## **Trustees’ Annual Report for the period** **From 13 May 2024 To 12 May 2025** **Charity name: Miss Edith Mary Sage Charitable Trust Charity registration number: 1076849** ## **Objectives and Activities** ||SORP reference|| |---|---|---| |Summary of the purposes of
the charity as set out in its
governing document|Para 1.17|The Trustees shall hold the capital and
income of the Trust Fund upon trust to apply
the income and all or such part or parts of
the capital at such time or times and in such
manner to or for the benefit of such
exclusively charitable objects and purposes
in any part of the world as the Trustees may
in their absolute discretion think fit. The
Trustees will take into account the Letter of
Wishes which requests that consideration
be given to benefit the advancement of
animal welfare and the advancement of
environmental protection or improvement
Children in war zones.| |Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.|Para 1.17 and
1.19|In furtherance of the charity’s objects for the
public benefit the trustees provides grants in
accordance with the letter of wishes.| |Statement confirming
whether the trustees have
had regard to the guidance
issued bythe Charity|Para 1.18|In determining the charity’s activities the
trustees have had regard to the Charity
Commission’s guidance on public benefit.| Commission on public benefit ## **Additional information (optional)** You may choose to include further statements where relevant about: SORP reference Policy on grant making Para 1.38 Policy on social investment Para 1.38 including program related investment Contribution made by Para 1.38 volunteers Other ## **Achievements and Performance** ||SORP reference|| |---|---|---| |Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.|Para 1.20|During the year under review the charity
made grants to charities below:
Emerge 3RS - £13,617
War Child - £13,617
Hope Rescue - £13,617| ## **Additional information (optional)** ## You may choose to include further statements where relevant about: Achievements against Para 1.41 objectives set Performance of fundraising Para 1.41 activities against objectives set Investment performance Para 1.41 against objectives Other ## **Financial Review** |**Financial Review**||| |---|---|---| |Review of the charity’s
financial position at the end
of the period|Para 1.21|In addition to the free reserves the charity
has bank balances of £46,676 (2024:
£5,665)
and
investments
valued
at
£758,646 within the expendable endowment
fund.| |Statement explaining the
policy for holding reserves
stating why they are held|Para 1.22|The Trustees pursue a policy of maintaining
a free reserve available to be spent in the
furtherance of the charity’s objectives as
well as covering future needs, opportunities,
contingencies and risks.| |Amount of reserves held|Para 1.22|At the end of the reporting period the charity
had free reserves of £17,229 (2024:
£23,509).| |Reasons for holding zero
reserves|Para 1.22|N/A| |Details of fund materially in
deficit|Para 1.24|No funds in deficit| |Explanation of any
uncertainties about the
charity continuing as a going
concern|Para 1.23|N/A| ## **Additional information (optional)** ## You may choose to include further statements where relevant about: |The charity’s principal
sources of funds (including
any fundraising)|Para 1.47|| |---|---|---| |Investment policy and
objectives including any
social investment policy
adopted|Para 1.46|| |A description of the principal
risks facing the charity|Para 1.46|| |Other||Expendable endowment funds are those
which are required to be invested to produce
income but which may be transferred to
unrestricted funds at the discretion of the
trustees in order that they may be expended
in furtherance of the charity’s objectives.
Unrestricted income funds are available for
use at the discretion of the trustees in
furtherance of the general objectives of the
charity and which have not been designated
for other purposes.| ## **Structure, Governance and Management** |Description of charity’s
trusts:||| |---|---|---| |Type of governing document|Para 1.25|Trust deed dated 12th May 1999| |How is the charity
constituted?|Para 1.25|Trust| |Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees|Para 1.25|Trustees are appointed by the existing
trustees.| ## **Additional information (optional)** ## You may choose to include further statements where relevant about: |Policies and procedures
adopted for the induction
and training of trustees|Para 1.51|| |---|---|---| |The charity’s organisational
structure and any wider
network with which the
charity works|Para 1.51|| |Relationship with any related
parties|Para 1.51|No trustee received any remuneration or
was reimbursed any expenses in the year
under review.
Ludlow Trust Company Limited was paid
£7,017
(2024:
£5,684)
for
trust
administration
services
and
cash
management fees during the year under
review. These fees are authorized under
clause 14 of the will trust.| |Other||| ## **Reference and Administrative details** |Charity name|Miss Edith Mary Sage Charitable Trust| |---|---| |Other name the charity uses|None| |Registered charity number|1076849| |Charity’s principal address|Trustees Department, 1stFloor, Tower Wharf, Cheese Lane,
Bristol, BS2 0JJ| **Names of the charity trustees who manage the charity** |1
2
3
4
5|**Trustee name**
Ludlow Trust
CompanyLimited



|**Office (if any)**|**Dates acted if not for whole**
**year**|**Name of person (or body) entitled**
**to appoint trustee (if any)**| |---|---|---|---|---| |||||| |||||| |||||| |||||| |||||| ## **– Corporate trustees names of the directors at the date the report was approved** |**Director name**||| |---|---|---| |Gary St John Collins||| |Walter Duncan Coxon||| |Ali Reza Sarikhani||| |Ziba Christina Sakine
Sarikhani||| |Christopher Ian Thurlow||| |Matthew John Wickers||| |John Stephen Dennis|(resigned 25/10/24)|| ## **Name of trustees holding title to property belonging to the charity** **Trustee name Dates acted if not for whole year** ## **Funds held as custodian trustees on behalf of others** |Description of the assets held in this
capacity|N/A| |---|---| |Name and objects of the charity on whose
behalf the assets are held and how this
falls within the custodian charity’s objects|N/A| |Details of arrangements for safe custody
and segregation of such assets from the
charity’s own assets|N/A| ## **Additional information (optional)** ## **Names and addresses of advisers (Optional information)** |**Type of adviser**|**Name**|**Address**| |---|---|---| |**Investment Managers**|NatWest|2ndFloor, Trinity Quay II, Avon Street,
Bristol, BS2 2DH| |**Bankers**|NatWest|2ndFloor, Trinity Quay II, Avon Street,
Bristol, BS2 2DH| |**Accountants**|Charter Tax Consulting
Ltd|8th Floor, 1 Southampton St, London
WC2R 0LR| |**Independent Examiner**|Katie Wilson|Blue Spire Limited, Cawley Priory, South
Pallant, Chichester, PO19 1SY| **Name of chief executive or names of senior staff members (Optional information)** ~~Cn~~ ## **Exemptions from disclosure** Reason for non-disclosure of key personnel details ## **Other optional information** **Declarations The trustees declare that they have approved the trustees’ report above. on behalf of the charity’s trustees Signature(s)** ~~a~~ **Full name(s)** Chris Thurlow **Position (eg Secretary, Chair, etc)** ~~Be~~ on behalf of Ludlow Trust Company Limited (Trustee) ~~**e**~~ **Date** 03 March 2026 ~~|~~ **The trustees declare that they have approved the trustees’ report above.** **Signed on behalf of the charity’s trustees** **Miss Edith Mary Sage Charitable Trust 1076849** CHARITY cOMmttsstont **Receipts and payments accounts CC16a For the period** Period start date Period end date **To from** 13.05.2024 12.05.2025 ~~ee~~ **Section A Receipts and payments Unrestricted Restricted Endowment Total funds Last year funds funds funds to the nearest £ to the nearest £ to the nearest £ to the nearest £ to the nearest £ A1 Receipts** ||**Unrestricted**
**funds**||**Restricted**
**funds**||**Endowment**
**funds**||**Total funds**||**Last year**|| |---|---|---|---|---|---|---|---|---|---|---| ||**to the nearest £**||**to the nearest £**||**to the nearest £**||**to the nearest £**||**to the nearest £**|| |**A1 Receiptsptsts**||||||||||| |Income from investments|**16,171**||**-**||**-**||**16,171**||**23,094**|| |Interest received|**1,479**||**-**||**-**||**1,479**||**733**|| ||**-**||**-**||**-**||**-**|||| ||**-**||**-**||**-**||**-**||**-**|| ||**-**||**-**||**-**||**-**||**-**|| ||**-**||**-**||**-**||**-**||**-**|| ||**-**||**-**||**-**||**-**||**-**|| ||**-**||**-**||**-**||**-**||**-**|| |**_Sub total_**_(Gross income for_
_AR)_|_(Gross income for_
_AR)_
**17,650**||**-**||**-**||**17,650**||**23,827**|| |**A2 Asset and investment sales,**
**(see table).**
Sale of investments
**-**
**-**
**566,276**
**566,276**
**572,669**
**-**
**-**
**-**
**-**
**-**
**_Sub total_ -**
**-**
**566,276**
**566,276**
**572,669**
**_Total receipts_**
**17,650**
**-**
**566,276**
**583,926**
**596,496**
~~=SE65=~~||||||||||| |**A3 Payments**||||||||||| |Grants awarded|**40,851**||**-**||**-**||**40,851**||**39,297**|| |Investment manager fees (including VAT)||||||||||| ||**-**||**-**||**3,790**||**3,790**||**3,570**|| |Trust administration fees (including VAT)||||||||||| ||**6,972**||**-**||**-**||**6,972**||**5,659**|| |Cash management fees|**45**||**-**||**-**||**45**||**25**|| ||**-**||**-**||**-**||**-**||**-**|| ||**-**||**-**||**-**||**-**|||| ||**-**||**-**||**-**||**-**||**-**|| ||**-**||**-**||**-**||**-**||**-**|| |**_Sub total_ **|**47,868**||**-**||**3,790**||**51,658**||**48,551**|| |**A4 Asset and investment**
**purchases, (see table)**
Investmentpurchases
**-**
**-**
**497,537**
**-**
**-**
**-**
**_Sub total_ -**
**-**
**497,537**
**_Total payments_**
**47,868**
**-**
**501,327**
**_Net of receipts/(payments)_**
**- 30,218**
**-**
**64,949**
**A5 Transfers between funds**
**23,938**
**- 23,938**
**A6 Cash funds last year end**
**23,509**
**- 5,665**
**_Cash funds this year end_**
**17,229**
**-**
**46,676**
~~———~~
~~SSS~~||||||**497,537**
**544,443**
**-**
**497,537**
**544,443**
**549,195**
**592,994**
**64,949**
**34,731**
**3,502**
**- 23,938**
**-**
**-**
**29,174**
**25,672**
**46,676**
**63,905**
**29,174**
~~ESE~~||||| CCXX R1 accounts (SS) 03/03/2026 1 ## **Section B Statement of assets and liabilities at the end of the period** ||||**Unrestricted**
**Restricted**||**Endowment**|| |---|---|---|---|---|---|---| |**Categories**|**Details**||**funds**
**funds**||**funds**|| ||||**to nearest £**
**to nearest £**||**to nearest £**|| |**B1 Cash funds**|**-**
**-**
**46,676**
**17,229**
**-**
**-**
**-**
**-**
**-**
**17,229**
**-**
**46,676**
Capital account
Income account
**_Total cash funds_**
~~<=>~~|||||| ||(agree balances with receipts and payments|(agree balances with receipts and payments||||| ||account(s))||OK
OK||OK|| ||||**Unrestricted**
**Restricted**||**Endowment**|| ||||**funds**
**funds**||**funds**|| ||**Details**||**to nearest £**
**to nearest £**||**to nearest £**|| |**B2 Other monetary assets**|**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
~~—_—~~|||||| ||**Details**||**Fund to which**
**asset belongs**
**Cost (optional)**||**Current value**
**(optional)**|| |**B3 Investment assets**|**Endowment**
**-**
**758,646**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
Investment Portfolio
~~——=—~~|||||| ||**Details**||**Fund to which**
**asset belongs**
**Cost (optional)**||**Current value**
**(optional)**|| |**B4 Assets retained for the**
**charity’s own use**|**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
~~qa~~|||||| ||||**Fund to which**
**Amount due**||**When due**|| ||**Details**||**liability relates**
**(optional)**||**(optional)**|| |Signed by one or two trustees on
behalf of all the trustees
**B5 Liabilities**
CCXX R2 accounts (SS)|**-**
**-**
**-**
**-**
**-**
Date of
approval
Print Name
Signature
Chris Thurlow on behalf of Ludlow
Trust CompanyLimited(Trustee)
2
03/03/2026
03 March 2026
~~a~~|||||| ## **Independent Examiner's Report to the Trustees of Miss Edith Mary Sage Charitable Trust** I report to the charity trustees on my examination of the accounts of the charity for the year ended 12[th] May 2025 ## **Responsibilities and basis of report** As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’). I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. ## **Independent examiner's statement** I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 1. accounting records were not kept in respect of the charity as required by section 130 of the Act; or 2. the accounts do not accord with those records. I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. Katie Wilson FCA Blue Spire Limited Cawley Priory South Pallant Chichester West Sussex PO19 1SY 03 March 2026 Date