OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Pacae
Report ofthe Trusses 1 - 29
Independent
Examiners'
report 30
Shitement of Financial Activities 31
Balance Sheet 32
Notes to the Financial Statements 33 - 39

D LA
A!
D
Ol
Ol
LA
Ol LCI D
0
Ch
Ol
0
0
Ol
hl
Ch
CC
At
At CO
M
oo
I
CC
IO
D
ICI
Ol
CD
AL
Cl CD Al
AL
At 'lC
M
N'00 W LA
Ch
CO
'lC
AL
Ol
0
ICL
ICI
Ol
LA
CO
At0!
D
0
Cll
Ol
D
LA
0
0
LD
Ch
AL
Ol
AL
01
IXI
ID
M
At0!
N'00 W Cl
M
D
M
Ol
'lC
ICl
IL CO
ZZ0
VV
IL'
I8Z
CCD
CC
Z
g
I
Al
CC
W AL
M
M
Ol
At
C
'lC
At
At
CO
At I
M
CO
LCI
Ol
D
M
M0! Cl
Ch
ID
CO
ZY
Z
Z
UZ
Z
0
h.
ilZ4
E0VZ
~hE
O
CIZ
C
VI'00
IL
W M
LO
AL
Ol
M
th
I
Ol
D
CO
M At
IO
Ol
At
I IO
I
AI
Ch
Ol
Cl0!
At
LD
At
M
At
COD
M
LD
AL
IZ Z
EZ
I
Z
4 g
Lh g0
Ih
Z
I
O
IL
'0Se
V '0i 0
g u.
W IO
Cll
D
D
CO
D
ICI
At
M
CO
CII0 I
0
Cl
0VZ Ol
0
MM 0
LI0
Z E
Q
=9 Cl
th'L
IC
IIP ChiIZ ~g N
EO
IL'
E0
VZ
I
th
fgL0g
13
IC Tl
BB
0
OO
0
Ih
Cl
gg
E
OO
IIIE0
0
I Z
III
4
Y
IU
'N
OC
lh
c
V
8
Cl
AO0
41
X
Cl
Cl
E
00
0
Z
IZ
0E
IC
0 Q
c Y Z
Ch Q
0 ih g
th V E
SZ+
L$M
io O,'I
LOCO 4
l3
ClO.
IC
ttl
IC
QlE000
Page 32
H I EINHA KNEY
BALANCE SHEET
A AT 199MAR H2 21
Non.s 2021 2020
FIXED ASSETS
CURRENT ASSETS
Debtors 49,147 29,532
Cash at Bank and in hand 9 II 99
110,191 49,874
CREDITORS: Amounts
falling due within one year
9 ~29,191 15,487
NET CURRENT ASSETS 81,090 34,387
NET ASSETS 81,090 34,387
FUNDS
Restricted
Funds
40,650 14,079
Unrestricted
Funds
Designated
Funds
General
Fund
10 40,440 20,308
81,090 34,387

Grants received
2021 2020
Un-
Restricted Restricted
Funds Funds Total Total
E E E E
The Henry Smith Charity 93,300 93,300 29,000
Lloyds Bank Foundation 7,545 7,545 24,800
CATCH Mobilisation 22,204 22,204 17,083
South Hackney
Parochial
2,500 2,500
Hackney
Parochial Charities
2,500 2,500
Access to Work 18,998 18,998 22,950
London
Community
Response
Fund 19,703 19,703
National
Lottery
19,464 19,464
City ik I-lackney Clinical 12,880 12,880
Commissioning
Group
National
Emergency
Fund
5,990 5,990
The Mayor's Community Spaces 13,600 13,600
Beneficiaries income
Other income and Donations
431
217
431
217
1,308
967
Allen
82 Overy Foundation
9917
180,096 39,236 219,332 106,025

COMING
RE
SOUR
CES FROM CHARITA
BLE ACT IVITIES
Contracts for servic es and performance related grants
2021 2020
Restricted Un-
Funds Restricted
Funds Total Total
E E E E
Homerton University Hospital— 45,802 45,802 45,802
Advocacy
The Advocacy Project —Advocacy 33,515 33,515 46,588
LBof Waltham Forest 1,680 1,680
APDA - Advocacy 1,250 1,250
London
Council
- Advocacy 3209
250 80 997 82 247 95 599

Raising Charitable Total Total
Funds Activities 2021 2020
Unrestricted
Staff costs 7,717 69,453 77,170 99,403
Staff training 20 20 340
Accountancy 350 350 828
Independent 300 300 1,320
examination fee
Rent 13,600 13,600 6,772
Other Costs 8,618 8,618 18,944
Legal 88 Professional 422 422 1,783
Fees
7717 92763 100480 129390
Restricted
Staff costs 104,968 104,968 59,370
Staff training 100 100 300
Accountancy 1,950 1,950 1,652
Independent 2,670 2,670 2,640
examination fee
Rent 8,089 8,089 13,328
Other Costs 31,664 31,664 3,693
Legaltr Professional 5,334 5,334 3,566
Fees
154775 154775 84 549
7717 247 538 255 255 213939

TAFF NU MB ERS AND COSTS
2021 2020
E E
Salaries 170,577 148,211
Social security costs 8,330 7,975
Employer pension 3,231 2,587
Redundancy costs 8
88
8»8

Brought Incoming Incoming Resources Transfers Carried
Forward
f
Resources
I
Expended
f
Forward
E
General
Fund
20308 120 612 100480 40440
Total Unrestricted Funds 20,308 120,612 (100,480) - 40,440
PRIOR YEAR Brought Incoming Resources Transfers Carried
Forward
f
Resources
f
Expended
f
f Forward
E
General
Fund
29 113 120 585 129390 20308
Total Unrestricted Funds 29,113 120,585 (129,390) 20,308
RESTRICTED FUNDS
Brought Incoming Resources Transfers Carried
Forward
f
Resources
f
Expended
f
Forward
E
Disabitty
UB
499 499
Advocacy,
Training
and 13,580 102,095 (75,524) 40,151
Employment
Disability
Hate Crime
22,204 (22,204)
Project (MOPAC)
Volunteering 5,000 (5,000)
Active Lifestyle 52,047 (52,047)
Tote IRestMeted Funds 14,079 181,346 (154,775) 40,650
PRIOR YEAR Brought Incoming Resources Transfers Carried
Forward
E
Resources
E
Expended
f
Forward
f
Dlsabiity
LIB
999 (500) 499
Advocacy,
Training
and 15,324 64,047 (65,791) 13,580
Employment
Disability
Hate Crime
17,083 (17,083)
Project (MOPAC)
Volunteering 1 175 1 175
Tote IRash icted Funds 17,498 81,130 (84,549) 14,079

ET ASSETS BETW EEN FUNDS
Fixed Cash at Bank Current
Assets and in Hand Debtors Liabilities Total
f E f E f
Unrestdicted 30,315 39,226 (29,101) 40,440
Restricted 30,729 9,921 40,650
Total 61,044 49,147 (29,101) 81,090
PRIOR YEAR Fixed Cash at Bank Current
Assets and in Hand Debtors Liabilities Total
f E E E
Unrestdicted 17,713 18,082 (15,487) 20,308
Restricted 2,629 11,450 14,079
Total 20,342 29,532 (15,487) 34,387