| Page | ||||
|---|---|---|---|---|
| Trustees' | Report | |||
| Accountant's | Report | |||
| Income and | Expenditure | Account | ||
| Balance | Sheet | |||
| Notes to | the | Financial Statements | 5-7 |
| Notes | 2021 | 2021 | 2020 | ||
|---|---|---|---|---|---|
| INCOME RESOURCES | Unrestricted | Restricted | Total | Total | |
| Funds | Funds | ||||
| Income Resources from |
|||||
| Generating Funds |
|||||
| Voluntary Income |
52,953 | 17,780 | |||
| Activities for generating funds |
2 | 115,538 | 82,495 | ||
| Total Income Resources | 168,491 | 100,275 | |||
| RESOURCES EXPENDED | |||||
| Costs of Generating Funds |
|||||
| Costs ofgenerating vouluntary |
81,881 | 81,881 | 79,588 | ||
| income | |||||
| Governance Cost |
500 | 500 | 500 | ||
| Other resources expended | 2,281 | 2,281 | 2,317 | ||
| Total Resources Expended | 84,662 | 84,662 | 82,405 | ||
| Net (Loss) IIncome for the year |
83,829 | F83,829 | 17,870 | ||
| Total Funds brought forward |
1,318,435 | 1,318,435 | 1,300,565 | ||
| Total Funds Carried Forward | 1,402,264 | 0 | 1,402,264 | 1,318,435 |
| 2021 | 2020 | ||
|---|---|---|---|
| E | |||
| ACTIVITIES FOR GENERATING | FUNDS | ||
| Radio and book sale | 1,287 | 410 | |
| Friday Collections | 54,856 | 35,290 | |
| Online Donation |
48,928 | 14,132 | |
| Eid Collections | 4,400 | 2,295 | |
| Safe Collections | 1,820 | ||
| Palestine Collection |
9,400 | ||
| HMRC Grant | 2,787 | 3,648 | |
| Rental Income | 7,330 | ||
| Calender Sale | 290 | 100 | |
| R Book | 35,275 | 23,690 | |
| Madrashah Fee |
2,700 | 18,890 | |
| Membership Fees |
1,240 | 0 | |
| 168,493 | 100,275 |
| EAR ENDED 31ST | DEC | EMB | ER 2021 | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| F | F | ||||
| INCOMING RESOURCES: | |||||
| Voluntary Income |
|||||
| Donations | 48,928 | 14,132 | |||
| HMRC Grant | 2,787 | 3,648 | |||
| Membership Fees |
1,240 | 0 | |||
| 52,955 | 17,780 | ||||
| Activities for generating | funds | ||||
| Radio and book sale | 1,287 | 410 | |||
| Friday Collections | 54,856 | 35,290 | |||
| Rental Income | 7,330 | ||||
| Eid Collections | 4,400 | 2,295 | |||
| Madrashah Fee |
2,700 | 18,890 | |||
| R Book | 35,275 | 23,690 | |||
| Palestine Collection |
9,400 | ||||
| Safe Collections | 1,820 | ||||
| Calender Sale | 290 | 100 | |||
| 115,538 | 82,495 | ||||
| Total Incoming Resources | F168,493 | F100,275 | |||
| RESOURCES EXPENDED | |||||
| Costs ofgenerating | voluntary | income | |||
| Wages 8 NIC | 47,375 | 48,511 | |||
| Water Rates | 1,722 | 1,600 | |||
| Employer Pension |
256 | ||||
| Light & Heat | 7,218 | 6,398 | |||
| Trade Refuse | 200 | ||||
| Book Purchases | 2,131 | 2,350 | |||
| Repairs and Renewals | 10,749 | 14,325 | |||
| Telephone | 493 | 436 | |||
| Cleaning and Toiletries |
411 | 830 | |||
| Legal Fees | 29 | ||||
| Postage and Stationery | 223 | 219 | |||
| Council Tax | 2,348 | ||||
| Building Insurance |
2,108 | 1,583 | |||
| Permit | 51 | ||||
| Donation | 9,400 | 500 | |||
| Sundries | 0 | 0 | |||
| 81,881 | 79,585 | ||||
| Governance Costs |
|||||
| Accountancy | 500 | 500 | |||
| Other Resources Expended | |||||
| Fixtures and Fittings | 2,281 | 2,317 | |||
| NET INCOME |
F83,831 | 617,873 |
| 4 | FIXEDASSETS | Freehold | Improvements | to | Fixture | Fixture | Total |
|---|---|---|---|---|---|---|---|
| Property | Property | and | Fittings | ||||
| Cost | |||||||
| Balance B/ fwd | 1,118,961 | 42,850 | 38,482 | 1,200,293 | |||
| As At 1stJanuary 2020 | |||||||
| Additions | 616,852 | 2,137 | 618,989 | ||||
| As At 31stDecember 2021 | F1 735813 | F42,850 | F40,619 | F1,819,282 | |||
| Depreciation | |||||||
| Depreciation b/fwd |
29,214 | 29,214 | |||||
| Add: Depreciation | 2,281 | 2,281 | |||||
| As At 31stDecember 2021 | F31,495 | E31,495 | |||||
| Net Book Value | |||||||
| At 31stDecember 2021 | F1,735,813 | F42,850 | F9,124 | F1,787,787 | |||
| At 31st December 2020 | F1,118,961 | F42,850 | F9,268 | F1,171,079 | |||
| 2021 | 2020 | ||||||
| E | |||||||
| 5 | CREDITORS | ||||||
| Taxation and social security | 1,055 | 444 | |||||
| Karze Hasna | 452,326 | 124,380 | |||||
| Other Creditors | 1,000 | 1,048 | |||||
| 2454,381 | F125,872 |