OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees'
report
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 9-16

Unrestricted Restricted Total Unrestricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2021 2021 2021
Notes
~am.
Donations
and
legacies 2 39,335 286,895 326,230 43,582 199,352 242,934
Other trading activities 3 6,763 6,763 8,595 8,595
Investments 4 2 5
Total income 39,337 293,658 332,995 43587 207 947 251 534
x
ni
re
n:
Raising funds 1,531 1,531
Charitable
activities
7 36,288 342,765 379,053 44,349 214,563 258,912
Total expenditure 36,288 342,765 379,053 45,880 214,563 260,443
Net income/(expenditure)
for the year/
Net movement in funds 3,049 (49,107) (46,058) (2,293) (6,616) (8,909)
Fund balances at 1 April 2021 20,225 72,441 92,666 22,518 79,057 101,575
Fund balances at 31 March
2022 23,274 23,334 46,608 20,225 72,441 92,666

2022 2021
Notes f
Fixed assets
Tangible assets 251
Current assets
Cash at bank and in hand 48,468 94,215
Creditors: amounts falling due within
one year 12 (1,860) (1,800)
Net current assets 46,608 92,415
Total assets less current liabilities 46,608 92,666
Income funds
Restricted funds 13 23,334 72,441
Unrestricted
funds
23,274 20,225
46,608 92,666

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
E f E f.
Donations and gifts 39,335 286,895 326,230 43,582 199,352 242,934
3 Other tradin g activities
Restricted Restricted
funds funds
2022 2021
P.
Fundraising events 6,763 8,595
4 Investments
Unrestricted Unrestricted
funds funds
2022f
Interest receivable
Raising funds
Total Unrestricted
funds
2022 2021
f
Fundraisin costs and ex enses
Other fundraising costs 1,531

Charitable a ct ivities
Children's Community, Total Children's Community, Total
homes and education 2022 homes and education 2021
child and training child and training
welfare projects welfare projects
2022 2022 2021 2021
E f f f
Depreciation
impairment
and 235 16 251 245 6 251
Premises and
administration costs 4,362 290 4,652 4,909 118 5,027
Website costs
just giving fees
including 311 21 332 306 7 313
4,908 327 5,235 5,460 131 5,591
Grant funding
(see note 7)
of activities 367,854 2,916 370,770 248,215 2,290 250,505
Share ofgovernance
(see note 8)
costs 2,858 190 3,048 2,750 66 2,816
375,620 3,433 379,053 256,425 2,487 258,912
Analysis
by
Unrestricted
fund
funds
35,771 517 36,288 44,152 197 44,349
Restricted funds 339,849 2,916 342,765 212,273 2,290 214,563
375,620 3,433 379,053 256,425 2,487 258,912
Children' s Community, Total Children's Community, Total
homes and education 2022 homes and education 2021
child and training child welfare and training
welfare projects projects
2022f 2022
f
f 2021
Grants to institutions:
Other 367,854 2,916 370,770 248,215 2,290 250,505

8 Supportcosts Supportcosts
Support Governance 2022 Support Governance 2021
costs costs costs costs
f f f f
Legal and professional 163 163 164 164
Accountancy 1,860 1,860 1,778 1,778
Insurance 1,024 1,024 874 874
3,047 3,047 2,816 2,816
Analysed between
Charitable activities 3,048 3,048 2,816 2,816

2022 2021
Number Number

11 Tangible fixed assets Tangible fixed assets Tangible fixed assets
Fixtures, fittings Lequipment
E
Cost
At 1 April 2021 20,117
At 31 March 2022 20,117
Depreciation and impairment
At 1 April 2021 19,866
Depreciation charged in the year 251
At 31 March 2022 20,117
Carrying
amount
At 31 March 2022
At 31 March 2021 251
12 Creditors: amounts falling due within one year
2022f 2021
Accruals and deferred income 1,860 1,800

Movement
in funds
Movement
in funds
Balance at Incoming Resources Transfers Balance at
1 April 2021 resources expended 31 March 2022
E
Children's home, child welfare and
shelters 286,895 (339,848) 52,953
Community and education projects 72,440 6,763 (2,916) (52,953) 23,334
72,441 293,658 (342,764) 23,334

14 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
fund fund fund fund
2022 2022 2022 2021 2021 2021
f f.
Fund balances at 31
March 2022 are
represented by:
Tangible assets 251 251
Current assets/
(liabilities) 23,274 23,334 46,608 19,974 72,441 92,415
23,274 23,334 46,608 20,225 72,441 92,666