those that are shown above.

A full comparative statement of financial activities is included in the appendix to these financial statements.

Coram Family and Childcare Limited 16

Balance Sheet 31 March 2021

Notes
2021
£
2021
£
2020
£
2020
£
Fixed assets
Tangible fixed assets
8
Intangible fixed assets
9
Current assets
Debtors
10
Cash at bank and in hand
Liabilities
Creditors: amounts falling due
within one year
11
Net current assets
Total net assets
The funds of the charity
Restricted funds
12
Unrestricted funds
. General funds



91,865
501,703
2,132
9,000
126,432
309,770
12,000
11,132
393,981
12,000
262,387
593,568

(199,587)
436,202
(173,815)
405,113 274,387
81,539
323,574

274,387
405,113 274,387

Approved and authorised by the Trustees of Coram Family and Childcare Limited, Company Registration Number 03753345 (England and Wales), and signed on their behalf by:

Paul Curran Chair

Holly Robinson Treasurer

Date of approval: 10 December 2021

Coram Family and Childcare Limited 17

Statement of cash flows Year to 31 March 2021

Notes
2021
£
2020
£
Cash flows from operating activities:
Net cash provided by operating activities
A
Cash flows from investing activities:
Interest receivable
Purchase of tangible fixed assets
Net cash provided by investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at 1 April 2020
B
Cash and cash equivalents at 31 March 2021
B

194,313
106,697

(2,380)
202
(2,380) 202
191,933

309,770
106,899
202,871

501,703
309,770

Notes to the statement of cash flows for the year to 31 March 2021

A
B
C
Reconciliation of net income to net cash provided by operating activities
2021
£
Net income for the year (as per the statement of financial
activities)
130,726
Adjustments for:
Amortisation and depreciation charge
3,248
Interest receivable

Decrease in debtors
34,567
Increase in creditors
25,772
Net cashprovided by operating activities
194,313
Analysis of cash and cash equivalents
2021
£
Total cash and cash equivalents:Cash at bank
501,703
Reconciliation of net income to net cash provided by operating activities
2021
£
Net income for the year (as per the statement of financial
activities)
130,726
Adjustments for:
Amortisation and depreciation charge
3,248
Interest receivable

Decrease in debtors
34,567
Increase in creditors
25,772
Net cashprovided by operating activities
194,313
Analysis of cash and cash equivalents
2021
£
Total cash and cash equivalents:Cash at bank
501,703
Reconciliation of net income to net cash provided by operating activities
2021
£
Net income for the year (as per the statement of financial
activities)
130,726
Adjustments for:
Amortisation and depreciation charge
3,248
Interest receivable

Decrease in debtors
34,567
Increase in creditors
25,772
Net cashprovided by operating activities
194,313
Analysis of cash and cash equivalents
2021
£
Total cash and cash equivalents:Cash at bank
501,703
Reconciliation of net income to net cash provided by operating activities
2021
£
Net income for the year (as per the statement of financial
activities)
130,726
Adjustments for:
Amortisation and depreciation charge
3,248
Interest receivable

Decrease in debtors
34,567
Increase in creditors
25,772
Net cashprovided by operating activities
194,313
Analysis of cash and cash equivalents
2021
£
Total cash and cash equivalents:Cash at bank
501,703

2020
£
Net income for the year (as per the statement of financial
activities)
Adjustments for:
Amortisation and depreciation charge
Interest receivable
Decrease in debtors
Increase in creditors
Net cashprovided by operating activities
130,726
3,248

34,567
25,772
25,386
3,000
(202)
62,965
15,548
194,313 106,697
Analysis of cash and cash equivalents 2021
£
2020
£
Total cash and cash equivalents:Cash at bank 501,703 309,770
Analysis of changes in net debt At 1 April
2020
£
Cash flows
£
Other non-
cash
changes
£
At 31
March 2021
£
Total cash and cash equivalents:Cash
at bank and in hand
309,770 191,933 501,703

Coram Family and Childcare Limited 18

Principal accounting policies 31 March 2021

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are laid out below.

Basis of preparation

These financial statements have been prepared for the year to 31 March 2021 with comparative information provided in respect to the year to 31 March 2020.

The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant accounting policies below or the notes to these financial statements.

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

The charity constitutes a public benefit entity as defined by FRS 102.

The financial statements are presented in sterling and are rounded to the nearest pound.

Critical accounting estimates and areas of judgement

Preparation of the financial statements requires the Trustees and management to make significant judgements and estimates.

The items in the financial statements where these judgements and estimates have been made include:

Assessment of going concern

The Trustees have assessed whether the use of the going concern assumption is appropriate in preparing these financial statements. The Trustees have made this assessment in respect to a period of at least one year from the date of approval of these financial statements.

Coram Family and Childcare Limited 19

Principal accounting policies 31 March 2021

Assessment of going concern (continued)

The Trustees acknowledge and recognise the continuing impact of the COVID-19 pandemic on the charity, its stakeholders and on wider society. In the next financial year, the charity intends to continue to diversify its income streams as part of a sustainable model without statutory funding. Whilst there will be challenges due to COVID-19, especially in respect to fundraising, the Trustees do not believe there will be any significant impact on the work of the charity or on its income and expenditure flows following the actions of the past year or two to make the charity’s finances more sustainable. However, the Trustees will continue to keep both income and expenditure under review.

Therefore, the Trustees of the charity have concluded that there are no material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The Trustees are of the opinion that the charity will have sufficient resources to meet its liabilities as they fall due.

Basis of consolidation

Coram Family and Childcare is part of a larger group and its ultimate controlling party, Coram, consolidates the financial statements of Coram Family and Childcare with its own and those of other group members.

Income recognition

Income is recognised in the period in which the charity has entitlement to the income and the amount can be measured reliably and it is probable that the income will be received. Income is deferred only when the charity has to fulfil conditions before becoming entitled to it or where the donor or funder has specified that the income is to be expended in a future accounting period.

Income comprises donations and legacies, grants, interest receivable and investment income, income from fundraising, contractual income, and miscellaneous income.

Donations are included in full in the statement of financial activities in the period in which the charity has entitlement to the income and the amount of income can be measured reliably and it is probable the income will be received.

Gifts and services received in kind are included within donations and charged to the respective expenditure heading within the statement of financial activities at their fair value being the best estimate of their value to the charity or they are capitalised at this value as a fixed asset if appropriate.

In accordance with the Charities SORP FRS 102 volunteer time is not recognised.

Grants are recognised in full in the statement of financial activities in the year in which they are receivable, and conditions for receipt have been met. Income is deferred only when the charity has to fulfil certain conditions before becoming entitled to it or where the donor or funder has specified that the income is to be expended in a future accounting period.

Coram Family and Childcare Limited 20

Principal accounting policies 31 March 2021

Income recognition (continued)

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

Contractual income is recognised to the extent that it is probable that the economic benefits will flow to the charity and the revenue can be measured reliably. Income is measured at the fair value of the consideration received or receivable.

Other income, including income from fundraising, is recognised to the extent that it is probable that the economic benefits will flow to the charity and the revenue can be reliably measured.

Income from the Coronavirus Job Retention Scheme is credited to the statement of financial activities once the charity is entitled to the funding and when the amount receivable has been quantified.

Expenditure recognition

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to make a payment to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.

All expenditure is accounted for on an accruals basis. Expenditure comprises direct costs and support costs. All expenses, including support costs, are allocated or apportioned to the applicable expenditure headings. The classification between activities is as follows:

All expenditure is stated inclusive of irrecoverable VAT.

Allocation of support costs

Resources expended are allocated to the particular activity where the cost relates directly to that activity. However, the cost of overall direction and administration of each activity, comprising the salary and overhead costs of the central function, is apportioned on the following basis which are an estimate, based on staff time, of the amount attributable to each activity.

Where information about the aims, objectives and projects of the charity is provided to potential beneficiaries, the costs associated with this publicity are allocated to charitable expenditure.

Coram Family and Childcare Limited 21

Principal accounting policies 31 March 2021

Allocation of support costs (continued)

Where such information about the aims, objectives and projects of the charity is also provided to potential donors, activity costs are apportioned between fundraising and charitable activities on the basis of area of literature occupied by each activity.

Support and governance costs are re-allocated to each of the activities on the following basis which is an estimate, based on staff time, of the amount attributable to each activity

2021
%
2020
%
Cost of raising funds
Programme & Delivery
Research & Policy
10
66
24
15
61
24

Governance costs

Governance costs are the costs associated with the governance arrangements of the charity. These costs are associated with constitutional and statutory requirements and include any costs associated with the strategic management of the charity’s activities.

Tangible fixed assets

Expenditure on the charity’s computer equipment of £1,000 per item or less is expended in the year of purchase. Items over £1,000 are capitalised and are stated at cost less depreciation. Assets are retired at the end of their useful economic life.

Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Intangible fixed assets

Intangible fixed assets comprise internally developed software and database. Costs that are directly associated with the production of identifiable software products controlled by the group are recognised as intangible assets. Direct costs include software development staff costs and directly attributable overheads. An internally developed intangible asset is recognised only if all of the following conditions are met:

The intangible assets are stated at cost less accumulated amortisation. Amortisation is charged over a five-year period on a straight-line basis, from the date the asset is available for use.

Coram Family and Childcare Limited 22

Principal accounting policies 31 March 2021

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or opening of the deposit or similar account.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Fund accounting

Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.

Unrestricted funds comprise those monies which may be used towards meeting the charitable objectives of the charity and applied at the discretion of trustees.

Pensions

Contributions to employees’ personal pension plans and defined contribution pension schemes are charged to the statement of financial activities when they are payable to the plan or scheme. The charity’s contributions are restricted to the contributions disclosed in note 5. The charity has no liability beyond making its contributions and paying across the deductions for the employees’ contributions.

Coram Family and Childcare Limited 23

Notes to the financial statements 31 March 2021

1 Donations

2 Unrestricted
funds
£
2,113
Unrestricted
fund
£
Restricted
funds
£
2021
Total
funds
£
2020
Total
funds
£
Donations 2,113 1,299
Income from charitable activities Restricted
funds
£
7,176
35,045
6,940
18,584
121,549
46,356






235,650
2021
Total
funds
£
7,176
35,045
6,940
18,584
121,549
46,356

16,500
15,790
10,072
27,667
110,238
415,917
2020
Total
funds
£
107,744
25,768
20,911

3,788

11,750


20,263
12,233
102,885
305,342
Programme & Delivery
DfE - Parent Champions
National Lottery Community Fund
Parent Led Childcare
TfL PCs for Advocacy
Young Dads Collective
National Lottery Community Fund -
Coronavirus Community Support Fund
Parent Champions – Core Assets
Better Childcare for disabled Children
Brent VRU PC Scheme
Parent Champions – National Network
Membership
Parent Champions Schemes
Nottingham Small Steps Big Changes
Subtotal for Programme & Delivery







16,500
15,790
10,072
27,667
110,238
180,267

Coram Family and Childcare Limited 24

Notes to the financial statements 31 March 2021

2 Income from charitable activities (continued)

ncome from charitable activities(conti nued)
Unrestricted
funds
£
Restricted
funds
£
2021
Total
funds
£
2020
Total
funds
£
Research & Policy
National Lottery Community Fund
Brent Research Consultancy
Lewisham Childcare Sufficiency
Unison
Better Childcare for Disabled Children
SSBC Fathers Project
Legal & General
Trust for London
Consultancy Projects contract
NAFIS – Membership & others
Subtotal for Research & Policy
Total income from charitable activities




16,500
21,091



20,583







18,584





16,500
21,091

18,584

20,583
25,768
33,858
17,865
200



7,500
10,700
22,840
58,174 18,584 76,758 118,731
238,441 261,109 499,550 424,073

Restricted funds grants totalling £261,109 (2020: £107,744) include grants received from the Young Dad’s Collective and the National Lottery Community Fund and unrestricted funds include a grant totalling £33,000 received from Better Childcare. The terms of these grants requires Coram Family and Childcare Limited to submit regular monitoring reports to the Department. The funds were fully spent by 31 March 2021 and the year-end monitoring information was submitted in June 2021 in accordance with the terms of the grants.

Coram Family and Childcare Limited 25

Notes to the financial statements 31 March 2021

3 Analysis of expenditure

Cost of raising
funds
£
Charitable activities Charitable activities
Governance
£
Support Costs

£

2021
Total

£
2020
Total

£
Programme &
Delivery
£

Research &
Policy
£
Staff costs
Consultancy costs
Premises costs
Communication costs
Audit, accountancy and
professional fees
Project costs
Travel and subsistence
Conference and events
Finance, HR, and IT
Amortisation
Other staff costs
Trustee costs
Support costs allocated on
basis of income received
for each activity area
Governance costs
Total expenditure 2021
Total expenditure 2020
15,161




11,116





134,201
51,386



34,237



3,248

42,885




801









7,233









3,093

12,249

3,346





182



49,577



2,625

192,247

54,479

12,249

3,346
7,233
46,154

182


49,577
3,248

2,625
206,707
52,177
13,390
4,490
8,100
61,082
350
871
49,448
3,000
952
28
26,277 223,072 43,686 7,233
71,071

371,339
400,595
7,107
723
46,907
4,774
17,057
1,736

(7,233)

(71,071)




34,107 274,753 62,479
371,339 400,595
35,268 272,938 92,389
400,595

Coram Family and Childcare Limited 26

Notes to the financial statements 31 March 2021

4 Net income for the year and net movement in funds

This is stated after charging:

Net income for the year and net movement in funds
This is stated after charging:
2021
£
2020
£
Staff costs (note 5)
Amortisation and impairment (note 9)
Depreciation (note 8)
Auditors' remuneration
246,726
3,000
248
7,200
262,825
3,000

6,750

5 Staff costs

Staff costs
2021
£
2020
£
Salaries and wages
Social security costs
Other pension costs
Other staffing costs
Total staff costs
174,011
11,132
7,104
187,929
14,805
7,914
192,247
54,479
210,648
52,177
246,726 262,825

The average monthly number of employees on a full-time equivalent basis during the year was as follows:

2021
No.
2020
No.
Raising funds
Research & Campaigns
Programme & Delivery
Consultancy & Training
Support and governance
1
2
4

1
1
3
1
1
7 7

The average monthly number of employees on a headcount basis during the year was 10 (2020: 10).

The number of employees whose remuneration was £60,000 per annum or more (excluding employer pension costs and employer's national insurance but including taxable benefits) during the year was nil (2020: nil)

Key management personnel are defined as the Trustees and one member of the senior management team (The Head of Coram Family and Childcare). The total employee benefits (including taxable benefits, employer’s pension and employer's national insurance contributions) of the key management personnel were £51,515 (2020: £67,469).

The Trustees were not paid and did not receive any other benefits from the charity in the year (2020: £nil). No Trustee received payment for professional or other services supplied to the charity (2020: £nil). No Trustee required was reimbursed expenses during the year (2020: £nil).

Coram Family and Childcare Limited 27

Notes to the financial statements 31 March 2021

6 Related party transactions

During the period of report, there were no transactions with related parties (2020: none).

7 Taxation

The charitable company is exempt from corporation tax as all its income is applied for charitable purposes.

8 Fixed Assets

Fixed Assets
Computer
equipment
£
Cost
At 1 April 2020
Additions
At 31 March 2021
Depreciation
At 1 April 2020
Charge for the year
At 31 March 2021
Net book value
At 31 March 2021

2,380
2,380

248
248
2,132

9 Intangible fixed assets

Intangible fixed assets
Database
development
£
Cost
At 1 April 2020 and at 31 March 2021
Amortisation
At 1 April 2020
Charge for the year
At 31 March 2021
Net book value
At 31 March 2021
At 31 March 2020
15,000
3,000
3,000
6,000
9,000
12,000

Coram Family and Childcare Limited 28

Notes to the financial statements 31 March 2021

10 Debtors

Debtors
2021
£
2020
£
61,206
59,831
5,105
290
126,432
Accrued income
Fees receivable
Amounts due from fellow subsidiaries
Prepayments
35,970
56,075

91,865

11 Creditors: Amounts falling due within one year

Creditors: Amounts falling due within one year
2021
£
2020
£
Expense creditors
Social security and other taxation
Accruals and other creditors
Deferred income and fees in advance
Other creditors
Amount owed to Coram Children’s Legal Centre
Amount owed to Coram Trading Limited
Amount due to parent undertaking
26,416
22,407
22,661
74,923
1,620
2,741
288
48,531
128
22,378
43,264
36,412
1,685


69,948
199,587 173,815

Deferred income relates to subscriptions income paid in advance and other funding received which is subject to time related conditions. Movements on deferred income during the year were as follows:

2021
£
36,412
(36,412)
74,923
74,923
2020
£
At 1 April 2020
Released in the year
New deferrals
At 31 March 2021
56,477
(56,477)
36,412
36,412

Coram Family and Childcare Limited 29

Notes to the financial statements 31 March 2021

12 Movements in funds

Movements in funds
At 1 April
2020
£
Income
and gains
£
Expenditure
and losses
£
At 31
March 2021
£
Restricted funds:
Programme & Delivery
Department for Education - Parent Champions
Big Lottery
Parent Led Childcare
Trust for London
Young Dad’s Collective
Lottery Community Fund for PC and Covid
Subtotal - Programmes & Delivery
Research & Policy
Trust for London
Subtotal - Research & Policy
Total restricted funds
Total unrestricted funds
Total funds





7,176
35,045
6,940
18,584
121,549
46,356
(7,176)
(35,045)
(6,940)
(18,584)
(40,010)
(46,356)




81,539
235,650 (154,111) 81,539
18,584 (18,584)
18,584 (18,584)
254,234 (172,695) 81,539
274,387 247,831 (180,267) 323,574
274,387 502,065 (371,339) 405,113

Purpose of restricted funds

Department for Education - Parent Champions

The funding was to continue the development of a national network of Parent Champions who are community volunteers trained to act as advocates who can direct parent to sources of good information about childcare and related matters.

National Lottery Community Fund (Big Lottery and Lottery – Community Fund)

We received two separate grants from the National Lottery Community Fund. The first was a two year grant to develop a Parent Champions for Community Connections model which will adapt the Parent Champions model to tackle loneliness and isolation among parents with young children. The second was a six month grant to support the Parent Champions National Network to adapt to social distancing restrictions and the additional demands resulting from the Covid-19 pandemic.

Parent led childcare

The funding was to support the set-up of a parent-led nursery in Deptford, South London and to share learning from the project to support the set-up of other parent led settings.

Trust for London

This grant contributed towards the production of the national report looking at how family friendly the UK is. It examined how effective both national and local governments are in supporting family life, and this year the report card focussed in detail on local areas.

Coram Family and Childcare Limited 30

Notes to the financial statements 31 March 2021

12 Movements in funds (continued)

Purpose of restricted funds (continued)

Lottery Community Fund for PC and Covid

The funding is to set up a Parent Champions for Better Childcare model which will support the set-up of parent led groups to campaign for childcare improvements in their local area and to come together on London wide issues.

Young Dads Collective

The funding is to support the develop of a Young Dads Collective Hub in Grimsby using learning from our delivery elsewhere and to evaluate the training and workshops integral to the model.

13 Analysis of net assets between funds

Unrestricted
funds
£

Restricted
funds
£

Total funds
2021
£
Fixed assets
Intangible fixed assets
Current assets
Current liabilities
Net assets at 31 March 2021
2,132
9,000
512,029
(199,587)





81,539

2,132

9,000

593,568

(199,587)
323,574 81,539 405,113

14 Ultimate parent undertaking

The Thomas Coram Foundation for Children (Coram), a registered charity (Charity Registration Number 312278) is the sole member and ultimate parent taking of Coram Family and Childcare Limited.

15 Liability of member

The charity is constituted as a company limited by guarantee. In the event of the charity being wound up, its member is required to contribute an amount not exceeding £1.

Coram Family and Childcare Limited 31

Appendix:

Comparative statement of financial activities Year to 31 March 2020

Notes Unrestricted
funds
£

Restricted
funds
£

Total
funds
2020
£
Income from:
Donations
1
Charitable activities
2
. Programme & Delivery
. Research & Policy
Interest receivable
Other Income
Total income
Expenditure on:
Raising funds
Charitable activities
. Programme & Delivery
. Research & Policy
Total expenditure
3
Net income (expenditure) for the year and
net movement in funds
4
Reconciliation of funds:
Total funds brought forward at 1 April 2019
Total funds carried forward at 31 March
2020
1,299
150,919
85,463
407
202



154,423

33,268




1,299

305,342

118,731

407

202
238,290
187,691

425,981
35,268
112,325
59,121



160,613

33,268

35,268

272,938

92,389
206,714
193,881

400,595

31,576
242,811

(6,190)

6,190

25,386

249,001
274,387

274,387

Coram Family and Childcare Limited 32

Appendix: Comparative notes to the financial statements Year to 31 March 2020

1 Donations

2 Unrestricted
funds
£
1,299
Unrestricted
fund
£
Restricted
funds
£

Restricted
funds
£
2020
Total
funds
£
Donations 1,299
Income from charitable activities 2020
Total
funds
£
Programme & Delivery
DfE - Parent Champions
Big Lottery
Parent Champions – Core Assets
Parent Champions – National Network Membership
Parent Champions Schemes
Parent Led Childcare – New Economics Foundation
Parent Led Childcare – Greater London Authority
Young Dads Collective
Nottingham Small Steps Big Changes
Subtotal for Programme & Delivery


11,750
20,263
12,233


3,788
102,885
107,744
25,768



10,633
10,278

107,744
25,768
11,750
20,263
12,233
10,633
10,278
3,788
102,885
150,919 154,423 305,342
Unrestricted
fund
£
Restricted
funds
£
2020
Total
funds
£
Research & Policy
Big Lottery
Brent Research Consultancy
Lewisham Childcare Sufficiency
Unison
Trust for London
Consultancy Projects contract
NAFIS – Membership (various)
NAFIS – Conference (various)
Subtotal for Research & Policy
Total income from charitable activities

33,858
17,865
200

10,700
18,840
4,000

25,768







7,500






25,768

33,858

17,865

200

7,500

10,700

18,840

4,000
85,463
33,268

118,731
236,382
187,691

424,073

Restricted funds include a grant totalling £107,744 received from the Department for Education. The terms of this grant requires Coram Family and Childcare Limited to submit regular monitoring reports to the Department. The funds were fully spent by 31 March 2020 and the year-end monitoring information was submitted in June 2020 in accordance with the terms of the grant.

Coram Family and Childcare Limited 33

Appendix:

Comparative notes to the financial statements Year to 31 March 2020

3 Analysis of expenditure

Staff costs
Consultancy costs
Premises costs
Communication
costs
Audit,
accountancy and
professional fees
Project costs
Travel and
subsistence
Conference and
events
Finance, HR, and
IT
Amortisation
Other staff costs
Trustee costs
Support costs
allocated on basis
of income received
for each activity area
Governance costs
Total expenditure
2020
Cost of
raising funds
£
21,887











21,887
12,166
1,215
35,268
Charitable activities
Programme
& Delivery
Research &
Policy
£
£
121,609
54,453
50,357

292

69



42,964
15,886



871


3,000





218,291
71,210
49,685
19,256
4,962
1,923
272,938
92,389
Charitable activities
Programme
& Delivery
Research &
Policy
£
£
121,609
54,453
50,357

292

69



42,964
15,886



871


3,000





218,291
71,210
49,685
19,256
4,962
1,923
272,938
92,389
Governance
£




8,100







8,100

(8,100)
Support
Costs
£
8,758
1,820
13,098
4,421

2,232
350

49,448

952
28
81,107
(81,107)

2020
Total
£
Programme
& Delivery
£
121,609
50,357
292
69

42,964



3,000


218,291
49,685
4,962
272,938
206,707
52,177
13,390
4,490
8,100
61,082
350
871
49,448
3,000
952
28
400,595
92,389 400,595

Coram Family and Childcare Limited 34

Appendix:

Comparative notes to the financial statements Year to 31 March 2021

12 Movements in funds

Movements in funds
At 1 April
2019
£
Income
and gains
£
Expenditure
and losses
£
At 31 March
2020
£
Restricted funds:
Programme & Delivery
Department for Education - Parent Champions
Big Lottery
Parent Champions – John Ellerman
Parent Champions - Allen & Overy
Parent Led Childcare - New Economics Foundation
Parent Led Childcare - Trust for London
Subtotal - Programmes & Delivery
Research & Policy
Trust for London
Big Lottery
Subtotal - Research & Policy
Total restricted funds
Total unrestricted funds
Total funds


2,690
3,500

107,744
25,768


10,633
10,278
(107,744)
(25,768)
(2,690)
(3,500)
(10,633)
(10,278)





6,190 154,423 (160,613)

7,500
25,768
(7,500)
(25,768)

33,268 (33,268)
6,190 187,691 (193,881)
242,811 238,290 (206,714) 274,387
249,001 425,981 (400,595) 274,387

13 Analysis of net assets between funds

Unrestricted
funds
£
Restricted
funds
£
Total funds
2020
£
Intangible fixed assets
Current assets
Current liabilities
Net assets at 31 March 2020
12,000
436,202
(173,815)


12,000
436,202
(173,815)
274,387 274,387

Coram Family and Childcare Limited 35