| Page | |||||
|---|---|---|---|---|---|
| Report of the Trustees | I | to | 14 | ||
| Indepeudent Examiner's |
Report | ||||
| Statement ofFinancial | Activities | ||||
| Balance Sheet | 17 | to | 18 | ||
| Cash Flora Statement | 19 | ||||
| Notes to the Cash Flovv | Statement | 20 | |||
| Notes to the Financial | Statements | 21 | to | 30 | |
| Detailed Statemeut of |
Financial Activities | 31 |
| for the | year ended | 30September |
2020 | |||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Notes | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
189,565 | 124,461 | 314,026 | 195,974 | ||
| Charitable activities |
||||||
| Streetlink | 1,747 | |||||
| Rough Sleepers Space | 588 | |||||
| Rough Sleeper Seivice | 82,250 | 82,250 | 119,608 | |||
| Adult Learning Service |
107,630 | 107,630 | 86,449 | |||
| Tenancy Support | 26,182 | 26,182 | 18,576 | |||
| Other | 760 | 760 | ||||
| Fundraiser | 24,000 | |||||
| Conmiunity engagement |
22,917 | 22,917 | 25,500 | |||
| Women's Support Service |
168,053 | 168,053 | 187,503 | |||
| Other trading activities |
633 | 587 | 1,220 | 899 | ||
| Investment income |
350 | 350 | 394 | |||
| 'iotal | 217,490 | 505,898 | 723,388 | 661,238 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 23,581 | 2,506 | 26,087 | 25,051 | ||
| Charitable activities |
||||||
| Rough Sleeper Service | 29,233 | 152,588 | 181,821 | 224,720 | ||
| Adult Leaining Service | 1,270 | 137,842 | 139,112 | 97,374 | ||
| Tenancy Support | 44,090 | 7,923 | 52,013 | 54,608 | ||
| Collimunity engagenlent |
13,117 | 26,949 | 40,066 | 53,499 | ||
| Women's Support Service |
24,473 | 190,878 | 215,351 | 229,007 | ||
| Other | 539 | |||||
| Total | 135,764 | 518,686 | 654,450 | 684,798 | ||
| NET INCOME/(EXPENDITURE) | 81,726 | (12,788) | 68,938 | (23,560) | ||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward |
219,480 | 66,301 | 285,781 | 309,341 | ||
| TOTAL FUNDS CARRIED FORWA.RD | ~30 I 206 | 53 513 | 354 719 | ~285 781 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Notes | f. | f, | ||||
| FIXEDASSETS | ||||||
| Tangible assets | 13 | 27,306 | 3,513 | 30,819 | 39,219 | |
| CURRENT ASSETS | ||||||
| Debiors | 14 | 43,375 | 43,375 | 27,674 | ||
| Cash at bank and in hand | ~302 814 | 50,000 | 352,814 | ~265 265 | ||
| 346,189 | 50,000 | 396,189 | 292,939 | |||
| CREDITORS | ||||||
| Amounts falling due within |
one year | 15 | (72,289) | (72,289) | (46,377) | |
| NET CURRENT ASSETS | ~273 900 | ~50 000 | 323,900 | 246,562 | ||
| TOTAL ASSETSLESSCURRENT | ||||||
| LIABILITIES | 301,206 | 53,513 | 354,719 | 285,781 | ||
| NET ASSETS | ~301 206 | 53,513 | 354,719 | ~285 781 | ||
| FUNDS | 16 | |||||
| Unrestricted funds |
301,206 | 219,480 | ||||
| Restricted funds |
~53 513 | ~66 301 | ||||
| TOTAL FUNDS | ~354 719 | ~285 781 |
| THE SPIRESCENTRE | ||||||
|---|---|---|---|---|---|---|
| Cash Flow Statement | ||||||
| for the year ended 30September | 2020 | |||||
| 2020 | 2019 | |||||
| Notes | ||||||
| Cash flows from | operating | activities | ||||
| Cash generated frotu operations Interest paid |
90,878 ~869) |
(13,950) ~1367) |
||||
| Net cash provided | by/(used | in) operating | activities | ~90009 | ~15,317) | |
| Cash flows from | investing | activities | ||||
| Purchase oftangible fixed |
assets | (2,610) | (18,465) | |||
| Sale oftangible fixed assets |
3,397 | |||||
| Interest received | 150 | 274 | ||||
| Net cash used in | investing | activities | ~2460) | ~14794) | ||
| Change In cash and cash |
equivalents | in the | ||||
| reporting period |
87,549 | (30,111) | ||||
| Cash and cash equivalents | at the beginning | |||||
| ofthe reporting | period | 265,265 | ~295 376 | |||
| Cash and cash equivalents | at the eud | ofthe | ||||
| reporting period |
~352 814 | ~265 265 |
| RECONCILIATIO ACTIVITIES |
N OF |
NET INCOME/( | EXPENDITURE) TO NET CASH |
FLOW FROM O | PERATING |
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Net inconie/(expenditure) | for the reporting | period (as per the Statement | |||
| ofFinancial Activities) | 68,938 | (23,560) | |||
| Adjustments for: |
|||||
| Depreciation charges |
8,789 | 4,711 | |||
| Loss on disposal of | fixed assets | 2,221 | 557 | ||
| Interest received | (150) | (274) | |||
| Interest paid | 869 | 1,367 | |||
| (Increase)/decrease | in debtors | (15,701) | 32,665 | ||
| Increase/(decrease) | in creditors | 25,912 | ~29,416) | ||
| Net cash provided | by/(used | in) operations | ~90 878 | ~13950) |
| ANALYSIS OF CHANGES IN NET FUND | S | ||
|---|---|---|---|
| At 1.10.19 | Cash flow | At 30.9,20 | |
| Net cash | |||
| Cash at bank and in hand | ~265 265 | ~87 549 | ~352 814 |
| ~265 265 | ~87 549 | ~352 814 | |
| Total | ~265 265 | ~87 549 | 352814 |
| 2. | DONATIO | NS AND LEGACIES |
|||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| f | |||||||
| Donation | ~314026 | 195,974 | |||||
| 3. | OTHER TRADING ACTIVITIES | ||||||
| 2020 | 2019 | ||||||
| Fundraising | Events | ~1220 | 899 | ||||
| 4. | INVESTMENT INCOME | ||||||
| 2020 | 2019 | ||||||
| Rents received | 200 | 120 | |||||
| Deposit account interest | 150 | 274 | |||||
| 350 | 394 | ||||||
| INCOME | FROM CHARITABLE ACTIVITIES | ||||||
| 2020 | 2019 | ||||||
| Activity | f. | ||||||
| Donations | Streetlink | 1,747 | |||||
| Donations | Rough Sleepers | Space | 588 | ||||
| Donations | Rough Sleeper | Service | 32,500 | 5,812 | |||
| Grants | Rough Sleeper | Service | 49,750 | 113,796 | |||
| Donations | Adult Learning | Service | 306 | ||||
| Grants | Adult Leatuing | Setvice | 107,630 | 86,143 | |||
| Consultancy | Tenancy Support | 26,182 | 18,576 | ||||
| Consultancy | Other | 760 | |||||
| Grants | Fundraiser | 24,000 | |||||
| Donations | Comlmlnity | engagement | 500 | ||||
| Grants | Community | engagement | 22,917 | 25,000 | |||
| Donations | Women's | Support Service | 150 | ||||
| Consultancy | Women's | Support Service | 1,400 | ||||
| Grants | Women's | Support Service | ~l67 903 | 186,103 | |||
| ~407 792 | ~463 971 |
| Notes to the Financial Statements - continu for the year ended 30September 2020 |
Notes to the Financial Statements - continu for the year ended 30September 2020 |
Notes to the Financial Statements - continu for the year ended 30September 2020 |
Notes to the Financial Statements - continu for the year ended 30September 2020 |
Notes to the Financial Statements - continu for the year ended 30September 2020 |
ed | ||
|---|---|---|---|---|---|---|---|
| INCOME FROM CHARITABLE ACTIVITIES - continued | |||||||
| Grants received, | included | in the above, are as follows'. | |||||
| 2020 | 2019 | ||||||
| Alexandra Tmst |
1,000 | ||||||
| Big Lottery | 162,134 | ||||||
| Consic Relief | 23,969 | ||||||
| Garfield Weston | 30,000 | ||||||
| Londou Borough | ofLambeth | 86,143 | |||||
| Lloyds TSB | 22,917 | 25,000 | |||||
| Streetsmart | 3,333 | ||||||
| Souter Charitable | Tmst | 3,000 | |||||
| Thrale Almshouse | and | Relief | 6,500 | ||||
| Drapers | 15,000 | ||||||
| Edith Murphy Foundation |
3,000 | ||||||
| Basekttuakers Charity |
7,083 | ||||||
| London Borough | ofLambeth | 100,630 | |||||
| Stavros Niarchos | Foundation | 30,000 | |||||
| Mrs Smith &Mount Trust | 5,000 | ||||||
| LHA London | 18,750 | 25,000 | |||||
| Streets ofLondon | 10,000 | ||||||
| SIBEnterprise Development |
Grant | 9,240 | |||||
| The White Benevolent | Fund | 5,000 | |||||
| The London Community | 14,640 | ||||||
| Robert Gavron | 7,000 | ||||||
| Housing for Women Coopers Charity |
3,000 ~1000 |
||||||
| 183,297 | ~435 042 | ||||||
| 6. | RAISING FUNDS | ||||||
| RAISING DONATIONS | AND LEGACIES | ||||||
| 2020 | 2019 | ||||||
| f, | |||||||
| Staff costs | 22,350 | 22,636 | |||||
| Fundraising | ~3737 | ~2415 | |||||
| ~26 087 | 25,051 |
| Support | ||||||
|---|---|---|---|---|---|---|
| Direct | costs (see | |||||
| Costs | note 8) | Totals | ||||
| Rough Sleeper Setvice | 113,968 | 67,853 | 181,821 | |||
| Adult Learning Setvice Tenancy Support |
87,311 28,234 |
51,801 23,779 |
139,112 52,013 |
|||
| Commun | ity engagement | 22,159 | 17,907 | 40,066 | ||
| Women's | Support Service | ~116837 | 98,514 | ~215 351 | ||
| ~368 509 | ~259 854 | ~628 363 | ||||
| SUPPORT COSTS | ||||||
| Human | Governance | |||||
| Management | resources | Other | costs | Totals | ||
| 6 | f, | |||||
| Rough Sleeper Service | 27,515 | 19,405 | 13,325 | 7,608 | 67,853 | |
| Adult Learning Service |
17,933 | 16,301 | 11,194 | 6,373 | 51,801 | |
| Tenancy | Suppotx | 7,655 | 7,761 | 5,329 | 3,034 | 23,779 |
| Conununity engagement |
5,812 | 5,822 | 3,997 | 2,276 | 17,907 | |
| Women's | Support Seivice | ~35353 | ~30401 | 20,875 | 11,885 | 98,514 |
| 94268 | 79,690 | ~54 720 | 31 176 | ~259 854 |
| Net income/(expenditure) is stated after charging/(crediting): |
||
|---|---|---|
| 2020 | 2019 | |
| f. | ||
| Depreciation —owned assets |
8,790 | 4,711 |
| Other operating leases |
25,928 | 25,695 |
| Deticit on disposal offixed assets | ~2221 | 557 |
| STAF | F COSTS | ||
|---|---|---|---|
| 2020f | 2019 f. |
||
| Wages | and salaries | 340,442 | 376,554 |
| Social | security costs | 28,577 | 29,837 |
| Other | pension costs | 16,956 | ~18 100 |
| ~385975 | ~424 491 |
| No member ofstaff received remuneration | in excess off60,000. | |||
|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF I"'INANCIAL | ACTIVITIES | |||
| Unrestricted | Restricted | Total | ||
| funds | funds | funds | ||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
188,009 | 7,965 | 195,974 | |
| Charitable activities |
||||
| Streetlink | 1,747 | 1,747 | ||
| Rough Sleepers Space | 588 | 588 | ||
| Rough Sleeper Service | 5,812 | 113,796 | 119,608 | |
| Adult Learning Service |
306 | 86,143 | 86,449 | |
| Tenancy Support | 18,576 | 18,576 | ||
| Fundraiser | 15,000 | 9,000 | 24,000 | |
| Conununity engagement |
500 | 25,000 | 25,500 | |
| Women's Support Service |
1,400 | 186,103 | 187,503 | |
| Other trading activities |
899 | 899 | ||
| Investment income |
394 | 394 | ||
| Total | 233,231 | 428,007 | 661,238 | |
| EXPENDITURE ON | ||||
| Raising funds | 16,051 | 9,000 | 25,051 | |
| Charitable activities |
||||
| Rough Sleeper Sert ice | 114,101 | 110,619 | 224,720 | |
| Adult Leartung Service |
7,190 | 90,184 | 97,374 | |
| Tenancy Support | 53,865 | 743 | 54,608 | |
| Community engagement |
27,256 | 26,243 | 53,499 | |
| Women's Support Service |
38,557 | 190,450 | 229,007 | |
| Other | 539 | 539 | ||
| Total | 257,559 | 427,239 | 684,798 | |
| NET INCOME/(EXPENDITURE) | (24,328) | 768 | (23,560) |
| THE SPIRESCENTRE Notes to the Financial Statements - continued for the year ended 30September 2020 |
THE SPIRESCENTRE Notes to the Financial Statements - continued for the year ended 30September 2020 |
THE SPIRESCENTRE Notes to the Financial Statements - continued for the year ended 30September 2020 |
THE SPIRESCENTRE Notes to the Financial Statements - continued for the year ended 30September 2020 |
||
|---|---|---|---|---|---|
| 12. | COMPARATIVES FOR THE STATEMEiNT OF FINANCIAL ACTIVITIES - continued | ||||
| Unrestricted | Restricted | Total | |||
| funds | funds | fulids | |||
| f. | |||||
| RECONCILIATION | OF IiUNDS | ||||
| Total funds brought | forivard | 243,808 | 65,533 | 309,341 | |
| TOTAL FUNDS CARRIED FORWARD | ~219 480 | 66,301 | ~285 781 | ||
| 13. | TANGIBLE FIXED | ASSETS | |||
| lniprovements | Fixtures | ||||
| to | and | ||||
| property | fittings | Totals | |||
| COST | |||||
| At I October 2019 | 43,487 | 72,665 | 116,152 | ||
| Additions | 2,610 | 2,610 | |||
| Disposals | ~21 527) | (21,527) | |||
| At 30 September 2020 | ~46 097 | 51 138 | ~97 235 | ||
| DEPRECIATION | |||||
| At I October 2019 |
28,863 | 48,069 | 76,932 | ||
| Charge for year | 3,085 | 5,705 | 8,790 | ||
| Eliminated on disposal |
~19306) | ~I9306) | |||
| At 30 September 2020 | 31,948 | 34,468 | 66,416 | ||
| NET BOOK VALUE | |||||
| At 30September 2020 | ~14 149 | ~16670 | ~30819 | ||
| At 30 September 2019 | ~14624 | ~24 596 | ~39220 |
| 14. | DEBTORS:A | M | OUNTS FALLI | NG DUE WITHI | N ONE YEAR | ||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Trade debtors | 15,643 | 1,996 | |||||
| Other debtors | 7,020 | 11,401 | |||||
| Prepayments | ~20 712 | ~14277 | |||||
| 43 375 | ~27 674 | ||||||
| 15. | CREDITORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2020 | 2019 | ||||||
| Trade creditors | 19,926 | 20,554 | |||||
| Social security | and other taxes | 7, 178 | 8,431 | ||||
| Accmals and Defen'ed Income | 37,468 | 5,646 | |||||
| Accmed expenses | ~7717 | ~ll 746 | |||||
| 72289 | ~46 377 | ||||||
| 16. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| At | movement | At | |||||
| 1.10.19 | in funds | 30.9.20 | |||||
| f | |||||||
| Unrestricted funds |
|||||||
| General fund |
64,540 | 81,726 | 146,266 | ||||
| Special Projects | fund | 154940 | 154,940 | ||||
| 219,480 | 81,726 | 301,206 | |||||
| Restricted funds |
|||||||
| Direct Charitable | Activities | 4,696 | (1,183) | 3,513 | |||
| Emergency Support Fund |
50,000 | 50,000 | |||||
| LHA London Wimbledon Foundation Homeless |
Fund | 6,250 5 355 |
(6,250) ~5355) |
||||
| 66301 | ~12788) | ~53 513 | |||||
| TOTAL FUNDS | ~285 781 | 68,938 | ~354 719 |
| Incoming | Resources | Movement | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| I'esolll'ces | expended | in funds | ||||||||
| Unrestricted funds |
||||||||||
| General fund |
217,490 | (135,764) | 81,726 | |||||||
| Restricted funds |
||||||||||
| Rough SLeepers | Space | 70,097 | (70,097) | |||||||
| Direct Charitable | Activities | (1,183) | (1,183) | |||||||
| Big Lottery Reaching Communities | 164,903 | (164,903) | ||||||||
| Lloyds Bank Foundation | for England | and | ||||||||
| Wales | 22,917 | (22,917) | ||||||||
| London Borough | ofLambeth | 109,455 | (109,455) | |||||||
| The Worshipful | Company | of | Basket | Makers | 5,000 | (5,000) | ||||
| LHA London | 18,750 | (25,000) | (6,250) | |||||||
| Adult Learning Setvice |
7,000 | (7,000) | ||||||||
| Wimbledon Foundation |
Homeless | Fund | 29,067 | (34,422) | (5,355) | |||||
| Women's suppott |
service | 3,150 | (3,150) | |||||||
| Tenancy Support | 2,683 | (2,683) | ||||||||
| Covid-19 Emergency funding |
~72 876 | ~72 876) | ||||||||
| ~505 898 | ~518686) | ~12788) | ||||||||
| TOTAL IUNDS | 723 388 | ~654450) | ~68 938 | |||||||
| Comparatives for movement |
in funds | |||||||||
| Net | Transfers | |||||||||
| At | movement | between | At | |||||||
| 1,10,18 | in funds | funds | 30.9.19 | |||||||
| Unrestricted funds |
||||||||||
| General fund |
243,808 | (24,328) | (154,940) | 64,540 | ||||||
| Special Projects | fund | ~154940 | ~154940 | |||||||
| 243,808 | (24,328) | 219,480 | ||||||||
| Restricted funds |
||||||||||
| Direct Charitable | Activities | 12,541 | (7,845) | 4,696 | ||||||
| Emergency Suppotx Fund |
50,000 | 50,000 | ||||||||
| London Borough | ofLambeth | 2,992 | (2,992) | |||||||
| LHA London | 6,250 | 6,250 | ||||||||
| Wimbledon Foundation |
Homeless | I'und | 5 355 | 5,355 | ||||||
| ~65 533 | 768 | ~66 301 | ||||||||
| TOTAL FUNDS | ~309341 | ~23 560) | ~285 781 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| Unrestricted funds |
||||||
| GeneraI fund | 233,231 | (257,559) | (24,328) | |||
| Ifestrlcted funds |
||||||
| Rough SLeepers Space | 63,245 | (63,245) | ||||
| Direct Charitable Activities |
(7,845) | (7,845) | ||||
| Big Lottery Reaching Communities | 162,134 | (162,134) | ||||
| Coniic Relief | 23,969 | (23,969) | ||||
| Lloyds Bank Foundation | for England | and | ||||
| Wales | 25,000 | (25,000) | ||||
| London Borough ofLambeth | 86,143 | (89,135) | (2,992) | |||
| Mrs Smith &Mount Trust | 5,000 | (5,000) | ||||
| The Worshipful Company ofBasket |
Makers | 7,083 | (7,083) | |||
| LHA London | 25,000 | (18,750) | 6,250 | |||
| Thrale | 4,000 | (4,000) | ||||
| Coniniunity Engagement |
500 | (500) | ||||
| Adult Learning Service |
306 | (306) | ||||
| Housing for Women |
147 | (147) | ||||
| Men who buy sex | 1,600 | (1,600) | ||||
| Enterpirse development Wimbledon Foundation |
project Homeless |
Fund | 9,240 ~14 640 |
(9,240) ~9285) |
5 355 | |
| 428 007 | ~427 239 | 768 | ||||
| TOTAL FUNDS | 661 238 | ~684 798) | ~23 560) |
| 2020 | 2019 | ||
|---|---|---|---|
| Accn)ed | income b/Rvd at 1stOctober 2019 | (7,6 1 73 | |
| Defened | income b/fwd at 1st October 2019 | 37,917 | |
| Received | in the year | 440,302 | 424,718 |
| Accrued Defetved |
income c/fwd at 30th Septen)ber 2020 income c/fwd at 30th September 2020 |
~329)0) | |
| Released | in the year | 407792 | 4300)3 |