Registered Company Number". 3521640
Registered Charity Number= 1077333
SYDFI
Sydenham
Neighbourhood
Initiatives Ltd
Annual Report &
Unaudited Financial
Statements
illlllllll
￿ADFcG￿o*
07111r2024
COMPANIES HOUSE
A27

CoNtonts
Page
Company Information
Trustees, Annual Report {incl Directors, Report)
Independent Examiner's Report
10
Statement of Financial Activities
11
Balance Sheet
12-20
Notes to the Finance Statements

SYDENHAM NEIGHBOURHOOD INITIATIVES LIMITED
COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2024
Trustees:
David Rawcliffe (Chairl
Jerome Tucker (Treasurer)
Kay Bugg
Jojo Norris Iresigned l August 20231
Bernard Davies
Robert Zara
Will Roberts
Krishan Bhardwaj
Vareena Jones lappointed 25 July 2023)
Company Number:
3521640
Charity Number:
1077333
Company Secretary:
Mary Briggs (resigned 11 March 2024}
Robert Zara lappointed 28 November 2023)
Registered Office &
Charity Address:
SYDNI Centre
Cottage Square
Sydenham
Leamington Spa
Warwickshire
CV31 IPT
Bankers:
HSBC Bank plc
Virgin Money
The Co-operative Bank
Close Brothers Savings
Independent Examiner:
Mark Harwood FCA BFP FMAAT
Michael Harwood & Co
Greville House
10 Jury Street
Warwick
CV34 4EW

SYDENHAM NEIGHBOURHOOD INITIATIVES LIMITED
TRUSTEES, ANNUAL REPORT (INCL DIREcfoRS' REPORTI
FOR THE YEAR ENDED 31 MARCH 2024
The Trustees present their report and the financial statements of the charity for the year ended 31, March
2024. The Trustees have adopted the provisions of the Statement of Recommended Practice ISORP)
"Accou nting and Reporting by Charities" in preparing the annual report and f inancial statements of the charity.
OBJEcfivES
SYONI'S objectives in the period under review were to promote the benefit of the inhabitants of Leamington
Spa's Sydenham area without distinction of age, sex, sexual orientation, race, disability or of political or
religious or other opinions.
We aim to dothis by unitin8 local people. the localcommunity, voluntary and otherorganisations in a common
effort to advance education and vocational training, improve individual and group wellbeing, promote
ernpowerment and to provide facilities in the interests of social welfare for recreation and leisure in order to
improve the conditions of life for the local people.
We are a community-ba5ed venture, initially inspired and run by volunteers, and now led by a fijll-time
Manager and their staff. But we still depend on volunteersl We work in partnership with a mix of voluntary
and statutory organisations and private businesses to improve the quality of life on the Sydenham, a relativelv
deprived and mu Iti-cultu ral housing estate on the outskirts of Leamington Spa.
STRucfuRE, GOVERNANCE & MANAGEMENT
th
SYDNI was established on 4 March 1998 as a Company Limited by Guarantee. under the name of Sydenham
th
Community Project Limited. Following an Extraordinary General Meeting on 30 June 1999, the companv
changed its name to Sydenham Neighbourhood Initiatives Limited on 21, July 1999. The Company and the
Project it promotes 15 known locally as the SYDNI Centre. The Company was re815tered 05 a Charity on 8
th
September 1999.
SYON l is run in accordance with its Articles of Association and Memorandum of Association. The Articles state
that the Board ofTrustees Iwho are also the Directors of the Company) shall be not less than five and not more
than eleven. One third of the Trustees retire by rotation at the Annual General Meeting. The Trustees who
retire are those that have been longest in off ice since their last election or appointment. A retiring Trustee is
eligible for re-election.
SYDNI may have up to 11 Trustees and we actively welcome members of the Sydenharn community tojoin the
Board. The Board meet5 regularly every 2 months, to look ahead and plan strategically for the future needs of
the area, to review SYDNI finances and expenditure, and to ensure the charitv Is meeting its aims and
objectives. No Trustee had any financial interest in the company at any time during the period.
When new Trustees are required, the opportunity to join the SYDNI board is advertised and expressions of
interest invited. Others with particular skills may be invited to join. Such persons who wish to pursue their
interest further are then asked to participate in some way in the on.going activities of SYDNI, including where
appropriate attending meetings of the Trustees as an obseNer. If this period of familiarisation is mutually
succe55ful, the potential trustee 15 formally appointed to the board.

SYDENHAM NEIGH80URHOOD INITIATIVES LIMITED
TRUSTEES, ANNUAL REPORT (INCL DIRECTORS, REPORT)
FOR THE YEAR ENDED 31 MARCH 2024
The list of Trustees who have served during the year can be found on page l. We meet as trustee5 every two
months - this is all of u5 at our last trustee meeting.
The day-to-day responsibility for the running of SYDNI in this financial year was delegated to the SYDN I Centre
Manager supported by the Wellbeing Off icer Ipltl, Cafe Manager, Café Assistant Ip/tl, Finance and Data
Administrator Ip/tl, two Office Administrators If/tl, a Volunteer Coordinator Ip/tl and by many willing
volunteers.
PUBLIC BENEFIT
The Trustees have complied with their duty to have due regard to the guidance on pu blic benefit published by
the Charity Commission in exercising their powers and duties. Exam ples of this public benefit can be found in
the other parts of this Report. The Charity constitutes a public benefit entity as defined by FRS 102.
ACHIEVEMENTS AND PERFORMANCE
Our vision is to be a thriving community centre that enables local residents to reach their potential and take
pride in where they live. to be at the heart of the community as a voice; listening to and empowering local
people.

SYDENHAM NEIGHBOURHOOD INITIATIVES LIMITED
TRUSTEES, ANNUAL REPORT {INCL DIRECTORS, REPORTI
FOR THE YEAR ENDED 31 MARCH 2024
Our mission is to bring out the best in each person and the community through promoting cohesion and a
sense of community spirit. Through the SYDNI Centre in particular, we enable local people to access facilities,
resources and support in social activity, Sl8np05ting, sport and education.
Although the coronavirus pandemic is now fading into history. we are still feeling its effects in terms of changed
patterns of usage and the evolving needs of our commu nity, especially as the sharp rises in the cost of livin8
started and continue to bite. We have worked hard to ensure that SYDNI'S core services continue to be
available to local people and that we respond effectively to their chan8in8 needs.
We thank Mary Briggs for her great service as company secretary and we were delighted when Robert Zara
offered to take on the role.
Our centre manager Helen Jones, who we appointed last year is now well established in her role and has
overseen a number of changes to the structure and personnel of her team.
We created a new role of Wellbein8 Officer and were delighted to appoint Helen Wilkinson to the new position.
We bade farewell to Ann Jone5, to whom we are very grateful for keepin8 our finance5 in good order for so
long. We wish her a very happy retirement. We welcomed Nowshin Chowdhury as her replacement. We
welcomed Ahamira Sheik as an administrator and both have already had a very positive impact.
SYDNI would not function without the time and effort of many volunteers to all of whom we would like to
extend enormous gratitude. All of whom have made an invaluable contribution to the local community and
to SYONI and we cannot thank them enough.
O.IS
,{zx*
-&*sthty&J"
kd
4J
Some of our staff and volunteers in f ront of the café.

SYDENHAM NEIGHBOURHOOD INITIATIVES LIMITED
TRUSTEES, ANNUAL REPORT (INCL DIRECTORS, REPORTI
FOR THE YEAR ENDED 31 MARCH 2024
A particu lar note of appreciation to..
Our Staff and Volunteer team for working together to offer sUPPOrt and guidance to those in need.
Our greengrocer, Chris from A&R for going to the Birmingham Ve8 Market every single week and
ensuring that we were able to provide people with the food that they needed.
All of the local M utual Aid and local volunteers who have 5UPPOrted us with delivering supplies and
food.
The room hirers that have continued to run their activities when able to and worked with us to ensure
the safety of those attending.
All the people who enjoy coming to the cafe for a wholesome meal
The centre has continued its recovery from the Covid hit to our room hire and cafe income. We have
substantially improved our social media presence and, on a trial basis, joined the Chamber of Commerce to
raise ou r profile a nd increase awareness of the services we offer.
We have maintained a very full schedule.
Monday
Fvn 8 DanctFitiitsi 50•
9JO. ￿J0 Éfj
SYDNI Gar4Yenln9 Club
iom.izoo
P8iMlnson's Ph
lQ45- IZIS
Inltl¥l phy510 ￿eSsment i•quked. ple•5e<¢)nL5FK•r￿rfn
In￿orMa￿0ph￿￿¢0rn
SYONI T•bl• T•nn
IAKI- 4.Th) Q don•tlon
SYONI Eld•r6Apn4 Grou
zoo. 4no. r4 don•tlon
I￿ Sydenham 8e3vers & Cubs 6JO. 8.0)
151 Sydenham Scouts
630. 8X*
EWF Karate
4.00-&
Thursday
UpdAt•d2V8124
Turnlng P￿rtIW•11b¢1tyd Hub )O,00- 1100
S•hll Wellbèin9 Sessions
10.00.ZC(*. FREE
Employmertf ￿0p-In
i.00-ioo
SYDNI Gukl¥d M8dlt•¢lon
7.45- 2)) C ¢Yon•uon
SYDNI Yoq•
IZ30.130 E2 don•r
Football Club
s.1￿.
SYDNI Youth Club
&00. 7Ja l3-￿￿$ ¢)kl FREE
Frfday
SYDNI IT in
930. 11.00 FREE
Tu•sday
Toddler ￿rne
5YDNI Muslt for d•mentla
ruesday olthe monih
SYDNI Food Hvb
12nd 8 4th Tuesdayol monthl
Frt• F¢xd Tibl• lthtywwkj
SYONI Art lor Wellbelng
SVONI Chalr Ex•rc4se
Xumon Engftshand M•ths
Gannon'• l)oJo
BodiGIts
ILEAP Di•mJ Workjhops
9JO. 11.tr) Pl•ox txxsk
)O.CA). 12.OOE2 sJonaLion
SYDNI En9ltsh lor Llf• IIKIO. IZJO FREE
SYDNI 8lng0
IOM. IM. a.601tsxkz 6 9ame5
Slnglrtg lor Wellbèlng
IX)O. ZCAI FREE
Slnging Parklnsons
215- Ils
Kumon Engllsh •rt<l M•1
4,00.&
EWF ltsr•t•
&IY). 7.00
11c￿l00. FREE
12 noon
IJQ. 3JO. E2 ¢lonatlon
Satyrday
4.LXI. &OO
%oo.&c
KLtmon En9lMhand Maths
Messy 8ean2
SYDNI Pepplr Colé.
Ist Sbtufd•yofih• Month
9.CQ- 11.00
12.IY)- 3.CQ
630. 7.45
11.crf).zLh)
don•tlon
Wednwday
SYDNI Car knl.
1st Salurdayof the m¢)thih
April- Ocioter £flpiLch
The Funny Ol￿n9 L*b
1x S)iiIr+j￿QI w•ry mohth
Walklng Group
SYONI En91ish lor uf* tjeglnner
SYONI English loi L5f• Ihi¢rm•dl•t•
Memory un*Cal4
I£￿- l¢H oklor or Isolatod
r•sldent> tyW•rvAck u￿¥￿￿ty rnedkal Studen￿ FRÉE.
The BRAKESVouih. mul¢1 5Wts fgr ki¢ls &CrfJ. &OO
Rock 8ox with e¢th
&15. 7.IXI E7
Bounce Back- breast cancersupport pr0up7.￿-9.
IOJQ. FREE
9JO. 11.OQ FREE
iojo. Iz
Gannon's Oo
ZCf).3.C
Chltdren'5Ck55
100. 4.ly)
Th95• clrn •r• for chlldr•n aF#d S .)0 •hd ai• InWr•<l ty the
prlnclplesof Lh• Bah•J F•lth.
Jan•￿FI¥
&CQ.8.CQ FREE
P0s1tfve Imp•u Youthclub
We have h05ted numerous successful events during the year including a very colourful Holi festival and an
International Women's Day.
We are very pleased to have a new tenant, Flourish. for the Day Centre. Flourish's mission, to offer support
for girls aged 10- 18 years, nurturing their self-esteem and mental wellbein& fits well with our objectives. We
wish to thank their predece550rs. Turning Point, for bein8 such 8ood tenants.

SYDENHAM NEIGHBOURHOOD INITIATIVES LIMITED
TRUSTEES, ANNUAL REPORT (INCL DIRECTORS, REPORT)
FOR THE YEAR ENDED 31 MARCH 2024
The Community Veg Bag Scheme we introduced in lockdown rernains very popular and we continue to deliver
between 50 and 60 bags a week- with new customers arriving all the time,
FINANCIAL REVIEW
SYDNI received several generous grants during the year 202312024. These were from The Lottery Communitv
Fund, Garfield Weston and the 29th May 1961 Charity. Because of these grants we were able to turn a deficit
of £13.Ik last year into a surplus of £13.5k.
These grants were in addition to the support we receive from Warwick District Council. Other support was
received from The Police and Crime Commissioner for salaries for youth workers for the youth club.
For a full list of the organisations who contribute to the success of SYDNI see section 2 Donations and Grant
incorne in the report.
It is good news that cafe income has increased from £46.Sk in 202212023 to £58k this year. However, room
hire income has decreased by £6k to £56.6k this year. It 15 hoped that this drop in income can be addressed
by improving the meeting rooms to make them more welcoming and by increasin8 the room hire charges.
th
The 29 May1961
Charitable Trust
Garfield Weston
COMMUNITY
FUND
FOUNDATION
Ollle• •llh•
Pollce and Crlme
CommS$sionèr
lor W•rwklL•hlr•
.VARWICK
1)15TIiIC-I-
(=OUNCI I.
WoTh¥i¢kiN
Royal Leamington Spa Town Council
Our thanks to all the organisations who sUPPOrted SYDNI during the year.
An advertisin8 and marketing initiative has been successful over the last year and this will be continued for this
financial year to increase income from all sources. Unrestricted fund5 at the year end stood at £ 131,483 down
from £134,547 in the previous year. We remain committed to rnaintaininE high reserves in order to manage
financial risks of reduced income and increased overheads. Further details of unrestricted funds are shown
under Note 14.

SYDENHAM NEIGHBOURHOOD INITIATIVES LIMITED
TRUSTEES, ANNUAL REPORT (INCL DIRECTORS, REPORTI
FOR THE YEAR ENDED 31 MARCH 2024
RESERVES POLICY
The Trustees keep under review the requirement for free reserves which are those unrestricted funds not
invested in fixed assets.
The Trustees consider that, given the natu re of our Charity's activitie5, a prudent level of free and unrestricted
reserves is represented by a sum equ ivalent to the next 12 months buijgeted operating costs. In reaching this
view, the Trustees are mindfu l of their responsibilities towards the Charity's employees, and the period that is
normally required to prepare. submit and obtain consideration of bids to funding agencies.
The Trustees have concluded that the minimum sum required to be held as Unrestricted Reserves to
implement this policy is in the region of £IOO,000 but recent experience has shown that unforeseen and
unbudgeted occurrences, external or otherwise, can easily impose substantial financial demands over and
above the normal level of annual operatin8 COSts.
The Trustees review the major risks faced by the Charity on a regular basi5 and believe that, takin8 into account
the difficult economic conditions prevailing, the level of unrestricted reseNes stated above should be
maintained and steadily increased, if possible, in order to have sufficient resources to cope with likelv
continu ing adverse conditions.
RISK MANAGEMENT
The predominant risks faced by the Charity are..
The unreliability of 8rant5 available for community groups land most particu larly, to fund core costs
includin8 Staff needed to run activities and support the Centre Managerl.
A decline in usage of the Centre Iroom hirel.
Local authority cuts causing reduced income from room hire and catering.
Staff capacity.. with few staff employed, the loss of any member through any reason is a severe cause
of disruption to normal operations.
A shortage of volunteers.
Steps have been taken to mitigate against these and other risks which are kept under regular review by the
Trustees.
INVESTMENT POLICY
The investment policy of the Trustees is to protect all sums held by prudent investment. Consequentlyi
investment funds are held on deposit with the Charity's bankers whose rates are kept under review.
STATEMENT OF TRUSTEES. RESPONSIBILITIES
Company Law and Charity Law require the trustees to prepare financial statements for each financial year,
which give true and fair view of the state of affairs of Sydenham Neighbourhood Initiatives Limited a nd of the
surplus or def icit for that period. In preparing those f inancial statements. the trustees are required to:
select su itable accounting policies and then apply them consistently
observe the methods and principles in the Charities SORP
make judgement5 and estimates that are reasonable and prudent

SYDENHAM NEIGH8OURHOOD INITIATIVES LIMITED
TRUSTEES, ANNUAL REPORT (INCL DIRECTORS, REPORT)
FOR THE YEAR ENDED 31 MARCH 2024
state whether applicable accounting standards have been followed. subject to any material departures
disclosed and explained in the financial statements, and
Prepare the financial statements on the going concern basis unless it is inappropriate that the charity
will continue in operation.
The trustees are also responsible for keepin8 proper accountin8 records which disclose with reasonable
accuracy at any time the financial position of Sydenham Neighbourhood I nitiatives Limited and to enable them
to ensure that the financial statements comply with the Companies Act 2006.
The trustees are responsible for ensuring that the company maintains a n adequate system of internal control
designed to provide reasonable assurance that assets are safeguarded against material loss or unauthorised
use to prevent and detect fraud and other irregularities.
This report has been prepared in accordance with the Statement of Recommended Prattice- Accounting and
Reportin8 by Charities and in accordance with the special provisions of the Companies Act 2006 relating to
small companies.
8y Order of the Board
David Rawcliffe
Trustee
Dated: 12th October 2024

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF SYDENHAM
NEIGHBOURHOOD INITIATIVES LIMITED (Limited by guaranteel
FOR THE YEAR ENDED 31 MARCH 2024
I report on the accounts of the company for the year ended 31, March 2024 which are set out on pa8e5 9 to
19.
Responsibilities and basis of report
As the charity trustees of the company land also its directors for the purposes of company lawl you are
responsible for the preparation of the accounts in accordance with the requirements of the Companies Act
20061'the 2006 Act'l.
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the
2006 Act and are eligible for independent examination, I report in respett of my examination of your
company's account5 a5 carried out under section 145 of the Cha rities Act 20111'the 2011 Act'l. In carryin8 Out
my examination I have followed the Directions given by the Charity Commission under section 1451511 bl of the
2011 Act.
Independent examlner's statement
Since the company's gross income exceeded £250,000 your examiner must be a member of a body listed in
Section 145 of the 2011 Act. I confirm that l am qualified to undertake the examination because l am a member
of the I nstitute of Chartered Accountants in England and Wa les, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with
the examination giving me cause to believe that in any material respect:
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act,.
or
the accounts do not accord with those records: or
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than
any requirement that the accounts give a 'true and fair view, which is not a matter considered as part of
n independent examination,. or
the accounts have not been prepared in accordance with the methods and principles of the Statement of
Recommended Practice for accounting and reporting by charities applicable to charitie5 preparin8 their
accounts in accordance with the Financial Reportin8 Standard applicable in the U K and Republic of Ireland
IFRS 1021.
I have no concerns and have come across no other matters in connection with the examination to which
attention should be drawn in this report in order to enable a proper understanding of the accounts to be
reached.
Mark Harwood FCA 8FP FMAAT
Michael Harwood & Co Chartered Accountants
Greville House
10 Jury Street
Warwick
CV34 4EW

SYDENHAM NEIGHBOURHOOD INITIATIVES LIMITED
STATEMENT OF FINANCIAL A￿1VITIEs (INCORPORATING THE INCOME AND EXPENDITURE ACCOUNTI
FOR THE YEAR ENDED 31 MARCH 2024
2024
2024
Note Unrestricted Restricted
2024
Total
2023
2023
Unrestrlcted Restricted
2023
Total
Income from:
Donations and grants
33.788
110,385
144,173
3,869
55,467
59,336
Charitable activities
134,802
134,802
124,912
124,912
Investments
3,252
3,252
1,302
1,302
Total Income
171,842
110,385
282.227
130,083
55,467
185,550
Expenditure on:
Raisin8 funds
Charitable activities
169,512
84.969
254,481
137,418
47,515
184,933
Other costs
7,665
6,860
14,525
7,407
6,337
13,744
Total Expenditure
177,177
91,829
269,006
144,825
53,852
198,677
Net income / {expenditurel
15,335)
18,556
13,221
{14,7421
1,615
113,1271
Transfers between funds
1,962
11,9621
Net movement in funds
13,3731
16,594
13,221
114,742}
1,615
113,1271
Total funds brought forward
134,547
1,047,866 1,182,413
149,289 1,046,2SI 1.195,540
Total funds carried forward 12
131,174
1,064,460 1.195,634
134,547 1,047,866 1,182,413
10

SYDENHAM NEIGHBOURHOQD INITIATIVES LIMITED {company no. 3521640}
BALANCE SHEET
AS AT 31 MARCH 2024
2024
2023
Note
Fixed Asset5
Tangible assets
1,022,249
1,025.976
Current Assets
Stocks
Debtors
Cash at bank and in hand
1,677
33,368
150,489
1,663
9,877
163,386
185,534
174,926
Creditors
Amounts falling due within one year
io
112,149}
118,4891
Net Current Assets
173,385
156.437 .
Total assets less Current liabilities
1,195,634
1,182,413
Net Assets
1,19S,634
1,182,413
Funds of the Charity
Restricted
Unrestricted
12
12
1,064,460
131.174
1,047,866
134.547
Total Charity Funds
1,195,634
1.182,413
Directors, statements..
The company was entitled to exemption from audit under section 477 of the Companies Act 2006
relating to small companies.
No members have required the company to obtain an audit of its accounts for the year in question in
accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibility for complying with the requirements of the Att with
respect to accounting records and for the preparation of accounts.
The financial statements have been prepared in accordance with the provisions applicable to companies
subject to the small companies, regime.
th
The financial statements were approved by the Board of Trustees on............12 October 2024,.......
Trustee
CompanySecret•ry
Dave Raw
Zarn

SYDENHAM NEIGHBOURHOOO INITIATIVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
l. Accounting Policies
a) Basis of Preparation
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been
prepared in accordance with Accounting and Reporting by Charities= Statement of Recommended Practice
applicable to charities preparing their accou nts in accordance with the Financial Reporting Standard applicable
in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the
United Kingdom and Republic of Ireland IFRS 1021, the Charities Act 2011. the Companies Act 2006 and UK
Generally Accepted Accou nting Practice.
The financial statements are prepared on a 80in8 concern basis under the historical cost convention, modified
to include certain items at fair value. The f inancial statements are presented in sterling, which is the functional
currency of the charity, and rounded to the nearest £1.
The significant accounting policies applied in the prepa ration of these financial statements are set out below.
These policies have been consistently applied to all years presented unless otherwise stated.
b) Company StatUS
The charity is a company limited by guarantee in England & Wales. The members of the company are the
trustees. In the event of the charity bein8 wound up, the liability in respect of the guarantee is limited to £1
per member of the charity.
c) Income
All incoming resources are included in the SOFA when the charity is legally entitled to the income and the
amount can be quantified with reasonable accuracy. No amounts are included in the f inancial statements for
services donated by volunteers.
dl Government Grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable
assurance that the grant conditions will be met and the grants will be received.
A grant that 5pecifie5 performance conditions is reco8ni5ed in income when the performance conditions are
met. Where a grant does not specify performance conditions it is recognised in income when the proceed5 are
received or receivable. A Brant received before the recognition criteria are satisfied is recognised as a liability.
el Expenditure
All expenditure is accounted for on an accruals basis and has been classified under headlngs that aggregate all
costs related to the cate80ry. Support costs are allocated to particular charitable activities on a basis consistent
with the use of the resources.
f} Tangible Fixed Assets and Depreciation
Because of the specialised nature and use of the property, the low proba bility of it being sold, and the charity's
policy to maintain it in good condition, no depreciation is provided and the property is valued at cost, which
they consider to be a fair value.
12

SYDENHAM NEIGHBOURHOOD INITIATIVE5 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
fj Tangible Fixed Assets and Depreciation Icontinuedl
Other tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to
write off the cost or valuation less estimated residual value of each asset over its expected useful life, as
follows..
Equipment
Fixtures and Fittings
25% Straight Line Basis
IO% or 25% Straight Line Basis
g) Stock
Stock consists of purchased goods for resa le.
Stock is valued at the lower of cost and net realisable value.
h) Debtors and Creditors recelvable / payable within one year
Debtors and cred itors with no stated interest rate and receivable or payable within one year are recorded at
transaction price. Any losses arisin8 f rom impairment are recognised in expenditure.
il Pensions
The company operates a defined contribution pension scheme. The assets of the Scheme are held separately
from the company in an independently administered Fund. The pension cost charge represents contributions
payable by the company to the fund.
)} Taxation
The charity is exempt f rom income tax and capital gains tax within the exemption 8ranted by sections 521
536 of the Income Taxes Act 2007. The charity has borne VAT on its expenditure where appropriate.
k) Fund Accounting
General fLJnds are unrestricted f unds wh ich are ava ilable for use at the discretion of the trustees in furtherance
of the general objectives of the charity and which have not been designated for other purposes.
Desi8nated funds comprise u nrestricted funds that h3ve been set aside by the trustees for particular purposes.
The a im and use of each designated fund is Set out in the notes to the f inancial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or
which have been raised by the charity for particular purposes. The cost of raising and administering such
funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to
the financial statements.
13

SYDENHAM NEIGHBOURHOOD INITIATIVES LIMITEO
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Donations and Grant Income
2024
2024
Unrestricted Restricted
2024
Total
2023
2023
Unrestricted Restricted
2023
Total
Individuals
Warwick District Council
Warwick County Council
Leamington Town Council
Asda Foundation
The National Lottery Community Fund
Leamington in 81oom
The Police & Crime Commissioner
co.op
The Neighbourly Foundation
UK Shared Prosperity Fund
Leamin8ton Old Town
Garfield Weston
th
29 May 1961 Charitable A550C
3,788
776
30.000
2.294
200
950
20,000
4,564
30,000
2,294
200
950
20,000
3,869
618
27.000
8.385
1,764
4,487
27,000
8,385
1,764
17,500
200
17,500
200
11.665
500
500
43.000
500
11,665
500
500
43,000
500
15,000
15,000
15,000
15,000
33,788
110.385
144,173
3,869
55,467
59,336
Charitable Activities Income
2024
2024
Unrestricted Restricted
2024
Total
2023
2023
Unrestricted Restricted
2023
Total
Catering
Room hire
Day Suite lease
Hire income
M iscellaneous
57,964
56,662
12,754
759
6,663
57.964
56,662
12,754
759
6,663
46.524
62.302
12,500
1.190
2.396
46,524
62,302
12.500
1,190
2,396
134,802
134,802
124,912
124.912
14

SYDENHAM NEIGHBOURHOOD INITIATIVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Charitable Activities Expenditure
2024
2024
Unrestricted Restricted
2024
Total
2023
2023
Unrestricted Restricted
2023
Total
Staff costs Inote 61
Costs of good5 sold
Other event/project costs
Support costs Ibelowl
75,149
24,991
1,669
67,703
60,704
135,853
24,991
24,279
69,358
58,476
21,599
1,487
55,856
38,345
957
6,022
2,191
96,821
22,556
7,509
58,047
22,610
1,655
169,512
84.969
254,481
137.418
47,515
184,933
Support Costs
Premises
Repairs & renewals
Admin
25,070
14,033
28,600
25,070
14,033
30,255
21.389
8,889
25.578
21,389
10,069
26,589
1,180
I,oii
1,655
67,703
1.65S
69,358
55.856
2,191
58,047
Other Costs
2024
2024
Unrestricted Restricted
2024
Total
2023
2023
Unrestricted Restrirted
2023
Total
Independent Examiner's fees
Depreciatior)
Bank charges
Bad debts
2,200
4,873
30S
287
2,200
11,733
305
287
2,100
5.036
271
2,100
11.373
271
6.860
6,337
7,665
6,860
14,525
7.407
6,337
13,744
Staff Costs
20Z4
2023
Staff costs during the year amounted to..
Salaries and wages
Social security costs
Pension costs
129,003
3,389
3,461
94,315
2,506
135,853
96,821
No employee received emolument5 over £60,000.
The aver38e number of employees during the year was 812023- 71.
15

SYDENHAM NEIGH80URHOOO INITIATIVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Directors
No Directors / Trustees received any remuneration or expenses during the year.
Tangible Fixed Assets
Long
Leasehold
Buildings Equipment
Fixtures &
Fittings
Total
Cost
At l April 2023
Adclitions
Disposals
984,325
11,968
104,745
8,006
1,101,038
8,006
At 31 March 2024
984,325
11,968
112,751
1,109,044
Accumulated Depreclation
At l April 2023
Charge for period
Disposals
6.184
1.922
68,878
9,811
75,062
11,733
At 31 March 2024
8,106
78,689
86,795
Net 8ook Values
At 31 March 2024
984,325
3,862
34,062
1,022,249
At 31 March 2023
984,325
5,784
35,867
1.025.976
Debtors
2024
Trade debtors
Prepayments
Other debtors
30,817
1,563
988
320
33,368
9,'877
16

SYDENHAM NEIGHBOURHOOD INITIATIVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
io.
Creditors: arnounts falling due within one year
2024
2023
Trade creditors
Taxation and social security
Other creditors
Accruals
5.034
1.128
1,262
4.725
5,.204
3,088
6,348
3,849
12,149
18,489
11. Related Party Transactions
The charity has an agreed policy that all trustees disclose any interest or offices they hold relating to
applications for funding submitted by the charity, and a bstain from voting on those applications. In
May 2023 Trustees Will Roberts and Ella 8illiald were elected as councillors of Wa￿iCk District
Council, who granted £30,000 to the charity during the year.
12.
Movements on Funds
Balance At Income In
01.04.23
Period
Expenditure
In Period
Transfer5
In Period
Balance At
31.03.24
Unrestricted funds:
General Fund5
134,547
171,842
1177,1771
1,962
131,174
Restricted funds:
Building & Equipment Fund
Sydenham Together Fund
Outdoor Play Area
Kitchen Refit
Rowland Trust Grant
COVID Response Fund
The SYDNI Community Cookbook
Mota SinRh Memorial Garden
Leamington in Bloom
American Car Show
Additional Lottery Funding
WCC Café Grant
ESOL
Cookery Workshops
Café Lottery Funding
Volunteer Coordinator Funding
Warm Hub
UKSPF Capital
984,325
4,942
21,807
5,875
1,677
4,995
907
569
27
984,325
9,330
18,540
4,896
802
4,630
27,000
122,6121
14,4831
19791
18751
(9411
1,216
576
1907)
150)
30
1,395
13161
{244}
794
11,3131
157)
11.3951
17,1841
15321
11,4701
14.1581
110.3161
iio.0001
11.0001
14521
7,500
776
2,254
784
1,117
3.CQO
10,000
10,000
2,700
13,000
2,275
316
1,700
12.548
1.035,654
67,070
167,7671
3,715 1,038,672
17

SYDENHAM NEIGHBOURHOOD INITIATIVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
12. Movements on Funds {continuedl
Balance At Income In
01.04.23
Period
Expenditure
In Period
Transfer5
In Period
Balance At
31.03.24
Brought forward
1,035,654
67,070
167,7671
3,715 1,038,672
UKSPF Revenue
Sensory Room
Crn Upgrade
Bikerlott
SYDNI Projects..
History Project
Pizza Oven Build
Community Garden Project
Easter Holiday Activities
Geared Up Project
Cycles Skills Track
Youth Work
International Women's Oav
SYDNI Outdoors
May Festival
SWEAT
30.000
950
1,730
500
118,1721
16371
{581
12581
11.570
313
1.672
500
768
1.123
46
448
1,500
642
4,508
54
1,216
1,396
sii
17681
11,1231
20
200
11301
14481
11,4591
136
1411
1642)
258
9,935
13,1581
11.543
54
11,216)
(1,3961
15111
1.047,866
110,385
191,8291
{1,9621 1,064,460
TOTAL FUNDS
1,182,413
282,227
1269,LX161
1,195,634
13. Restrirted Funds
Building and
Equipment Fund
This represents the value of the leasehold land and buildings occupied by the
charity.
Sydenham Together
Fund
This represent5 a Community Development project that commenced in April 2015
and which is funded by the VCS Service within Warwick District Council. The Fund
is targeted at people living in Sydenham and aims to reduce 50cial and financial
disadvantage. The service elements are; targeted outreach by the Community
Oevelopment Worker, Social Prescription and delivery of activitie5 Within the
SYONI Centre.
Outdoor Play Area
This represents the value of the new outdoor play area built in 2018 a nd funded
by grants and donations. Thi5 fund is now being depleted as the a55ets are
depreciated.
18

SYDENHAM NEIGHBOURHOOD INITIATIVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
13.
Restricted Funds (continued)
Kitchen Refit
This represents the value of the kitchen refit work completed in 2019 and funded
by grants and donations. This fund is now being depleted as the assets are
depreciated.
Rowland Trust Grant Grant received to help cover the cost of new CCIV cameras. This fund is now being
depleted as the asset is depreciated.
COVID Response Fund This represent5 a food project developed in response to the f inancial im pact of
COVID-19 pandemic on local people's lives. Funded by DEFRA through WCC. and
150 5UPPOrted by donations from the general public and PechaKucha Leamington
Spa, the project aims to alleviate food poverty through the gifting of f ruit a nd veg
bags and commtjnity café mea15 to those most in need. The project functions
collaboratively between Warwick District community hubs.
The SYDNI Community Several 8rants were received to cover the cost of printing and distributing the
Cookbook
Cookbook. The balance of this fund has been transferred to the Cookery
Workshops fund.
Mota Sin8h Memorial Fund to create a lasting memorial for Mota Singh who was instrumental in the
Garden
formation of The SYDNI Centre.
Leamington in Bloom Leamlngton Town Council grant for plantin8.
American Car Show
Warwickshire County Council grant for holding the American Car Show exhibition.
Warm Hub
Warwickshire Rural Community grant for a 'Warm Hub, providing free hot meals
and drinks during the winter months.
Additional Lottery
Funding
Grant to help with inflation costs of energy and food durin8 202312024.
WCC Café Grant
Fundin8 for kitchen equipment.
ESOL
Adult 'Engli5h for Speakers of Other Languages, lesson5 resources.
Cookery Workshops
To provide cookery workshops to those disadvantaged to beneflt frorTI d Iiedllliy
budget and diet.
Café Lottery Funding Grant received to support the Café Managerfs salary.
Volunteer Coordinator Grant received to support the Volunteer Co-ordinator's salary.
Funding
UKSPF Capital
Grant funding to enable improvements to the building, development of a new
website and other improvements.
19

SYDENHAM NEIGHBOURHOOD INITIATIVES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
13. Restricted Funds (continued)
UKSPF Revenue
Grant funding to enable increased Administration support and a number of new
activities such as Singin8 for Wellbeing, youth club and creative writing workshop5
for children.
Sensory Room
Grant received to purchase sensory equipment and decoratlon for the sensory
room. This fund is now being depleted as the asset is depreciated.
CCTV Upgrade
Warwickshire Police and Crime Commission grant to upgrade the ccrv system in
the hall.
Bikerlott
Leamington Old Town grant to provide a bespoke event showcasing classic and
unique motorbikes.
SYDNI Projects
Various projerts and events or83nised by the Charity with the aim of bringing
together the community or helping those in need.
Youth Work
Funding to support the Youth Workers, salaries and any other cost for running the
youth group. £4,861 was refunded in May 2024.
14. Analysis of Net Assets Between Funds
Tangible
Fixed
Assets
Current
Assets
Liabllitie5
Total
At 31 March 2024:
Restricted f u nds
Unrestricted funds
1,016,045
6,204
50,241
135,293
11,8261
110,3231
1,064.460
131,174
1.022,249
185,534
{12,1491
1,195,634
At 31.March 2023:I.'
Réstricted,fun(is i
.32,982 L..,
.'1. 141,. 944'.14'
1047,866:.
.rt.134'547,
11';076.'
% j74'926r&
.1.: :{18,'4891 ..>
1,182,'413'
20