West Yorkshire Community Accountancy Service CIO Charity number 1076962
Annual Report and Financial Statements
for the year ended 31 March 2025
West Yorkshire Community Accountancy Service CIO
Annual Report and Financial Statements for the year ended 31 March 2025
| Contents | Page |
|---|---|
| Trustees' report | 2 to 6 |
| Examiner's report | 7 |
| Statement of financial activities | 8 |
| Balance sheet | 9 |
| Notes to the accounts | 10 to 15 |
Prepared by West Yorkshire Community Accountancy Service CIO
1
West Yorkshire Community Accountancy Service CIO
Trustees' report for the year ended 31 March 2025
Reference and administrative details of the charity, its trustees and advisors
The trustees during the financial year and up to and including the date the report was approved were: Name Position Dates
Ian Richardson Lydia Groenewald Dipika Kaushal Ogden Makiwa Nigel Sagar Rebecca McCormick Lucillia Grayston Richard Warrington Gary Gordon Helen Fahey
Chair
Resigned 30 October 2024
Charity number
1076962
Registered in England and Wales
Registered and principal address
Bankers
Stringer House Unity Trust Bank plc 34 Lupton Street Four Brindleyplace Leeds Birmingham West Yorkshire B1 2JB LS10 2QW Cambridge and Counties Bank Charnwood Court 5B New Walk Leicester LE1 6TE
Independent examiner
Christopher Darwin FCA Thomas Coombs Limited 3365 The Pentagon Century Way Thorpe Park Leeds LS15 8ZB
Structure, governance and management
The organisation was registered as a Charity on 10th August 1999, under the name of Bradford & Leeds Community Accounting Service, trading as WYCAS. The charity was previously incorporated as a charitable company and converted to a CIO on 29th December 2021. It is governed by a CIO constitution which was amended on the 15th February 2022, when the name was changed to West Yorkshire Community Accountancy Service CIO.
Method of recruitment and appointment of trustees
The trustees are elected to serve for a period of three years. There should be no fewer than 4 and no more than 12 trustees, who can be individuals elected by the members or co-opted by the trustees.
2
West Yorkshire Community Accountancy Service CIO
Trustees' report for the year ended 31 March 2025
Trustee Induction and Training
All new trustees receive a trustee induction pack with core information about the charity. They also meet with the Chair and the Chief Executive to look at the responsibilities and time commitments of trusteeship. Trustees are informed of relevant training and development opportunities and materials on an ongoing basis and attend at least 2 strategic planning days per year.
Organisational Structure
The charity is managed by a voluntary Trustee Board, which meets on a quarterly basis, and which makes all major policy, strategic, and personnel decisions. Day to day management and service delivery is the responsibility of the Chief Executive who reports to the Board. There is a staff team of 11 (6 of whom are part time), together with an external Finance Manager who is responsible for the financial management of the charity. The Chief Accountant is responsible for quality and compliance issues.
Risk Management
The trustees have identified and assessed the key risks to which the charity is exposed and are confident that there are systems in place to mitigate them. A corporate risk register is maintained which trustees formally review on a 6 monthly basis. Significant risks to funding have been mitigated in recent years by increasing income from fees and charges. Given the specialised nature of the work we do, inability to recruit and retain staff with the requisite skills (given the highly competitive market) is once again the highest risk the charity faces.
Objectives and activities
The Charity's Objects
• to advance education through the provision of training in financial and management skills to the public and in particular to those involved with voluntary sector and not-for-profit organisations; • to promote the effective financial management and administration of not-for-profit organisations in the direct pursuit of their objects.
The charity's main activities
WYCAS provides accountancy services, advice, information, training and support to the voluntary and community sector so that they can be more effective in meeting the needs of their communities. We mostly operate across West Yorkshire, although we are able to work in any part of the country. To deliver these services we have a small team of dedicated and well qualified accounts staff with a wide range of experience in finance and accounts across the public, private and voluntary sector
Public benefit statement
In setting our objectives and planning our activities our Trustees have given serious consideration to the Charity Commission’s general guidance on public benefit and in particular the advancement of education.
3
West Yorkshire Community Accountancy Service CIO
Trustees' report (continued) for the year ended 31 March 2025
Achievements and performance
In total WYCAS supported more than 500 Voluntary, Community, and Social Enterprise (VCSE) organisations in 2024/25, across West Yorkshire. Having developed links over the last year, we were successful in tendering for advice and training services for Community First Yorkshire, and will begin this work in April 2025.
As in previous years, the groups we work with are involved with a wide range of VCSE areas, including Community centres, Arts & Culture, health, sport, education, climate change etc. The sector has faced a number of financial pressures this year, including increased costs through NI increases, and also through the realities of stagnant contract income over many years beginning to have serious impacts. We are seeing a number of small charities and CICs closing due to lack of funding for the work they do, and in general we have seen a reduction in activity in all areas of our work.
Activity in 2024/2025
-
90+ One to one advice sessions
-
400+ sets of year end accounts
-
80+ attendees on our training courses and workshops
-
50+ specialist services such as tax returns, funding certifications, management accounts etc.
-
60+ sets of Tenants & Residents accounts
Accounts
The majority of our accounts clients are charities who require the preparation and Independent Examination of their accounts. However we also provide accounts for other forms of non - profit organisations, including Community Interest Companies (CICs), and Community Benefit Societies. We again saw an increase in the number of Community Interest Companies being formed, and coming to us for advice on their first year’s accounts. We worked closely with our infrastructure partners on helping to develop good finance and governance practices for a number of these new CICs.
Training
Groups across West Yorkshire can access an annual series of training sessions on key issues such as Budgeting, Cash flow, Bookkeeping Basics, and Financial Responsibilities of Trustees. These are offered free of charge. We work closely with the VCSE infrastructure bodies to ensure that our training offer meets the needs of the sector, and will add in additional topics if requested. We continue to provide an opportunity for finance workers (paid and unpaid) to meet on a quarterly basis to share common issues, get peer support, discuss key topics etc.
Our free monthly cashbook training sessions are always popular and, together with the free cashbook resource, provide groups with a solid basis on which to keep account of spending and income, particularly in respect of restricted funding. Using the WYCAS cashbook can save groups time and effort, help ensure their end of year accounts process is straightforward, and provide reassurance to funders that funding is being well managed by trustees.
We also deliver our ( paid for) one to one QuickBooks training service, which is especially useful for new staff and organisations using this software for the first time.
Advice Services
Our general advice & training services during 24/25 were part funded by the following organisations
-
Calderdale Council , via the VSI Alliance
-
Kirklees Council , via TSL Kirklees
-
Wakefield Council, via NOVA
-
Sir George Martin Trust
4
West Yorkshire Community Accountancy Service CIO
Trustees' report (continued) for the year ended 31 March 2025
Achievements and performance (continued)
Specialist Advice
During 2024/25 we again offered specialist accountancy advice to groups on a number of different issues, including Gift Aid, tax relief schemes, tax returns, asset transfer, insolvency, CIO conversion, and VAT issues.
Bookkeeping and Management Accounts
We continue to develop this service, with more groups seeking to use us on a regular basis, or to ask for help with remedial bookkeeping, where a group may be behind with day to day record keeping because of illness, for example.
Our impact
Every group that we work with is issued with feedback forms on the services that we provide, and 97% of responses were rated excellent or good. The feedback identified that improvements had been achieved in the following areas:
-
Financial record keeping;
-
Reporting to funders
-
Financial procedures;
-
Financial planning and budgeting;
-
Costing for fundraising bids.
Organisational developments
In 2024/2025 we faced a number of challenges, with the Bradford & Leeds Council contracts no longer in place, and were grateful for some additional funding via Yorkshire Funders Forum to ensure advice and training services could continue to be offered at no charge. Unfortunately, the anticipated increase in demand from new CICs did not materialise as expected, and the post of Community Accountant specialising in CICs was deleted at the end of 2024.
We were successful in obtaining funding via the VSI Alliance in Calderdale to pilot our innovative ABACUS project. This aims to bring volunteers with finance experience together with groups in need of finance support. The placements are overseen by a WYCAS project manager, who provides support, training and guidance, to both the individual and the group. The project strives to increase the financial sustainability of the VCSE sector, while improving employment chances and skills for those who might otherwise find it difficult to access them.
Partners
WYCAS works closely with a wide range of partners to ensure that we deliver services that meet local need, but are also of high quality. At a local level our infrastructure partners & members (Community Action Bradford, Voluntary Sector Alliance in Calderdale, Third Sector Leaders in Kirklees, Voluntary Action Leeds and NOVA in Wakefield) are vital in helping us reach VCSE groups, and ensuring that we work together to achieve the best possible outcomes. Across Yorkshire we have also continued to link with organisations such Communities First Yorkshire, Forum Central (Leeds), Yorkshire Funders Forum, Business for Good, West Yorkshire Combined Authority and others, to ensure that we can play our part in ensuring a strong, sustainable, community based VCSE sector across our region.
We also continued to work with national organisations such as ACIE, Charity Finance Group, Community Foundations etc. to ensure that the issues and concerns of small charities are reflected at national level. Changes to legislation and practice have been under review this year, affecting Companies House and the Charity Commission. Our team have many years of working exclusively with charity accounts, and are often well placed to identify where changes to legislation will impact on the VCSE sector, sometimes in unexpected ways. As well as being able to advise groups, ensure our systems are up to date etc., our expert staff are also able to contribute to the wider debate.
5
West Yorkshire Community Accountancy Service CIO
Trustees' report (continued) for the year ended 31 March 2025
Achievements and performance (continued)
Governance
Our trustee board & staff have worked on several important governance issues this year, including reviewing Sustainability and Equalities policies. They have also, given the financial challenges, begin to look at the governance models for Community Accountancy services across the UK, at what good practice is taking place, and if thought needs to be given to how WYCAS runs our services.
Ultimately, though, the importance and value of our work is in the difference we make to the people and groups that we work with. Their positive comments below reflect the calibre of the WYCAS team, and their commitment to doing the very best job for the sector, and for the groups that we work with.
This is fantastic, thankyou for taking the time to sort this out for me. I'm hugely relieved Thanks again, you've made my day.
I’m so grateful for all your help with our accounts……thank you, it’s a pleasure doing business with you
"Your accountants have been amazing, very helpful and considerate. I'd like to make a compliment on working with them on the accounts. Please pass on my thanks .
The WYCAS cashbook has really helped us keep track of our finances and produce annual accounts simply. It deals with multiple funding streams easily and allows us to allocate costs across projects. I wish I had used it from the beginning!
Financial review
The net deficit for the year was £43,669, including a net deficit of £47,017 on unrestricted funds and a net surplus of £3,348 on restricted funds after transfers.
There was a further reduction in local authority funding, with both Leeds and Bradford Councils no longer providing financial support. In common with other organisations in the charity sector, there was also no uplift forthcoming from the other local authorities. This was compounded by a reduction in overall fee income as many groups were faced with closure and others sought alternative ways of meeting their financial responsibilities in a harsher economic climate.
Furthermore the expected growth in business from Community Interest Companies (CICs) did not materialise and unfortunately we had to make a specialist staff member redundant at the end of the financial year. We will continue to review capacity and fees in the coming year.
Reserves policy
The charity's free reserves, excluding fixed assets, at the year end were £107,887.
The Board has agreed to maintain reserve funds at sufficient levels in order to allow the smooth operation of the charity’s activities. Its policy is to hold free reserves (i.e. unrestricted funds not committed or invested in tangible fixed assets) of between 9 and 12 months of budgeted expenditure, which based on projected expenditure for the 2025/26 financial year equates to between £361,657 and £482,210. At the year end, the level of free reserves of £107,887 represented 2.7 months’ projected expenditure.
Clearly this is an ambitious level of reserves given the further cuts to local authority funding and general level of fees, and trustees are currently reviewing their reserves policy for 2025-26 and future years.
Approved by the board of trustees on 4/9/2025
Ian Richardson (Trustee)
6
West Yorkshire Community Accountancy Service CIO
Independent examiner's report to the trustees of West Yorkshire Community Accountancy Service CIO
I report to the charity trustees on my examination of the accounts of the CIO for the year ended 31 March 2025, which are set out on pages 8 to 15.
Responsibilities and basis of report
As the charity trustees of the CIO you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the CIO's accounts as carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
Since the CIO's gross income exceeded £250,000 your examiner must be a fellow of a body listed in section 145 of the 2011 Act.
I confirm that I am qualified to undertake the examination because I am a fellow of ICAEW which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 130 of the Charities Act; 2 the accounts do not accord with those records; or
-
3 the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed: ……………………………………
Name: Christopher Darwin
Date: 9th September 2025
Christopher Darwin FCA Thomas Coombs Limited 3365 The Pentagon Century Way Thorpe Park Leeds LS15 8ZB
7
West Yorkshire Community Accountancy Service CIO
Statement of Financial Activities
(including summary income and expenditure account) for the year ended 31 March 2025
| Notes 2025 Unrestricted funds £ Income from: Sales and fees (2) 400,885 Grants and donations 5,000 Bank interest 2,428 Total income 408,313 Expenditure on: Salaries, NICs and Pensions (3) 342,891 Associate fees 17,798 Direct costs 63 Software for resale 33,126 Marketing and publicity - Professional membership fees 4,843 Staff training and development 4,415 IT costs 14,258 Employment costs 2,408 Phone & Broadband 4,624 Admin costs 10,689 Premises costs 18,500 Governance 179 Depreciation 1,536 Total expenditure 455,330 Net income / (expenditure) (47,017) Fund balances brought forward 157,082 Fund balances carried forward (4) 110,065 |
2025 Restricted funds £ - 69,242 - 69,242 62,322 2,988 209 - - - - - - - 375 - - - 65,894 3,348 - 3,348 |
2025 Total funds £ 400,885 74,242 2,428 477,555 405,213 20,786 272 33,126 - 4,843 4,415 14,258 2,408 4,624 11,064 18,500 179 1,536 521,224 (43,669) 157,082 113,413 |
2024 Total funds £ 390,046 63,977 2,323 456,346 374,461 13,502 508 28,780 86 4,527 2,436 13,036 2,544 4,910 8,488 18,750 899 1,865 474,792 (18,446) 175,528 157,082 |
|---|---|---|---|
All incoming resources and resources expended derive from continuing activities.
8
West Yorkshire Community Accountancy Service CIO
Balance sheet
| as at 31 March 2025 2025 Unrestricted £ Fixed assets Tangible assets (5) 2,178 Total fixed assets 2,178 Current assets Debtors and prepayments (6) 52,690 Cash at bank and in hand 84,980 Total current assets 137,670 Current liabilities: amounts falling due within one year Creditors and accruals (7) 29,783 Total current liabilities 29,783 Net current assets / (liabilities) 107,887 Net assets 110,065 Funds Unrestricted funds 110,065 Restricted funds - Total funds 110,065 |
2025 Restricted £ - - - 3,348 3,348 - - 3,348 3,348 - 3,348 3,348 |
2025 Total £ 2,178 2,178 52,690 88,328 141,018 29,783 29,783 111,235 113,413 110,065 3,348 113,413 |
2024 Total £ 2,920 2,920 39,010 141,242 180,252 26,090 26,090 154,162 157,082 157,082 - 157,082 |
|---|---|---|---|
The financial statements were approved by the board of trustees on 4/9/2025
Ian Richardson (Trustee)
9
West Yorkshire Community Accountancy Service CIO
Notes to the accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102. There has been no change to the accounting policies since last year. No changes have been made to the accounts for previous years.
Going concern
The trustees are satisfied that there are no material uncertainties about the charity's ability to continue.
Incoming resources
All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the resources, if it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability.
Sales and fee income represents the amounts recoverable for the services provided to clients, excluding value added tax, under contractual obligations which are performed gradually over time. Revenue is recognised when the amount can be reliably measured and it is probable that economic benefits will flow.
If at the balance sheet date, completion of contractual obligations is dependent on external factors (and thus outside the control of the Charity), then revenue is recognised only when the event occurs.
Services provided to clients, which at the financial reporting date have not been billed, are recognised as amounts recoverable on completion.
Revenue recognised in this manner is based on the stage of completion of services rendered, with reference to the billing profile agreed at the beginning of the engagement.
Grants and donations
Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources. Where grants are related to performance and specific deliverables, they are accounted for as the charity earns the right to consideration by its performance.
Expenditure and liabilities
Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty.
10
West Yorkshire Community Accountancy Service CIO
Notes to the accounts
for the year ended 31 March 2025
1 Accounting policies continued
Taxation
As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.
Tangible fixed assets
Tangible fixed assets are capitalised and included at cost including any incidental expenses of acquisition. Gifted assets are shown at the value to the charity on receipt.
Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost on a straight line basis over their expected useful economic lives as follows: Office equipment: over 4 years Fixtures and fittings: over 5 years
Pensions
The charity operates a defined contribution scheme for the benefit of its employees. The costs of contributions are recognised in the year they are payable.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Designated funds are unrestricted funds earmarked by the trustees for particular purposes.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.
Further explanation of the nature and purpose of each fund is included in the notes to the accounts.
Leases
Rents under operating leases are charged on a straight line basis over the lease term or to an earlier date if the lease can be determined without financial penalty.
11
West Yorkshire Community Accountancy Service CIO
Notes to the accounts continued
for the year ended 31 March 2025
| 2 Grants and donations 2025 Unrestricted funds £ Community Action Bradford & District(CABAD) - Calderdale VSI Alliance - Third Sector Leaders Kirklees - Nova Wakefield - Abacus Project - Sir George Martin Trust 5,000 5,000 3 Staff costs and numbers Gross salaries Social security costs Employment allowance Pensions |
2025 Restricted funds £ 6,091 15,000 10,000 17,554 20,597 - 69,242 |
2025 Total funds £ 6,091 15,000 10,000 17,554 20,597 5,000 74,242 2025 £ 359,957 33,451 (5,000) 16,805 405,213 |
2024 Total funds £ 21,561 15,000 10,000 17,416 - - 63,977 2024 £ 338,229 25,763 (5,000) 15,469 374,461 |
|---|---|---|---|
The average number of employees during the year was 13, being an average of 10 full time equivalent (2024: 12.6, 9.8 FTE). There were no employees with emoluments above £60,000.
| Defined contribution pension scheme Costs of the scheme to the charity for the year 4 Restricted funds Balance b/f £ Abacus Project - CABAD - Calderdale VSI Alliance - Third Sector Leaders Kirklees - Nova Wakefield - - |
Incoming £ 20,597 6,091 15,000 10,000 17,554 69,242 |
Outgoing £ 17,249 6,091 15,000 10,000 17,554 65,894 |
2025 £ 16,805 Transfers £ - - - - - - |
2024 £ 15,469 Balance c/f £ 3,348 - - - - 3,348 |
|---|---|---|---|---|
Fund name
Abacus Project
CABAD
Calderdale VSI Alliance Third Sector Leaders Kirklees Nova Wakefield
Purpose of restriction
To provide financial skills training and support to individuals and groups in West Yorkshire
Towards the cost of Community Accountancy services in Bradford Towards the cost of Community Accountancy services in Calderdale Towards the cost of Community Accountancy services in Kirklees Towards the cost of Community Accountancy services in Wakefield
12
West Yorkshire Community Accountancy Service CIO
Notes to the accounts continued
for the year ended 31 March 2025
| 5 6 **7 ** |
Tangible assets Cost At 1 April 2024 Additions At 31 March 2025 Depreciation At 1 April 2024 Charge for year At 31 March 2025 Net book value At 31 March 2025 At 31 March 2024 Debtors and prepayments Debtors Prepayments Other debtors Creditors and accruals Trade Creditors Fees received in advance Accruals Taxation and social security |
£ 2,268 - 2,268 1,326 343 1,669 599 942 Fixtures and fittings |
£ 9,656 794 10,450 7,678 1,193 8,871 1,579 1,978 2025 £ 45,754 6,138 798 52,690 2025 £ 5,949 7,074 950 15,810 29,783 Office equipment |
Total £ 11,924 794 12,718 9,004 1,536 10,540 2,178 2,920 2024 £ 33,475 3,989 1,546 39,010 2024 £ 5,191 4,843 850 15,206 26,090 |
|---|---|---|---|---|
13
West Yorkshire Community Accountancy Service CIO
Notes to the accounts continued
for the year ended 31 March 2025
8 Related party transactions
Trustee expenses
During the year 2 trustees were paid a total of £179 in respect of travel (previous year: 2 trustees and £192).
Trustee remuneration and benefits
One trustee received a remuneration or benefit during this or the previous year.
| Details of remuneration and benefits Ian Richardson Bookkeeping services Legal authority for the payment |
2025 £ 165 165 |
2024 £ - - |
|---|---|---|
The legal authority for the payment is via a provision within the charity's governing document.
Members of the Board of Trustees received no other remuneration or benefits
Remuneration and benefits received by key management personnel
The total employee benefits received by key management personnel were £35,419 (previous year: £34,392).
Other related party transactions
The charity received funding from four groups who are members of WYCAS. The funding awarded to the charity in the year was £6,091 (Previous Year: £21,561).
-
CABAD £6,091 (2024: £21,561).
-
Nova Wakefield District £17.554 (2024: £17,416).
-
Third Sector Leaders Kirklees £10,000 (2024: £10,000).
-
Calderdale VSI Alliance £15,000 (2024: £15,000).
The payroll is administered by Bradford Community Payroll and Accounts, a subsidiary of CABAD, who are members of WYCAS. Payroll fees in the year amounted to £1,515 (2024: £1,515).
The charity occupies its premises on commercial terms, with rent of £18,500 (2024: £18,750) being paid. The premises are owned by Voluntary Action – Leeds.
9 Contingent liability
During the year, a potential contingent liability has arisen from an employee grievance which may proceed to an employment tribunal, in respect of which the trustees are unable to quantify a final liability (if any) which may arise on the charity.
14
West Yorkshire Community Accountancy Service CIO
Statement of Financial Activities including comparatives for all funds (including summary income and expenditure account) for the year ended 31 March 2025
| 2025 2024 Unrestricted Unrestricted funds funds £ £ Income Sales and fees 400,885 390,046 Grants and donations 5,000 - Bank interest 2,428 2,323 Total income 408,313 392,369 Expenditure Salaries, NICs and Pensions 342,891 310,484 Associate fees 17,798 13,502 Direct costs 63 508 Software for resale 33,126 28,780 Marketing and publicity - 86 Professional membership fees 4,843 4,527 Staff training and development 4,415 2,436 IT costs 14,258 13,036 Employment costs 2,408 2,544 Phone & Broadband 4,624 4,910 Admin costs 10,689 8,488 Premises costs 18,500 18,750 Governance 179 899 Depreciation 1,536 1,865 Total expenditure 455,330 410,815 Net income / (expenditure) (47,017) (18,446) Fund balances brought forward 157,082 175,528 Fund balances carried forward 110,065 157,082 |
2025 Restricted funds £ - 69,242 - 69,242 62,322 2,988 209 - - - - - - - 375 - - - 65,894 3,348 - 3,348 |
2024 Restricted funds £ - 63,977 - 63,977 63,977 - - - - - - - - - - - - - 63,977 - - - |
2025 Total funds £ 400,885 74,242 2,428 477,555 405,213 20,786 272 33,126 - 4,843 4,415 14,258 2,408 4,624 11,064 18,500 179 1,536 521,224 (43,669) 157,082 113,413 |
2024 Total funds £ 390,046 63,977 2,323 456,346 374,461 13,502 508 28,780 86 4,527 2,436 13,036 2,544 4,910 8,488 18,750 899 1,865 474,792 (18,446) 175,528 157,082 |
|---|---|---|---|---|
15