| Pacae | ||
|---|---|---|
| Report ofthe Trusses | 1 - 29 | |
| Independent Examiners' |
report | 30 |
| Shitement of Financial | Activities | 31 |
| Balance Sheet | 32 | |
| Notes to the Financial Statements | 33 - 39 |
| D | LA A! D |
Ol Ol LA |
Ol | LCI | D 0 Ch |
Ol 0 0 |
Ol hl Ch |
CC At |
At | CO M |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| oo I CC |
IO D |
ICI Ol |
CD AL |
Cl | CD | Al AL |
At | 'lC M |
|||||||||||||
| N'00 | W | LA Ch CO 'lC AL |
Ol 0 ICL ICI Ol |
LA CO At0! |
D 0 Cll Ol |
D LA 0 0 |
LD Ch AL Ol |
AL 01 |
IXI ID M At0! |
||||||||||||
| N'00 | W | Cl M |
D M |
Ol 'lC |
ICl | ||||||||||||||||
| IL | CO | ||||||||||||||||||||
| ZZ0 VV |
|||||||||||||||||||||
| IL' I8Z |
CCD CC Z |
g I |
Al CC |
W | AL M M Ol At |
C 'lC At At CO |
At | I M |
CO LCI Ol D M |
M0! | Cl Ch ID CO |
||||||||||
| ZY Z Z |
UZ Z 0 |
h. ilZ4 E0VZ |
~hE O CIZ C |
VI'00 IL |
W | M LO AL Ol M |
th I Ol D CO |
M | At IO Ol At |
I | IO I AI Ch |
Ol Cl0! |
At LD At |
M At |
COD M LD AL |
||||||
| IZ | Z | ||||||||||||||||||||
| EZ I Z 4 g Lh g0 Ih |
Z I O IL |
'0Se V '0i 0 g u. |
W | IO Cll D D CO |
D ICI At |
M CO |
CII0 | I 0 |
Cl | ||||||||||||
| 0VZ | Ol 0 |
||||||||||||||||||||
| MM | 0 LI0 |
||||||||||||||||||||
| Z | E | ||||||||||||||||||||
| Q | |||||||||||||||||||||
| =9 | Cl th'L |
||||||||||||||||||||
| IC | |||||||||||||||||||||
| IIP | ChiIZ | ~g | N | ||||||||||||||||||
| EO IL' E0 VZ |
I th fgL0g 13 IC Tl BB 0 OO 0 |
Ih Cl gg E OO |
IIIE0 0 |
I | Z III 4 Y IU |
'N OC |
lh c V |
8 Cl |
AO0 41 X Cl Cl E 00 0 |
Z IZ 0E |
IC 0 Q c Y Z Ch Q 0 ih g th V E SZ+ L$M io O,'I LOCO 4 |
l3 ClO. IC ttl IC QlE000 |
| Page 32 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| H I | EINHA | KNEY | ||||||||
| BALANCE SHEET | ||||||||||
| A | AT | 199MAR | H2 21 | |||||||
| Non.s | 2021 | 2020 | ||||||||
| FIXED ASSETS | ||||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 49,147 | 29,532 | ||||||||
| Cash at Bank and in hand | 9 | II | 99 | |||||||
| 110,191 | 49,874 | |||||||||
| CREDITORS: Amounts falling due within one year |
9 | ~29,191 | 15,487 | |||||||
| NET CURRENT ASSETS | 81,090 | 34,387 | ||||||||
| NET ASSETS | 81,090 | 34,387 | ||||||||
| FUNDS | ||||||||||
| Restricted Funds |
40,650 | 14,079 | ||||||||
| Unrestricted Funds |
||||||||||
| Designated Funds |
||||||||||
| General Fund |
10 | 40,440 | 20,308 | |||||||
| 81,090 | 34,387 |
| Grants received | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Un- | ||||||
| Restricted | Restricted | |||||
| Funds | Funds | Total | Total | |||
| E | E | E | E | |||
| The Henry Smith Charity | 93,300 | 93,300 | 29,000 | |||
| Lloyds Bank Foundation | 7,545 | 7,545 | 24,800 | |||
| CATCH Mobilisation | 22,204 | 22,204 | 17,083 | |||
| South Hackney Parochial |
2,500 | 2,500 | ||||
| Hackney Parochial Charities |
2,500 | 2,500 | ||||
| Access to Work | 18,998 | 18,998 | 22,950 | |||
| London Community Response |
Fund | 19,703 | 19,703 | |||
| National Lottery |
19,464 | 19,464 | ||||
| City ik I-lackney Clinical | 12,880 | 12,880 | ||||
| Commissioning Group |
||||||
| National Emergency Fund |
5,990 | 5,990 | ||||
| The Mayor's Community | Spaces | 13,600 | 13,600 | |||
| Beneficiaries income Other income and Donations |
431 217 |
431 217 |
1,308 967 |
|||
| Allen 82 Overy Foundation |
9917 | |||||
| 180,096 | 39,236 | 219,332 | 106,025 |
| COMING |
RE |
SOUR |
CES FROM CHARITA |
BLE ACT | IVITIES | ||
|---|---|---|---|---|---|---|---|
| Contracts | for | servic | es and performance | related | grants | ||
| 2021 | 2020 | ||||||
| Restricted | Un- | ||||||
| Funds | Restricted | ||||||
| Funds | Total | Total | |||||
| E | E | E | E | ||||
| Homerton | University | Hospital— | 45,802 | 45,802 | 45,802 | ||
| Advocacy | |||||||
| The Advocacy | Project | —Advocacy | 33,515 | 33,515 | 46,588 | ||
| LBof Waltham | Forest | 1,680 | 1,680 | ||||
| APDA - Advocacy | 1,250 | 1,250 | |||||
| London Council |
- Advocacy | 3209 | |||||
| 250 | 80 997 | 82 247 | 95 599 |
| Raising | Charitable | Total | Total | ||
|---|---|---|---|---|---|
| Funds | Activities | 2021 | 2020 | ||
| Unrestricted | |||||
| Staff costs | 7,717 | 69,453 | 77,170 | 99,403 | |
| Staff training | 20 | 20 | 340 | ||
| Accountancy | 350 | 350 | 828 | ||
| Independent | 300 | 300 | 1,320 | ||
| examination | fee | ||||
| Rent | 13,600 | 13,600 | 6,772 | ||
| Other Costs | 8,618 | 8,618 | 18,944 | ||
| Legal 88 Professional | 422 | 422 | 1,783 | ||
| Fees | |||||
| 7717 | 92763 | 100480 | 129390 | ||
| Restricted | |||||
| Staff costs | 104,968 | 104,968 | 59,370 | ||
| Staff training | 100 | 100 | 300 | ||
| Accountancy | 1,950 | 1,950 | 1,652 | ||
| Independent | 2,670 | 2,670 | 2,640 | ||
| examination | fee | ||||
| Rent | 8,089 | 8,089 | 13,328 | ||
| Other Costs | 31,664 | 31,664 | 3,693 | ||
| Legaltr Professional | 5,334 | 5,334 | 3,566 | ||
| Fees | |||||
| 154775 | 154775 | 84 549 | |||
| 7717 | 247 538 | 255 255 | 213939 |
| TAFF NU | MB | ERS AND COSTS | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| E | E | |||
| Salaries | 170,577 | 148,211 | ||
| Social security costs | 8,330 | 7,975 | ||
| Employer | pension | 3,231 | 2,587 | |
| Redundancy | costs | 8 88 |
8»8 |
| Brought | Incoming | Incoming | Resources | Transfers | Carried | ||
|---|---|---|---|---|---|---|---|
| Forward f |
Resources I |
Expended f |
Forward E |
||||
| General Fund |
20308 | 120 | 612 | 100480 | 40440 | ||
| Total Unrestricted | Funds | 20,308 | 120,612 | (100,480) | - | 40,440 | |
| PRIOR YEAR | Brought | Incoming | Resources | Transfers | Carried | ||
| Forward f |
Resources f |
Expended f |
f | Forward E |
|||
| General Fund |
29 113 | 120 | 585 | 129390 | 20308 | ||
| Total Unrestricted | Funds | 29,113 | 120,585 | (129,390) | 20,308 | ||
| RESTRICTED FUNDS | |||||||
| Brought | Incoming | Resources | Transfers | Carried | |||
| Forward f |
Resources f |
Expended f |
Forward E |
||||
| Disabitty UB |
499 | 499 | |||||
| Advocacy, Training |
and | 13,580 | 102,095 | (75,524) | 40,151 | ||
| Employment | |||||||
| Disability Hate Crime |
22,204 | (22,204) | |||||
| Project (MOPAC) | |||||||
| Volunteering | 5,000 | (5,000) | |||||
| Active Lifestyle | 52,047 | (52,047) | |||||
| Tote IRestMeted Funds | 14,079 | 181,346 | (154,775) | 40,650 | |||
| PRIOR YEAR | Brought | Incoming | Resources | Transfers | Carried | ||
| Forward E |
Resources E |
Expended f |
Forward f |
||||
| Dlsabiity LIB |
999 | (500) | 499 | ||||
| Advocacy, Training |
and | 15,324 | 64,047 | (65,791) | 13,580 | ||
| Employment | |||||||
| Disability Hate Crime |
17,083 | (17,083) | |||||
| Project (MOPAC) | |||||||
| Volunteering | 1 175 | 1 175 | |||||
| Tote IRash icted Funds | 17,498 | 81,130 | (84,549) | 14,079 |
| ET ASSETS BETW | EEN FUNDS | ||||
|---|---|---|---|---|---|
| Fixed | Cash at Bank | Current | |||
| Assets | and in Hand | Debtors | Liabilities | Total | |
| f | E | f | E | f | |
| Unrestdicted | 30,315 | 39,226 | (29,101) | 40,440 | |
| Restricted | 30,729 | 9,921 | 40,650 | ||
| Total | 61,044 | 49,147 | (29,101) | 81,090 | |
| PRIOR YEAR | Fixed | Cash at Bank | Current | ||
| Assets | and in Hand | Debtors | Liabilities | Total | |
| f | E | E | E | ||
| Unrestdicted | 17,713 | 18,082 | (15,487) | 20,308 | |
| Restricted | 2,629 | 11,450 | 14,079 | ||
| Total | 20,342 | 29,532 | (15,487) | 34,387 |