OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

St Mary’s Eltham Community Centres Association

Registered Charity No. 1077280

Company Registration No. 3796671

Annual Report and Accounts 2021/22

(For the year ended 31 March 2022)

St Mary’s 180 Eltham High Street

1

Contents

Introduction 3

Trustees’ report

A review of 2021/22 4
Moving forward - 2022/23 6
Public benefit 8
Governance 9
Board of Directors 10
Risk Management 11

12 Statement of Trustees’ Responsibilities

Final Accounts 2021/22

13 Independent Examiner’s Report

Financial Statements

ancial Statements
Statement of Financial Activities
 14
Balance Sheet 16
Cash Flow Statement 17
Notes to the Accounts 18

2

Introduction

Welcome to St Mary’s latest Annual Report and Accounts.

We came through the continued uncertainty of COVID-19 in the early part of the year under review and are now seeing group activity and private hire opportunities increasing but not yet at pre-COVID levels, including some very welcome new business.

The last couple of years have not been easy for anyone, but the Board of Trustees and the dedicated team who look after your day-to day requirements have worked tirelessly to provide the safe and welcoming venues which are a huge part of St Mary’s core business.

The Trustees report which follows revisits the highlights of the past year and looks forward to the future. Considering the backdrop, the year provided moments to build on.

This year’s Annual General Meeting, to be held at 4pm on Tuesday 18 October 2022, will be the first face-to-face meeting since 2019. We look forward to seeing representatives from as many groups as possible as we look to take St Mary’s into the new 2023/27 Business Planning cycle. We look forward to hearing your suggestions and to welcoming some new faces to the Board.

With half the new financial year behind us, 2022/23 has already given us a successful first Community Open Day. With the feedback received, 2023 plans are already being discussed to bring together an even better representation of St Mary’s diverse culture.

Thank you all for your continued support through the recent difficult times; we look forward to continuing our journey together to make St Mary’s the community-focussed organisation Eltham needs.

3

Trustees’ report

A review of 2021/22

An early highlight in a difficult year was St Mary’s reopening in April 2021 after the enforced closure caused by the COVID-19 pandemic. Restrictions remained in place for much of the year with extra hygiene measures, including the wearing of face masks unless exempt, appropriate social distancing and sanitiser or hand washing facilities provided. We welcomed some groups back quite quickly but the majority played it safe by delaying their return until after the Prime Minister announced the lifting of lockdown in the autumn. However, St Mary’s continued to follow Government Coronavirus guidelines throughout.

With the greater freedom afforded by the various stages of lockdown, looking after our mental health and wellbeing became of prime importance. By the time we had reached September 2021, St Mary’s was in touch with the majority of groups to discuss their plans for returning to face-to-face meetings after the long enforced absence. Some were still wary of returning, and remained so for a while, but many had either returned or were planning to return and this was a turning point in our fortunes as the Government Furlough grant scheme, which had largely kept St Mary’s afloat during lockdown, was soon to end. The end of Furlough also saw the St Mary’s Management and Admin teams again working from the office.

The annual £60 affiliation fee was reduced by £5 monthly to recognise some groups were less comfortable about returning than others; the discount applied until September 2021.

Moving away from the difficulties caused by the pandemic. St Mary’s new website went live in May 2021. It has since proved to be a definite improvement on the previous one and has become a valuable resource for users and an effective marketing and communication tool for St Mary’s. Before the year under review ended, the St Mary’s office had begun receiving enquiries about arranging future family and wedding parties.

In July 2021 we received good news about an application made to the Greenwich Neighbourhood Growth Fund (GNGF) for a grant to install Wi-Fi in all our buildings. The work was completed before Christmas and groups are now enjoying the benefit, with some setting up Zoom video links so members unable to join meetings in person could take part virtually.

We were also successful in obtaining a GNGF grant to refurbish the toilets at Progress Hall and Lionel Road but our search for a contractor to undertake the works within the grant budget proved difficult and remains ongoing.

The 2020/21 Annual General Meeting (AGM) took place in November 2021. Due to continuing uncertainty caused by COVID, the meeting was held on Zoom, but with a disappointing attendance. The meeting was non-

4

controversial. At the Board of Trustees’ first meeting after the AGM, Bob Treacher and Julian Bartlett were again voted as Chair and Vice Chair respectively with Julia Gale continuing in her role as Treasurer. More detail about Board membership is provided later in this Annual Report.

‘Digital frailty’ is a term heard too often and St Mary’s tried to make a difference by participating in Royal Greenwich council’s ‘Loan and Learn’ scheme, a Community Champions initiative designed to improve digital access and skills. However, take up was not as good as we hoped. During the year several free local digital training courses were advertised designed to build confidence when using computers and the Internet, but we are unaware of how many affiliated group members took advantage of these courses.

Our Chair Bob Treacher introduced the monthly newsletter after being elected in 2019. He believed it was a way of keeping groups connected. Little did he know at that time how important the newsletter would become, being St Mary’s only real contact with groups during the following year. 11 newsletters were issued to groups in 2021/22.

During the year St Mary’s signed up to the council’s Equality and Equity Charter. The Board believed it was appropriate to do so as St Mary’s actively pursues a policy designed to recognise, value and celebrate diversity, challenge discrimination and promote inclusion, participation and equal access to our buildings and facilities.

Members will be aware the idea of an Open Day at St Mary’s had been on hold for a couple of years due to the Coronavirus pandemic. In February 2022, the Board were finally able to start the detailed planning.

As the year drew to a close, the Board carried out a full assessment appraisal of the risks to the organisation; risks to funding constituted the greatest threat, while attracting enough trustees to join the Board has become an unexpected on-going challenge. The Board also reviewed St Mary’s Health and Safety policy, among others, and agreed a series of key dates for maintenance and fire safety procedures. New business opportunities were also beginning to grow.

The Board agreed to freeze 2022/23 affiliation fees and prices, and private hire prices, to encourage growth, and kept a close eye on St Mary’s finances during an uncertain twelve months. At the year end, as you will see from the accompanying financial report, the close scrutiny paid off as St Mary’s achieved a surplus, mainly due to the welcome receipt of Government and council grants.

5

Moving forward - 2022/23

We are, of course, already part way through the year as this Annual Report commentary is written. As a charity we realise the difficulties of the last two and a half years will have a knock-on effect on St Mary’s finances and activities for probably another couple of years, but the greener shoots have started to appear. Coronavirus has become a part of everyday life, but with numbers falling and the success of the vaccination programme it is hoped there will be no return to the restrictions we had to learn to live with.

The Board is hoping the new website and an increased presence on the Twitter, Instagram and Facebook social media platforms will help to generate more awareness of St Mary’s as a community hub. This will lead to an increase in the number of affiliated groups using our buildings and facilities. St Mary’s remains proud to provide safe and welcome venues for affiliated local groups who wish to meet for education, recreation, health and wellbeing and social welfare purposes. We also want to see a growth in new private hire opportunities, for example business meetings and traditional family celebrations. There is already promising news on the social media front and we are beginning to see fresh bookings, including the very popular Royal Greenwich ‘Benefits Advice Hub’. These healthy green shoots are very welcome and will be pursed and developed.

The long-awaited Open Day, opened by Leo Fletcher the Mayor of Royal Greenwich and supported by a cross-section of groups, was quite a success for a first-time event. The Board has already reviewed the events of the day with the help of some valuable feedback from the participants, and we hope for a bigger, better event with more publicity and greater group participation in 2023.

Holding a quiz night, an initiative for bringing community groups together, was another casualty of the pandemic. The Board will be hoping arrangements can be made to resurrect this idea during the course of the coming year.

We unanimously agreed it was right to return to a face-to-face AGM in October 2022. We look forward to seeing representatives from as many groups as possible and we intend to bring back the after-AGM buffet!

The Board will be hoping for a satisfactory outcome to several ongoing maintenance issues, two of which were referred to last year. There have been long-standing boiler issues, particularly at Progress Hall, which has led to some groups cancelling their meetings because the building is too cold during winter months. We regret this. There has been ongoing dialogue with Royal Greenwich council but replacement of the boilers now come under their climate change agenda and the move to a carbon neutral technology by 2030. We hope to be able to explain what this means in terms of replacing the boilers at Progress Hall and St Mary’s at the AGM.

6

The long awaited work to refurbish the toilets at Progress Hall and Lionel Road is also ongoing because quotes received from contractors were far in excess of the grant available. The matter is with the council with a request to spend some of the grant on redecoration. An update will be provided at the AGM.

Works to remove the cooker at Lionel Road and the installation of a cooker extractor at Progress Hall have now been taken on by the council but we wait to hear when the works will be carried out.

As a Board there are three things we would really appreciate your help with. We need -

If you can help, please contact admin@stmarys-eltham.co.uk. Thank you.

We continue to remain committed to the Service Delivery Plan agreed with Royal Greenwich Council until 31 March 2023, and are hopeful of a satisfactory level of funding resulting from submission of our 2023/27 Business Plan. This will enable St Mary’s to continue reaching out to the community and help reduce isolation and provide support to groups.

We will also retain our close ties with the Federation of Greenwich Community Centres for the benefit of our community, with closer working for mutual benefits, the sharing of best practice, ideas and to promote cooperation.

Finally, we have accepted it may take a couple more years before we return to pre-pandemic stability, but we are now providing a full service to groups thanks to our dedicated and hard-working staff and are actively promoting St Mary’s to attract more business.

As a Board of Trustees will always make decisions which are appropriate and in the best interests of St Mary’s and look forward to your continued support.

7

Public benefit

All our activities are undertaken to further our charitable purposes for the public benefit. The Board has regard to the Charity Commission’s guidance on public benefit throughout the year when approving St Mary’s activities.

Our mission is to encourage community cohesion by helping develop to develop groups and activities which are open to all our community; providing affordable and welcoming venues; supporting and working with other local partners in order to contribute to our vision for Eltham which is a community that feels connected, is culturally vibrant and inclusive.

St Mary’s works towards achieving this mission as follows:

a) building community involvement / cohesion by:

b) working with local agencies to enhance the quality of life for Eltham residents. These include the Eltham Town Centre Partnership, NHS Greenwich, Active for Health, The Federation of Greenwich Community Centres

c) managing and having responsibility for internal maintenance and decoration, furnishing and security of five buildings under Tenancy at Will Agreements with the Royal Borough of Greenwich d) contributing to local emergency recovery services by providing our buildings as emergency centres. We hold disaster support supplies at the St Mary’s Centre in Eltham High Street.

8

Governance

St Mary’s Community Centres Association is a registered charity and a company limited by guarantee.

Registered charity number: 1077280 Registered company number: 3796671

Registered office: 180 Eltham High Street, Eltham, London SE9 1BJ

Accountants: Michael Adamson & Co., 21 The Drive, Hullbridge, Essex SS5 6LZ

Our bankers:

Unity Trust Bank Aldermore Bank
Nine Brindley Place Apex Plaza
6 Broad Street Forbury Road
Birmingham Reading
B1 2BH RG1 1AX
United Trust Bank Cambridge & Counties Bank Redwood Bank Ltd
1 Ropemaker Street Charnwood Court The Nexus Building
London 5B New Walk Broadway
EC2Y 9AW Leicester Letchworth Garden City
LE1 6TE SG6 3TA

The purpose of St Mary’s is set out in our Articles as follows:

(a) To promote for the benefit of the people of the area without distinction of sex, sexual orientation, race, age, disability or of political, religious or other opinions, by associating together those people, the local authorities, voluntary and other organisations in a common effort to advance education, citizenship, community development and social cohesion and to provide facilities for recreation, leisure and community activity with the objects of improving the conditions of life for those people;

(b) To establish, or secure the establishment of, community centres and to maintain and manage these whether alone or in co-operation with any local authorities or other persons or bodies in furtherance of these objects.

9

Our venues

St Mary’s Community Centre, 180 Eltham High Street, Eltham SE9 1BJ Anstridge Hall, Anstridge Road, Eltham SE9 2LL Flintmill Hall, Flintmill Crescent, Kidbrooke SE3 8LU Lionel Road Hall, 540 Westhorne Avenue, Eltham SE9 6DH Progress Hall, Admiral Seymour Road, Eltham SE9 1SL

Board of Directors

Under St Mary’s Articles, which govern the relationship between the Board of Directors and members, and subject to certain matters which are reserved to members who attend the Annual General Meeting (AGM), the St Mary’s Board holds all of the charity’s powers and authorities.

The Board met eight times in 2021/22.

Board membership 2021/22

The St Mary’s Board can consist of a maximum of 12 trustees, elected by members at the AGM, but in recent years it has not proved easy to attract new members. In 2021/22 the Board had a maximum of nine members. Following the resignation of Mr Deonarine Singh in May 2021 on health grounds, the Board lost two further long standing members during the year - Mrs Deana Jobling left for personal reasons in October 2021 and Mrs Beryl Griffin left on health grounds in November 2021.

Mrs Milena Mitova joined the Board in January 2022 but despite advertising the Board vacancies in the monthly newsletter, no-one had come forward prior to the Annual Report being approved by the Board.

Even with a reduced membership, the Board successfully dealt with a wide range of financial, administrative and policy business at its meetings. It is hoped several volunteers with an interest in the community will come forward at the AGM to bring their experience and help even out the workload on current Board members.

One third of the Board must stand for re-election at each AGM. Every endeavour shall be made to ensure the Board of Directors includes at least two Full Members, and for Affiliated Group Member representatives to make up over half the Board.

The trustees, who are also Directors under company law, and who served during the year, are listed below –

10

Board of Directors/Trustees

Mr Bob Treacher, Chair, Affiliated Group member

Mrs Beryl Griffin, Affiliated Group member (Retired from the Board 16 November 2021)

Mrs Deana Jobling, Affiliated Group member (Resigned 7 October 2021)

Mrs Shaheen Westcombe MBE, Affiliated member

Mrs Milena Mitova, Independent member (Joined 31 January 2022)

Company Secretary: Mr Patrick O’Sullivan (Centre Director) Patron: Mrs Judy Smith MBE

Risk management

The trustees actively review the major risks which St Mary’s faces on a regular basis and believe maintaining reserves at current levels, combined with an annual review of the controls over key financial systems, will provide sufficient resources in the event of adverse conditions.

The trustees are satisfied adequate Health and Safety and Risk Management policies and procedures, Employers and Public Liability Insurance are in place. The trustees have also examined other operational and business risks faced by the charity and it can be confirmed they have established systems to mitigate any significant risk.

Independent examiners

A resolution proposing Michael Adamson and Co. to be re-appointed as independent examiners of the charity for the year 2021/22 was put to the membership at the 2021 AGM and unanimously agreed.

Small company special provisions

The report of the Board of Trustees has been prepared in accordance with the Charities SORP (FRS 102) and with the Charities Act 2011.

Financial Review

11

St Mary’s activity for the year with Affiliated and Private Hire ended with a surplus of £35,288. This was largely due to the receipt of Government grant income. Without this we would not have been in such a good position.

St Mary’s Reserves are detailed on p 21 and stand at £386,228. The bulk is our Statutory Reserve which we are required to have by law and we are pleased to report we are meeting our requirements. The majority of reserves cover our obligation for winding up and meeting any of the predictable associated costs. We also have reserves to cover emergency repairs to the inside of the halls.

The trustees are happy with the reported accounts for 2021/22.

Approval

This report was approved by the Board of Trustees and signed on its behalf on 2022.

_____ Bob Treacher, Chair

_____ Julian Bartlett, Vice Chair

Statement of trustees’ responsibilities

The trustees are required by law to prepare financial statements for each year which give a true and fair view of the financial activities of St Mary’s and its financial position at the end of the year.

In preparing those financial statements the trustees are required to:

  1. Select suitable accounting policies and apply them consistently;

  2. Make judgements and estimates that are reasonable and prudent;

  3. State whether policies adopted are in accordance with the Charities Act 2011 and with applicable accounting standards and statements of recommended practice, subject to any material departures disclosed and explained in the financial statements;

  4. Prepare the financial statements on a going concern basis unless it is inappropriate to assume the charity will continue in operation.

12

Report of the Independent Examiners to the Members St Mary's Eltham Community Centres Association

We have examined the financial statements on pages 10 to 20 for the year ended 31 March 2022, which have been prepared under the accounting policies set out on page 14.

Respective responsibilities of the trustees and examiners

The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.

It is our responsibility to:

Basis of independent examiners' report

Our examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters.

The procedures undertaken do not provide all the evidence that would be required in an audit and consequently we do not express an audit opinion on the view given by the accounts.

Independent examiners' statement

In connection with our examination, no matter has come to our attention:

  1. which gives us reasonable cause to believe that in any material respect the requirements

  2. (a) to keep accounting records in accordance with section 130 of the Charities Act; and

(b) to prepare accounts which accord with the accounting records and to comply with the accounting requirements of the Act, have not been met; or

  1. to which, in our opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Michael Adamson and Co Chartered Accountants

21 The Drive Hullbridge Hockley Essex SS5 6LZ

Date :

Page 13

St Mary's Eltham Community Centres Association Statement of Financial Activities for the year ended 31 March 2022

Unrestricted
Designated
Restricted
Total
Note
funds
funds
funds
2022
Income and expenditure
£
£
£
Incoming resources
Income from use of facilities and catering
4
117,423
-
-
117,423
Grants and donations receivable
2
95,818
-
59,815
155,633
Investment income
3
2,659
-
-
2,659
Total incoming resources
215,900
-
59,815
275,715
Resources expended
Cost of generating funds
Direct charitable expenditure
5
189,244
-
50,533
239,777
Governance costs
6
650
-
-
650
Total expenditure
189,894
-
50,533
240,427
Net incoming resources for the year
26,006
-
9,282
35,288
Reconciliation of movement of funds
Net incoming resources before
other recognised gains -
net movement in funds
7
26,006
-
9,282
35,288
Transfers
(4,309)
4,309
-
Total funds brought forward
135,601
205,864
9,475
350,940
Total funds carried forward
157,298
210,173
18,757
386,228
Allocation of assets
Tangible assets
-
5,785
157
5,942
Current assets
163,966
204,388
18,600
386,954
Current liabilities
(6,668)
-
-
(6,668)
157,298
210,173
18,757
386,228		 Total
2021
£
22,313
267,932
2,151
292,396
214,297
600
214,897
77,499
77,499
-
273,441
350,940
1,476
354,695
(5,231)
350,940

The net incoming resources for the year represents the total recognised gains for the period.

None of the charity's activities were aquired or discontinued during the year.

The attached notes form part of the accounts

Page 14

St Mary's Eltham Community Centres Association Comparative Statement of financial activities for the year ended 31 March 2021

Unrestricted Designated Restricted Total
Note funds funds funds 2021
Income and expenditure £ £ £
Incoming resources
Income from use of facilities and catering 4 22,313 - - 22,313
Grants and donations receivable 2 218,632 - 49,300 267,932
Investment income 3 2,151 - - 2,151
Total incoming resources 243,096 - 49,300 292,396
Resources expended
Cost of generating funds
Direct charitable expenditure 5 174,278 - 40,019 214,297
Governance costs 6 600 - - 600
Total expenditure 174,878 - 40,019 214,897
Net incoming resources for the year 68,218 - 9,281 77,499
Statement of other recognised gains and losses
Net incoming resources before
other recognised gains -
net movement in funds 7 68,218 - 9,281 77,499
Transfers 163 (163) - -
Total funds brought forward 67,220 206,027 194 273,441
Total funds carried forward 135,601 205,864 9,475 350,940
Allocation of assets
Tangible assets - 1,301 175 1,476
Current assets 140,832 204,563 9,300 354,695
Current liabilities (5,231) - - (5,231)
135,601 205,864 9,475 350,940

The net incoming resources for the year represents the total recognised gains for the period.

None of the charity's activities were aquired or discontinued during the year.

The attached notes form part of the accounts

Page 15

St Mary's Eltham Community Centres Association Balance Sheet as at 31 March 2022

----- Start of picture text -----
Notes 2022 2021
£ £
Fixed assets
9 5,942 1,476
Current assets
Debtors 10 3,926 233
Cash at bank and in hand 383,028 354,462
386,954 354,695
Creditors: amounts falling due
within one year 11 (6,668) (5,231)
Net current assets 380,286 349,464
Net assets 386,228 350,940
Reserves
Accumulated fund 12 386,228 350,940
386,228 350,940
----- End of picture text -----

The board of trustees are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006 and that members have not required the company to obtain an audit in accordance with section 476 of the Act.

The board of trustees acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.

Approved by the board of trustees on

and signed on their behalf

Ms J. Gale

Mr B Treacher

The attached notes form part of the accounts

Page 16

St Mary's Eltham Community Centres Association Cash Flow Statement for the year ended 31 March 2022

St Mary's Eltham Community Centres Association
Cash Flow Statement
for the year ended 31 March 2022
Notes
Net cash generated from operating activities
13
Cash flows from investing activities
Interest received
3
Purchase of fixed assets
Change in cash and cash equivalents in the period
Cash and cash equivalents brought forward
Cash and cash equivalents carried forward
Consisting of:
Cash at bank and in hand		 Total funds
2022
£
31,034
2,659
(5,127)
28,566
354,462
383,028
383,028		 Total funds
2021
£
62,469
2,151
-
64,620
289,842
354,462
354,462

The attached notes form part of the accounts

Page 17

St Mary's Eltham Community Centres Association Notes to the Accounts for the year ended 31 March 2022

1 Accounting policies

Basis of preparation of accounts

The financial statements have been prepared under the historical cost convention, and are in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) effective 1 January 2019 and with the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS 102.

Fund Accounting

Incoming resources

Voluntary income and donations are included in incoming resources when they are receivable, except when the donors specify that they must be used in future accouning periods or donors conditions have not been fulfilled, then income is deferred. The income from fees is recorded gross.

Grants receivable

Grants receivable are recorded on the accruals basis

Resources expended

Resources expended are included in the Statement of Financial Activities on an accruals basis , inclusive of any VAT which cannot be recovered .

Expenditure which is directly attributable to specific activities have been included in these cost categories. Where costs are attributable to more than one activity, they have been apportioned across the cost categories on a basis consistent with the use of these resources.

Depreciation

Tangible fixed assets are stated at cost less depreciation.

Depreciation is provided on all fixed assets at rates calculated to write off the cost over their useful economic lives as follow:

Furniture and equipment

10% reducing balance

Governance costs

Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include the independent examiner's fees and costs linked to the strategic management of the charity.

Value added tax

Value added tax is not recoverable by the charity, and as such is included in the relevant cost in the Statement of Financial Activities.

Pensions

The company operates a defined benefit contribution scheme operated by the Royal Borough of Greenwich. Under FRS 102, as this is a multi-employer scheme and it is not possible to identify the share of the underlying assets and liabilities belonging to the charity, the scheme is treated as a defined contribution pension scheme for the purposes of the accounts. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.

Page 18

St Mary's Eltham Community Centres Association Notes to the Accounts for the year ended 31 March 2022

Financial instruments

Basic financial assets and liabilities are initially recognised as the amount receivable or payable including any related transaction costs and subsequently under the effective interest method. There are no non-basic financial instruments.

2 Grants receivable and donations

General (page 19)
3
Investment income
General (page 19)
4
Other incoming resources
General (page 19)
Media Resources (page 20)
5
Direct charitable expenditure
General (page 19)
Media Resources (page 20)
6
Governance costs
General (page 19)		 Restricted
funds
£
59,815
59,815
Restricted
funds
£
-
-
Restricted
funds
£
-
-
-
Restricted
funds
£
50,515
18
50,533
Restricted
funds
£
-
-		 Unrestricted
funds
£
95,818
95,818
Unrestricted
funds
£
2,659
2,659
Unrestricted
funds
£
117 423
,
-
117,423
Unrestricted
funds
£
189,244
-
189,244
Unrestricted
funds
£
650
650		 2022
£
155,633
155,633
2022
£
2,659
2,659
2022
£
117 423
,
-
117,423
2022
£
239,759
18
239,777
2022
£
650
650		 2021
£
267,932
267,932
2021
£
2,151
2,151
2021
£
22 313
,
-
22,313
2021
£
214,278
19
214,297
2021
£
600
600

Page 19

St Mary's Eltham Community Centres Association Notes to the Accounts for the year ended 31 March 2022

7
Net movement in funds for the year
The net movement is after charging:
Depreciation of tangible fixed assets
Independent Examiner's fee		 2022
£
661
650		 2021
£
163
600
Wages and salaries
Social security costs
Pension costs		 2022
£
166,670
8,385
26,415
201,470		 2021
£
165,178
7,784
24,312
197,274

The average weekly number of staff employed, calculated as full time equivalents during the year was as follows:

2022
2021
FTE
FTE
Direct charitable work
7
7
Governance
-
-
7
7
No employee received remuneration over £60,000 in the year.
Remuneration to key management personnel in the year amounted to
£58,221 (2021 :
£53,829).		 2021
FTE
7
-
7

9 Tangible fixed assets

Cost
At 1 April 2021
Additions
At 31 March 2022
Depreciation
At 1 April 2021
Charge for the year
At 31 March 2022
Net book value
At 31 March 2021
At 31 March 2022		 Furniture and
equipment
General
£
36,886
5,127
42,013
35,585
643
36,228
1,301
5,785		 Furniture and
equipment
Media
Resources
£
7,922
-
7,922
7,747
18
7,765
175
157		 Total
£
44,808
5,127
49,935
43,332
661
43,993
1,476
5,942

Page 20

St Mary's Eltham Community Centres Association Notes to the Accounts for the year ended 31 March 2022

**10 ** Debtors
2022 2021
£ £
Trade debtors 3,926 233
**11 ** Creditors : amounts falling due within one year
2022 2021
£ £
Trade creditors 5,868 4,481
Accruals 800 750
6,668 5,231
**12 ** Accumulated fund
2022 2021
£ £
At 1 April 2021 350,940 273,441
Retained surplus 35,288 77,499
At 31 March 2022 386,228 350,940
St. Mary's meets statutory obligations to hold minimum reserves to cover 3 months running
costs in the event of winding down the Association.
Accumulated fund 2021/22
Restricted Designated Unrestricted
Statutory reserves - 174,388 -
Long Term Sickness Fund - 10 000
,		 -
Development fund - 20,000 -
Fixed Assets - 5,785 -
Media Resources 157 - -
Friends of St Mary's - - -
General Reserve - general account balance 18,600 - 157,298
18,757 210,173 157,298
Accumulated fund 2020/21
Restricted Designated Unrestricted
Statutory reserves - 174,388 -
Long Term Sickness Fund - 10,000 -
Development fund - 20,000 -
Fixed Assets - 1,476 -
Media Resources 175 - -
Friends of St Mary's - - -
General Reserve - general account balance 9,300 - 135,601
9,475 205,864 135,601

Page 21

St Mary's Eltham Community Centres Association Notes to the Accounts for the year ended 31 March 2022

13 Reconciliation of net movements in funds to net cash flow from operating activities

Net movement in funds
Add back depreciation
Less interest received
Decrease / (increase) in debtors
Increase / (decrease) in creditors
Net cash generated from operating activities		 2022
£
35,288
661
(2,659)
(3,693)
1,437
31,034		 2021
£
77,499
163
(2,151)
4,111
(17,153)
62,469

Page 22

St Mary's Eltham Community Centres Association General Income and Expenditure account for the year ended 31 March 2022

Income from use of facilities and catering
Affiliation fees
Hire fees - affiliated
Hire fees - other
Catering income
Sundry income
Grants
Restricted
Royal Borough of Greenwich core funding
Royal Borough of Greenwich GNGF
Unrestricted
Royal Borough of Greenwich business support
HMRC Job Retention Scheme
Total grants
Investment income
Interest receivable
Media Resources (page 20)
Total income
EXPENSES
Direct Charitable Expenses
Catering expenses
Wages and salaries
Pension costs
Staff travel
Water Rates
Light and heat
Cleaning
Telephone and fax
Stationery, postage and printing
Subscriptions
Sundry expenses
Wireless network installation
Property repairs
Repairs and maintenance
Depreciation
Insurance
Payroll fees
Advertising
Governance costs
Independent examiners fees
Total expenses
Surplus for year		 2022
£
1,735
18,835
94,328
1,280
1,245
117,423
40,000
19,815
59,815
53,335
42,483
95,818
155,633
2,659
(18)
2,641
275,697
336
175,055
26,415
1,120
1,802
10,846
1,798
1,806
929
60
393
10,731
-
2,787
643
2,602
732
1,704
239,759
650
650
240,409
35,288		 2021
£
165
1,153
20,605
-
390
22,313
40,000
9,300
49,300
107,924
110,708
218,632
267,932
2,151
(19)
2,132
292,377
-
172,962
24,312
799
2,596
4,610
917
1,138
488
38
151
-
112
1,545
144
2,720
681
1,065
214,278
600
600
214,878
77,499

Page 23

St Mary's Eltham Community Centres Association Media Resources Income and Expenditure account for the year ended 31 March 2022

Income
Direct Charitable Expenses
Depreciation
(Deficit) for year		 2022
£
-
18
18
(18)		 2021
£
-
19
19
(19)

Page 24