OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

← The Haslemere And District Community Centre

2024-07-31-accounts

REGISTERED COMPANY NUMBER: 03800881 (England and Wales) REGISTERED CHARITY NUMBER: 1077316

Report of the Trustees and

Unaudited Financial Statements for the Year Ended 31 July 2024

for

HASLEMERE AND DISTRICT COMMUNITY CENTRE

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Contents of the Financial Statements for the Year Ended 31 July 2024

Page
Reference and Administrative Details 1
Report of the Trustees 2 to 4
Independent Examiner's Report 5
Statement of Financial Activities 6
Balance Sheet 7 to 8
Notes to the Financial Statements 9 to 21
Detailed Statement of Financial Activities 22 to 23

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Reference and Administrative Details for the Year Ended 31 July 2024

TRUSTEES Ms P Bradley (resigned 7.10.24)
K E Griffiths
B Howard MBE (resigned 23.10.24)
J Jeffcoat
B E Farley BEM
E A Piper (resigned 23.10.24)
J D Barton (resigned 5.2.24)
D W Dullaway
K Morris
M Clake (appointed 5.2.24)
REGISTERED OFFICE Office Suite 1, Haslemere House
Lower Street
Haslemere
Surrey
GU27 2PE
REGISTERED COMPANY 03800881 (England and Wales)
NUMBER
REGISTERED CHARITY 1077316
NUMBER
INDEPENDENT EXAMINER Knox Cropper LLP
Chartered Accountants
Office Suite 1
Haslemere House
Lower Street
Haslemere
Surrey
GU27 2PE
SOLICITORS Potter Owtram & Peck
42 West Street
Haslemere
Surrey
GU27 2AN
BANKERS Lloyds Bank Plc
5 The Square
Petersfield
Hampshire
GU32 3HL

Page 1

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Report of the Trustees for the Year Ended 31 July 2024

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 July 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Objectives and aims

The main objectives of the charity were to raise funds for and build a community centre (known as Haslewey) in the town of Haslemere, Surrey and thereafter to manage and administer the said community centre for charitable purposes for the benefit of the community of Haslemere and the surrounding district in accordance with the Charity Commission's guidance on public benefit and, in particular, for the advancement of education, the relief of elderly people, the protection of health and the relief of poverty, sickness and distress. The Trustees confirm that they have had regard for the Charity Commission guidance in respect of Public Benefit when reviewing the Charitable Company's aims and objectives and planning future activities. In particular, they considered how planned activities will contribute to the aims and objectives that have been set.

Public benefit

The charity was established to work in co-operation with other organisations, whether statutory, voluntary or commercial, to establish and manage a community centre at which services to all members of the community could be provided. Haslewey has operated as explained above since 2003.

ACHIEVEMENT AND PERFORMANCE

The previous year, to 31 July 2023, was a difficult one financially for the centre. Of the charity's four main lines of business (the Café, CMS, Room Hire, and Classes & Activities) both the Café and CMS were loss making, with the result that the centre was significantly loss-making overall and that unrestricted reserves ended the financial year negative.

Given this context, the Trustees have focused during the financial year just ending, to 31 July 2024, on reversing these losses and returning the unrestricted reserves to a more satisfactory value. In doing so the Trustees have remained focused on maintaining the objectives of the charity.

The Trustees are proud to have met these objectives and believe that Haslewey is now on a much firmer footing. Regretfully, this required closing the Community Meals Service, which despite the best of efforts remained sufficiently loss making as to threaten the viability of the centre as a whole.

Page 2

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Report of the Trustees for the Year Ended 31 July 2024

FINANCIAL REVIEW

Financial review

The Charity recorded Net Incoming Resources for the year of £11,491 (2023 deficit: £50,357). Total funds at the end of the year amounted to £954,349 (2023: £942,858) of which £945,790 (2023: £957,749) were for Restricted Purposes. Unrestricted Reserves, representing unrestricted funds excluding fixed assets, amounted to £8,559 (2023: £(14,891)). The Directors and Trustees welcome the return to profitability and to positive unrestricted reserves, but recognise that the present level of reserves is still not adequate to support the continuation of the charity. Events post the date of these accounts have improved the situation significantly, giving the Trustees confidence that there are no material uncertainties about the charity's ability to continue as a going concern.

The charity has been fortunate to secure the following grants during the year:

Waverley Borough Council £50,000 Surrey County Council £4,747 SGWM Trust £5,000

The charity has also been fortunate to receive £28,650 in donations and bequests during the year. We received a bequest of £15,000, with the most significant individual donation being £3,500 from the Rotary Club of Haslemere Trust. The charity continues to seek out other grant funding opportunities.

Reserves policy

The trustees aim to maintain free reserves in unrestricted funds at a level which equates to approximately six months of unrestricted charitable expenditure. The trustees consider that this level will provide sufficient funds to keep the community centre operational.

The balance held as unrestricted funds at 31 July was £8,559, which is below our target. The charity is in the process of rebuilding reserves.

Going concern

The Board of Trustees has reasonable expectation that the charity has adequate resources to continue operations for the foreseeable future. For this reason, the going concern basis has continued to be used in preparing the financial statements. The Board has considered the impact of inflationary pressure and cost of living crisis on the short and long term health of the charity, and is content that the measures taken provides assurance that the going concern basis is appropriate in preparing the financial statements.

In particular, the charity has closed the CMS service and reduced staffing to contain costs.

FUTURE PLANS

The Charity has, as of January 2025, renewed its energy contract at a much improved price. It has also benefited from two very generous donations of over £70,000. The trustees are working on a business plan to identify and implement any further changes needed to support the centre. We believe that this, along with the improved financial position, will make it much more likely that we can raise future funds. The trustees believe that this will ensure that the centre breaks even in future, while still running a successful café and expanding the range of activities and clubs available to both the elderly and the wider community in Haslemere.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The organisation is a charitable company limited by guarantee, incorporated on 5th July 1999 and registered as a charity on 7th September 1999. The company was established under a Memorandum of Association which contained the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up the members are required to contribute an amount not exceeding £10.

Page 3

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Report of the Trustees for the Year Ended 31 July 2024

STRUCTURE, GOVERNANCE AND MANAGEMENT

Recruitment and appointment of new trustees

The Directors of the company are also charity trustees for the purposes of charity law. Under the requirements of the current Articles of Association one third of the Trustees are required to be re-elected every three years at each Annual General Meeting. The appointment of a new Trustee has to be approved by existing Trustees.

Organisational structure

The Directors and Trustees determine the charity's strategy and govern its activities on a voluntary and unremunerated basis. The day-to-day management of the charity's activities is delegated to the Haslewey Manager. This is a full-time salaried post supported by a part-time Deputy Manager, other staff and volunteers. The Directors and Trustees hold regular meetings with the Haslewey Manager to oversee the charity's activities and make decisions relating to its strategy and activities. The Articles of Association direct that the number of Trustees must be at least three with no maximum. The Directors and Trustees would like to record their gratitude to all staff and volunteers who have worked extremely hard through what has proved to be a very challenging year.

Induction and training of new trustees

The Directors and Trustees have sufficient experience within their respective fields to understand the purpose and objectives of the charity and to determine and monitor its strategy. They are encouraged to maintain their knowledge of their legal and professional responsibilities under company and charity law.

Key management remuneration

Trustees and other key management personnel do not receive any benefit with regard to the services performed for the company.

Risk management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on ............................................. and signed on its behalf by:

................................................................. K Morris - Trustee

Page 4

Independent Examiner's Report to the Trustees of Haslemere and District Community Centre

Independent examiner's report to the trustees of Haslemere and District Community Centre ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 July 2024.

This report is made to the Trustees, as a body, in accordance with the terms of my engagement. Our work has been undertaken so that we might carry out an Independent Examination of the financial statements in accordance with the General Directions given by the Charity Commissioners. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity and the Charity’s Trustees, as a body, for our work or for this report.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement

Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

James Holland-Leader FCA

Knox Cropper LLP Chartered Accountants Office Suite 1 Haslemere House Lower Street Haslemere Surrey GU27 2PE

Date: .............................................

Page 5

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Statement of Financial Activities (Incorporating an Income and Expenditure Account) for the Year Ended 31 July 2024

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
3
Charitable activities
Community Events
Other trading activities
4
Investment income
5
Total
EXPENDITURE ON
Raising funds
Charitable activities
6
Community Events
Total
NET INCOME/(EXPENDITURE)
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD		 Unrestricted
fund
£
16,775
251,261
23,578
128
291,742
8,979
259,313
268,292
23,450
(14,891)
8,559		 Restricted
funds
£
71,622
6,666
720
-
79,008
11,042
79,925
90,967
(11,959)
957,749
945,790		 2024
Total
funds
£
88,397
257,927
24,298
128
370,750
20,021
339,238
359,259
11,491
942,858
954,349		 2023
Total
funds
£
139,288
231,027
17,676
8
387,999
5,715
432,641
438,356
(50,357)
993,215
942,858

The notes form part of these financial statements

Page 6

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Balance Sheet 31 July 2024

Notes
FIXED ASSETS
Tangible assets
13
Investments
14
CURRENT ASSETS
Stocks
15
Debtors
16
Cash at bank and in hand
CREDITORS
Amounts falling due within one year
17
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
FUNDS
20
Unrestricted funds
Restricted funds
TOTAL FUNDS		 2024
£
893,132
100
893,232
1,000
19,354
62,346
82,700
(21,583)
61,117
954,349
954,349
8,559
945,790
954,349		 2023
£
861,010
100
861,110
1,000
33,860
92,049
126,909
(45,161)
81,748
942,858
942,858
(14,891)
957,749
942,858

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2024 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for

The notes form part of these financial statements

Page 7

continued...

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Balance Sheet - continued 31 July 2024

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:

............................................. K Morris - Trustee

The notes form part of these financial statements

Page 8

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Notes to the Financial Statements for the Year Ended 31 July 2024

1. GENERAL INFORMATION

Haslemere and District Community Centre is a charitable company incorporated in England and Wales under the Companies Act 2006. A description of the nature of Haslemere and District Community Centre's operations and its principal activity is disclosed in the Report of the Trustees.

The address of Haslemere and District Community Centre is: Haslewey Community Centre, Lion Green, Haslemere, Surrey, GU27 1LD.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value.

Going Concern

The Trustees have reasonable expectation that the charity has adequate resources to continue operations for the foreseeable future. For this reason, the going concern basis has continued to be used in preparing the financial statements. The Trustees have considered the impact of inflationary pressure on the short and long-term health of the charity, and is content that the measures taken, together with a robust business plan provides assurance that the going concern basis is appropriate in preparing the financial statements.

Financial reporting standard 102 - reduced disclosure exemptions

The charitable company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. In particular: grants, donations and gifts are recognised when they are received, interest income is included when received, and trading income is recognised when the goods or services are provided to the customer.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Long leasehold - in accordance with the property Fixtures and fittings - at varying rates on cost

Page 9

continued...

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Notes to the Financial Statements - continued for the Year Ended 31 July 2024

2. ACCOUNTING POLICIES - continued

Related party exemption

The charitable company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Deferred Income

Where income is received in advance of meeting any performance related conditions and there is not unconditional entitlement to the income, its recognition is deferred and included in creditors as deferred income until the performance conditions are met.

Page 10

continued...

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Notes to the Financial Statements - continued for the Year Ended 31 July 2024

2. ACCOUNTING POLICIES - continued

Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Significant Management Judgements and Estimation Uncertainties

The following are the critical judgements and key sources of estimation uncertainty that the Board has made in the process of applying the charity's accounting policies and that have the most significant effect on the amounts recognised in the financial statements:

Useful lives of depreciable assets

Management reviews its estimate of the useful lives of depreciable assets at each reporting date based on the expected utility of the assets. Uncertainties in these estimates relate to 'technological obsolescence' and wear and tear of the charity's fixtures and fittings.

3. DONATIONS AND LEGACIES

Donations
Grants
Grants received, included in the above, are as follows:
Waverley TCF
Haslemere Town Council
The Shanly Foundation - 'Talk To Me' Counselling
Ha'Penny Trust - 'Talk To Me' Counselling
Rotary's Waverley-wide COVID Support Fund - 'Talk To Me'
Counselling
The Hazelhurst Trust
Tesco
Waverley Borough Council
Community Fridge		 2024
£
28,650
59,747
88,397
2024
£
40,000
4,747
-
-
5,000
-
-
-
10,000
59,747		 2023
£
25,468
113,820
139,288
2023
£
6,667
40,320
4,000
1,500
-
15,000
1,000
45,333
-
113,820

Page 11

continued...

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Notes to the Financial Statements - continued for the Year Ended 31 July 2024

4. OTHER TRADING ACTIVITIES

Fundraising events
Equipment hire
5.
INVESTMENT INCOME
Deposit account interest
6.
CHARITABLE ACTIVITIES COSTS
Community Events
7.
DIRECT COSTS OF CHARITABLE ACTIVITIES
Staff costs
Other operating leases
Rates and water
Insurance
Light and heat
Purchases
Kitchen equipment maintenance
Volunteer expenses
Sundries
Repairs and maintenance
Cleaning
Refuse collection
Irrecoverable VAT
Community fridge
Classes and activities
Depreciation		 Direct
Costs (see
note 7)
£
269,015		 2024
£
23,053
1,245
24,298
2024
£
128
Support
costs (see
note 8)
£
70,223
2024
£
83,863
673
2,721
4,206
47,783
48,019
3,852
1,116
1,990
10,343
15,278
2,022
(1,523)
13,088
12,369
23,215
269,015		 2023
£
16,581
1,095
17,676
2023
£
8
Totals
£
339,238
2023
£
92,038
2,643
746
4,652
61,746
58,936
5,408
2,282
1,614
21,265
17,275
1,991
19,264
5,430
24,741
38,580
358,611

Page 12

continued...

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Notes to the Financial Statements - continued for the Year Ended 31 July 2024

8. SUPPORT COSTS

Management
£
Community Events
67,679
Support costs, included in the above, are as follows:
Wages
Social security
Pensions
Computer costs
Payroll administration
Professional fees
Post & stationery
Telephone
Advertising
Bank charges
Independent examination		 Governance
Finance
costs
£
£
894
1,650
2024
Community
Events
£
52,622
2,577
1,579
1,626
1,377
2,467
1,553
3,218
660
894
1,650
70,223		 Totals
£
70,223
2023
Total
activities
£
53,072
3,865
1,540
4,380
1,377
1,103
2,751
2,903
111
1,348
1,580
74,030

9. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

Depreciation - owned assets
Other operating leases
Independent Examination		 2024
£
23,217
673
1,650		 2023
£
38,581
2,643
1,580

10. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 July 2024 nor for the year ended 31 July 2023.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 July 2024 nor for the year ended 31 July 2023.

Page 13

continued...

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Notes to the Financial Statements - continued for the Year Ended 31 July 2024

11. STAFF COSTS

Wages and salaries
Social security costs
Other pension costs		 2024
£
133,481
3,420
3,740
140,641		 2023
£
142,986
3,871
3,658
150,515

The average monthly number of employees during the year was as follows:

Community Events
Support		 2024
5
3
8		 2023
6
3
9

No employees received emoluments in excess of £60,000.

12.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
7,968
Charitable activities
Community Events
231,027
Other trading activities
17,676
Investment income
8
Total
256,679
EXPENDITURE ON
Raising funds
5,715
Charitable activities
Community Events
350,651
Total
356,366
NET INCOME/(EXPENDITURE)
(99,687)
Transfers between funds
1,221
Net movement in funds
(98,466)
RECONCILIATION OF FUNDS
Total funds brought forward
83,575
TOTAL FUNDS CARRIED FORWARD
(14,891)		 Restricted
funds
£
131,320
-
-
-
131,320
-
81,990
81,990
49,330
(1,221)
48,109
909,640
957,749		 Total
funds
£
139,288
231,027
17,676
8
387,999
5,715
432,641
438,356
(50,357)
-
(50,357)
993,215
942,858

Page 14

continued...

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Notes to the Financial Statements - continued for the Year Ended 31 July 2024

13. TANGIBLE FIXED ASSETS

COST
At 1 August 2023
Additions
At 31 July 2024
DEPRECIATION
At 1 August 2023
Charge for year
At 31 July 2024
NET BOOK VALUE
At 31 July 2024
At 31 July 2023
14.
FIXED ASSET INVESTMENTS
MARKET VALUE
At 1 August 2023 and 31 July 2024
NET BOOK VALUE
At 31 July 2024
At 31 July 2023
There were no investment assets outside the UK.
15.
STOCKS
Stocks		 Long
leasehold
£
946,122
-
946,122
127,238
9,463
136,701
809,421
818,884		 Fixtures
and
fittings
Totals
£
£
540,498
1,486,620
55,339
55,339
595,837
1,541,959
498,372
625,610
13,754
23,217
512,126
648,827
83,711
893,132
42,126
861,010
Shares in
group
undertakings
£
100
100
100
2024
2023
£
£
1,000
1,000

Page 15

continued...

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Notes to the Financial Statements - continued for the Year Ended 31 July 2024

16. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade debtors
Amounts owed by group undertakings
Other debtors
VAT
Accrued income
Prepayments
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade creditors
VAT
Other creditors
Deferred income
Accrued expenses		 2024
£
3,288
-
1,878
9,369
1,376
3,443
19,354
2024
£
7,324
-
7,639
768
5,852
21,583		 2023
£
10,146
222
53
-
6,701
16,738
33,860
2023
£
7,075
2,150
7,430
7,739
20,767
45,161

17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

18. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Fixed assets
Investments
Current assets
Current liabilities		 Unrestricted
fund
£
16,829
100
23,707
(32,077)
8,559		 Restricted
funds
£
876,303
-
76,569
(7,082)
945,790		 2024
Total
funds
£
893,132
100
100,276
(39,159)
954,349		 2023
Total
funds
£
861,010
100
146,309
(64,561)
942,858

Page 16

continued...

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Notes to the Financial Statements - continued for the Year Ended 31 July 2024

19. MOVEMENT IN FUNDS

Unrestricted funds
General fund
Restricted funds
Community Events
Orchard Bequest Fund
Building Fund
Post Office Fund
Ha'penny Trust
National Lottery Community Fund
Dishwasher
Tablets Fund
Rotary Counselling Grant
Teen Workshop Fund
Clocktower Fund
Community Fridge
Kitchen Air Con
Young Counselling
Solar Panel
TOTAL FUNDS		 At 1.8.23
£
(14,891)
19,542
10,307
784,028
9,821
2,442
10,000
628
10,813
-
5,023
34,855
5,420
1,000
9,950
53,920
957,749
942,858		 Net
movement
in funds
£
23,450
-
(1,251)
(9,104)
(2,745)
-
-
-
-
3,225
(120)
(358)
(230)
3,947
(2,742)
(2,581)
(11,959)
**11,491 **		 At
31.7.24
£
8,559
19,542
9,056
774,924
7,076
2,442
10,000
628
10,813
3,225
4,903
34,497
5,190
4,947
7,208
51,339
945,790
954,349

Page 17

continued...

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Notes to the Financial Statements - continued for the Year Ended 31 July 2024

19. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Restricted funds
Orchard Bequest Fund
Building Fund
Post Office Fund
Waverley Borough Council Grant Fund
Community Meals
Rotary Counselling Grant
Teen Workshop Fund
Clocktower Fund
Community Fridge
Kitchen Air Con
Young Counselling
Solar Panel
TOTAL FUNDS		 Incoming
resources
£
291,742
-
-
-
46,666
1,000
13,520
-
-
13,050
4,747
25
-
79,008
370,750		 Resources
expended
£
(268,292)
(1,251)
(9,104)
(2,745)
(46,666)
(1,000)
(10,295)
(120)
(358)
(13,280)
(800)
(2,767)
(2,581)
(90,967)
**(359,259) **		 Movement
in funds
£
23,450
(1,251)
(9,104)
(2,745)
-
-
3,225
(120)
(358)
(230)
3,947
(2,742)
(2,581)
(11,959)
**11,491 **

Page 18

continued...

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Notes to the Financial Statements - continued for the Year Ended 31 July 2024

19. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds
General fund
Restricted funds
Community Events
Orchard Bequest Fund
Building Fund
Post Office Fund
Ha'penny Trust
National Lottery Community Fund
Dishwasher
Tablets Fund
Teen Workshop Fund
Clocktower Fund
Door Fund
Community Fridge
Solar Panels
Kitchen Air Con
Young Counselling
TOTAL FUNDS		 At 1.8.22
£
83,575
19,542
14,796
793,133
12,566
2,442
10,000
628
15,000
4,539
32,846
3,548
600
-
-
-
909,640
993,215		 Net
movement
in funds
£
(99,687)
-
(4,489)
(9,105)
(2,745)
-
-
-
-
(9)
(464)
(3,548)
4,820
53,920
1,000
9,950
49,330
(50,357)		 Transfers
between
funds
£
1,221
-
-
-
-
-
-
-
(4,187)
493
2,473
-
-
-
-
-
(1,221)
-		 At
31.7.23
£
(14,891)
19,542
10,307
784,028
9,821
2,442
10,000
628
10,813
5,023
34,855
-
5,420
53,920
1,000
9,950
957,749
942,858

Page 19

continued...

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Notes to the Financial Statements - continued for the Year Ended 31 July 2024

19. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Restricted funds
Orchard Bequest Fund
Building Fund
Post Office Fund
Waverley Borough Council Grant Fund
Teen Workshop Fund
Clocktower Fund
Door Fund
Community Fridge
Solar Panels
'Talk To Me' Counselling Fund
Kitchen Air Con
Young Counselling
Warm Hub
CCTV
TOTAL FUNDS		 Incoming
resources
£
256,680
-
-
-
39,999
-
-
-
10,250
53,920
15,000
1,000
9,950
400
800
131,319
387,999		 Resources
expended
£
(356,367)
(4,489)
(9,105)
(2,745)
(39,999)
(9)
(464)
(3,548)
(5,430)
-
(15,000)
-
-
(400)
(800)
(81,989)
(438,356)		 Movement
in funds
£
(99,687)
(4,489)
(9,105)
(2,745)
-
(9)
(464)
(3,548)
4,820
53,920
-
1,000
9,950
-
-
49,330
(50,357)

The Charity holds the following Restricted Funds:

1) Building Fund - This represents the investment in the long-leasehold building at Haslewey.

2) Orchard Bequest - This represents the generous bequest from the Estate of the late E E Orchard for the purpose of funding provision within Haslewey of equipment and facilities for the elderly.

3) Community Events - This represents community projects such as Brighter Futures, Children's Summer Activities and a Lottery Grant for the Café.

4) Post Office Fund - This represents funds received for the initiative to provide a Post Office at the Haslewey community centre.

5) Waverley Borough Council Fund - This fund represents the money received from the council that is required to be used to provide services and aid to the elderly.

6) The Ha'penny Trust Fund represents the incoming and outgoing resources that relate to the running of a workshop for teens between the ages of 14 to 16.

7) The National Lottery Community Fund represents a grant received towards 'Project qualification'. The object of the project is to provide help with writing cv's, interviews, and re-employment. There will be also workshop for kids.

8) The Dishwasher Fund represents donations for the purpose of funding the provision within Haslewey of a dishwasher. The asset was purchased during the preceding year and the cost transferred to unrestricted funds.

9) Tablets Fund represents grants received for the Haslewey Community Connections initiative in order to provide tablets and digital communication to those in need within the community.

10) Teen Workshop Fund represents grants received for the running of workshops for teenagers, notably from the Community Foundation for Surrey and Tesco Community Grants.

11) Clocktower Fund represents funds received for the provision and maintenance of a clocktower at Haslewey Community Centre.

12) Door Fund - This fund represents grants and donations for the provision of new doors at Haslewey Community Centre.

Page 20

continued...

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Notes to the Financial Statements - continued for the Year Ended 31 July 2024

19. MOVEMENT IN FUNDS - continued

13) Community Fridge Fund - This fund represents grants and donations received to support the provision of a community fridge.

14) Solar Panel Fund – This fund represents grants received for the installation of solar panels at Haslewey Community Centre.

15) Kitchen Air Conditioning Fund – This fund represents grants received from Tesco Community grants for the installation of Air Conditioning in the Haslewey Community Centre kitchen.

16) Young Counselling Fund – This fund represents grants received for Haslewey’s Toung People’s Counselling pilot.

20. RELATED PARTY DISCLOSURES

During the year, there were no related party transactions. (2022: £Nil).

21. VOLUNTEERS

The Charitable Company is dependent on the valuable contribution of its volunteers who give their considerable time and expertise to make the running of the charity a success. The role of volunteers is to assist in the day to day running of the Community Centre as well as the administration of the Charity.

Page 21

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Detailed Statement of Financial Activities for the Year Ended 31 July 2024

INCOME AND ENDOWMENTS
Donations and legacies
Donations
Grants
Other trading activities
Fundraising events
Equipment hire
Investment income
Deposit account interest
Charitable activities
Cafe
CMS
Post Office
Room hire
Classes & Activities
Total incoming resources
EXPENDITURE
Other trading activities
Fundraising events
Bad debts
Charitable activities
Wages
Social security
Pensions
Other operating leases
Rates and water
Insurance
Light and heat
Purchases
Kitchen equipment maintenance
Volunteer expenses
Carried forward		 2024
£
28,650
59,747
88,397
23,053
1,245
24,298
128
78,751
60,113
5,795
76,166
37,102
257,927
370,750
18,737
1,284
20,021
80,859
843
2,161
673
2,721
4,206
47,783
48,019
3,852
1,116
192,233		 2023
£
25,468
113,820
139,288
16,581
1,095
17,676
8
61,468
68,724
5,700
60,584
34,551
231,027
387,999
5,715
-
5,715
89,914
6
2,118
2,643
746
4,652
61,746
58,936
5,408
2,282
228,451

This page does not form part of the statutory financial statements

Page 22

HASLEMERE AND DISTRICT COMMUNITY CENTRE

Detailed Statement of Financial Activities for the Year Ended 31 July 2024

Charitable activities
Brought forward
Sundries
Repairs and maintenance
Cleaning
Refuse collection
Irrecoverable VAT
Community fridge
Classes and activities
Long leasehold
Fixtures and fittings
Support costs
Management
Wages
Social security
Pensions
Computer costs
Payroll administration
Professional fees
Post & stationery
Telephone
Advertising
Finance
Bank charges
Governance costs
Independent examination
Total resources expended
Net income/(expenditure)		 2024
£
192,233
1,990
10,343
15,278
2,022
(1,523)
13,088
12,369
9,462
13,753
269,015
52,622
2,577
1,579
1,626
1,377
2,467
1,553
3,218
660
67,679
894
1,650
359,259
**11,491 **		 2023
£
228,451
1,614
21,265
17,275
1,991
19,264
5,430
24,741
9,568
29,012
358,611
53,072
3,865
1,540
4,380
1,377
1,103
2,751
2,903
111
71,102
1,348
1,580
438,356
(50,357)

This page does not form part of the statutory financial statements

Page 23