OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees' Report
Accountant's Report
Income and Expenditure Account
Balance Sheet
Notes to the Financial Statements 5-7

Notes 2021 2021 2020
INCOME RESOURCES Unrestricted Restricted Total Total
Funds Funds
Income Resources
from
Generating
Funds
Voluntary
Income
52,953 17,780
Activities for generating
funds
2 115,538 82,495
Total Income Resources 168,491 100,275
RESOURCES EXPENDED
Costs of Generating
Funds
Costs ofgenerating
vouluntary
81,881 81,881 79,588
income
Governance
Cost
500 500 500
Other resources expended 2,281 2,281 2,317
Total Resources Expended 84,662 84,662 82,405
Net (Loss) IIncome for the
year
83,829 F83,829 17,870
Total Funds brought
forward
1,318,435 1,318,435 1,300,565
Total Funds Carried Forward 1,402,264 0 1,402,264 1,318,435

2021 2020
E
ACTIVITIES FOR GENERATING FUNDS
Radio and book sale 1,287 410
Friday Collections 54,856 35,290
Online
Donation
48,928 14,132
Eid Collections 4,400 2,295
Safe Collections 1,820
Palestine
Collection
9,400
HMRC Grant 2,787 3,648
Rental Income 7,330
Calender Sale 290 100
R Book 35,275 23,690
Madrashah
Fee
2,700 18,890
Membership
Fees
1,240 0
168,493 100,275

EAR ENDED 31ST DEC EMB ER 2021
2021 2020
F F
INCOMING RESOURCES:
Voluntary
Income
Donations 48,928 14,132
HMRC Grant 2,787 3,648
Membership
Fees
1,240 0
52,955 17,780
Activities for generating funds
Radio and book sale 1,287 410
Friday Collections 54,856 35,290
Rental Income 7,330
Eid Collections 4,400 2,295
Madrashah
Fee
2,700 18,890
R Book 35,275 23,690
Palestine
Collection
9,400
Safe Collections 1,820
Calender Sale 290 100
115,538 82,495
Total Incoming Resources F168,493 F100,275
RESOURCES EXPENDED
Costs ofgenerating voluntary income
Wages 8 NIC 47,375 48,511
Water Rates 1,722 1,600
Employer
Pension
256
Light & Heat 7,218 6,398
Trade Refuse 200
Book Purchases 2,131 2,350
Repairs and Renewals 10,749 14,325
Telephone 493 436
Cleaning
and Toiletries
411 830
Legal Fees 29
Postage and Stationery 223 219
Council Tax 2,348
Building
Insurance
2,108 1,583
Permit 51
Donation 9,400 500
Sundries 0 0
81,881 79,585
Governance
Costs
Accountancy 500 500
Other Resources Expended
Fixtures and Fittings 2,281 2,317
NET
INCOME
F83,831 617,873

4 FIXEDASSETS Freehold Improvements to Fixture Fixture Total
Property Property and Fittings
Cost
Balance B/ fwd 1,118,961 42,850 38,482 1,200,293
As At 1stJanuary 2020
Additions 616,852 2,137 618,989
As At 31stDecember 2021 F1 735813 F42,850 F40,619 F1,819,282
Depreciation
Depreciation
b/fwd
29,214 29,214
Add: Depreciation 2,281 2,281
As At 31stDecember 2021 F31,495 E31,495
Net Book Value
At 31stDecember 2021 F1,735,813 F42,850 F9,124 F1,787,787
At 31st December 2020 F1,118,961 F42,850 F9,268 F1,171,079
2021 2020
E
5 CREDITORS
Taxation and social security 1,055 444
Karze Hasna 452,326 124,380
Other Creditors 1,000 1,048
2454,381 F125,872