## **Income and Expenditure Account 2024-25** 

|**£**<br>Members Donations<br>£30,498<br>Childrens fees<br>£3,896<br>Other donations<br>£2,968<br>Other income<br>**Total Income**<br>**£37,362**<br>Expenditure<br>Salaries & Wages<br>£26,790<br>Council Tax<br>£1,709<br>Water Bill<br>£692<br>Gas & Electricity<br>£4,420<br>Buildings Maintenance<br>£0<br>Legal Fees<br>£0<br>Property Insurance<br>£3,698<br>Radio/speaker system costs<br>£475<br>Fire safety check<br>£71<br>Other costs<br>£0<br>Interest<br>**Total Expenditure**<br>**£37,855**<br>Balance b/fwd from 2023-24<br>Profit/(Loss) during 24-25<br>Represented by :<br>Cash<br>Bank Account (Current)<br>Bank Account (Investment)<br>Income<br>**Deficit for 2024-25**<br>**Total Surplus carried forward**|**-£492**<br>£8,822<br>-£492<br>**£8,330**<br>£3,532<br>£4,359<br>£438<br>£8,330|
|---|---|





## **Balance Sheet 2024-25** 

**£ £** FIXED ASSETS : Land & Buildings £82,500 Subtotal £82,500 CURRENT ASSETS : Cash in hand £0 Cash at bank £0 Subtotal £0 ACCUMULATED FUND £82,500 

