| Page | |||
|---|---|---|---|
| Trustees' report |
|||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 9-16 |
| Unrestricted | Restricted | Total Unrestricted | Total Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| 2022 | 2022 | 2021 | 2021 | 2021 | |||||
| Notes | |||||||||
| ~am. | |||||||||
| Donations and |
legacies | 2 | 39,335 | 286,895 | 326,230 | 43,582 | 199,352 | 242,934 | |
| Other trading | activities | 3 | 6,763 | 6,763 | 8,595 | 8,595 | |||
| Investments | 4 | 2 | 5 | ||||||
| Total income | 39,337 | 293,658 | 332,995 | 43587 | 207 947 | 251 534 | |||
| x ni re |
n: | ||||||||
| Raising funds | 1,531 | 1,531 | |||||||
| Charitable activities |
7 | 36,288 | 342,765 | 379,053 | 44,349 | 214,563 | 258,912 | ||
| Total expenditure | 36,288 | 342,765 | 379,053 | 45,880 | 214,563 | 260,443 | |||
| Net income/(expenditure) | |||||||||
| for the year/ | |||||||||
| Net movement | in funds | 3,049 | (49,107) | (46,058) | (2,293) | (6,616) | (8,909) | ||
| Fund balances | at 1 April | 2021 | 20,225 | 72,441 | 92,666 | 22,518 | 79,057 | 101,575 | |
| Fund balances | at 31 March | ||||||||
| 2022 | 23,274 | 23,334 | 46,608 | 20,225 | 72,441 | 92,666 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | f | ||||||
| Fixed assets | |||||||
| Tangible assets | 251 | ||||||
| Current assets | |||||||
| Cash at bank and | in | hand | 48,468 | 94,215 | |||
| Creditors: amounts | falling due within | ||||||
| one year | 12 | (1,860) | (1,800) | ||||
| Net current assets | 46,608 | 92,415 | |||||
| Total assets less | current liabilities | 46,608 | 92,666 | ||||
| Income funds | |||||||
| Restricted funds | 13 | 23,334 | 72,441 | ||||
| Unrestricted funds |
23,274 | 20,225 | |||||
| 46,608 | 92,666 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| E | f | E | f. | |||||
| Donations | and | gifts | 39,335 | 286,895 | 326,230 | 43,582 | 199,352 | 242,934 |
| 3 | Other tradin | g activities | ||
|---|---|---|---|---|
| Restricted | Restricted | |||
| funds | funds | |||
| 2022 | 2021 | |||
| P. | ||||
| Fundraising | events | 6,763 | 8,595 | |
| 4 | Investments |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2022f | ||||
| Interest receivable | ||||
| Raising funds | ||||
| Total | Unrestricted | |||
| funds | ||||
| 2022 | 2021 | |||
| f | ||||
| Fundraisin | costs | and ex enses | ||
| Other fundraising | costs | 1,531 |
| Charitable | a | ct | ivities | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Children's | Community, | Total | Children's | Community, | Total | |||||
| homes and | education | 2022 | homes and | education | 2021 | |||||
| child | and training | child | and training | |||||||
| welfare | projects | welfare | projects | |||||||
| 2022 | 2022 | 2021 | 2021 | |||||||
| E | f | f | f | |||||||
| Depreciation impairment |
and | 235 | 16 | 251 | 245 | 6 | 251 | |||
| Premises | and | |||||||||
| administration | costs | 4,362 | 290 | 4,652 | 4,909 | 118 | 5,027 | |||
| Website costs just giving fees |
including | 311 | 21 | 332 | 306 | 7 | 313 | |||
| 4,908 | 327 | 5,235 | 5,460 | 131 | 5,591 | |||||
| Grant funding (see note 7) |
of activities | 367,854 | 2,916 | 370,770 | 248,215 | 2,290 | 250,505 | |||
| Share ofgovernance (see note 8) |
costs | 2,858 | 190 | 3,048 | 2,750 | 66 | 2,816 | |||
| 375,620 | 3,433 | 379,053 | 256,425 | 2,487 | 258,912 | |||||
| Analysis by Unrestricted |
fund funds |
35,771 | 517 | 36,288 | 44,152 | 197 | 44,349 | |||
| Restricted | funds | 339,849 | 2,916 | 342,765 | 212,273 | 2,290 | 214,563 | |||
| 375,620 | 3,433 | 379,053 | 256,425 | 2,487 | 258,912 |
| Children' s | Community, | Total | Children's | Community, | Total | |||
|---|---|---|---|---|---|---|---|---|
| homes and | education | 2022 | homes and | education | 2021 | |||
| child | and training | child welfare | and training | |||||
| welfare | projects | projects | ||||||
| 2022f | 2022 f |
f | 2021 | |||||
| Grants | to | institutions: | ||||||
| Other | 367,854 | 2,916 | 370,770 | 248,215 | 2,290 | 250,505 |
| 8 | Supportcosts | Supportcosts | ||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2022 | Support | Governance | 2021 | |||
| costs | costs | costs | costs | |||||
| f | f | f | f | |||||
| Legal and | professional | 163 | 163 | 164 | 164 | |||
| Accountancy | 1,860 | 1,860 | 1,778 | 1,778 | ||||
| Insurance | 1,024 | 1,024 | 874 | 874 | ||||
| 3,047 | 3,047 | 2,816 | 2,816 | |||||
| Analysed | between | |||||||
| Charitable | activities | 3,048 | 3,048 | 2,816 | 2,816 |
| 2022 | 2021 |
|---|---|
| Number | Number |
| 11 | Tangible fixed assets | Tangible fixed assets | Tangible fixed assets | ||
|---|---|---|---|---|---|
| Fixtures, fittings Lequipment | |||||
| E | |||||
| Cost | |||||
| At 1 April 2021 | 20,117 | ||||
| At 31 March | 2022 | 20,117 | |||
| Depreciation | and impairment | ||||
| At 1 April 2021 | 19,866 | ||||
| Depreciation | charged | in the year | 251 | ||
| At 31 March | 2022 | 20,117 | |||
| Carrying amount |
|||||
| At 31 March | 2022 | ||||
| At 31 March | 2021 | 251 | |||
| 12 | Creditors: amounts | falling due within one year | |||
| 2022f | 2021 | ||||
| Accruals and | deferred | income | 1,860 | 1,800 |
| Movement in funds |
Movement in funds |
|||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Transfers | Balance at | ||||
| 1 April 2021 | resources | expended | 31 March 2022 | |||||
| E | ||||||||
| Children's | home, | child welfare and | ||||||
| shelters | 286,895 | (339,848) | 52,953 | |||||
| Community | and | education | projects | 72,440 | 6,763 | (2,916) | (52,953) | 23,334 |
| 72,441 | 293,658 | (342,764) | 23,334 |
| 14 | Analysis of | net assets | between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| fund | fund | fund | fund | |||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| f | f. | |||||||
| Fund balances at 31 | ||||||||
| March 2022 | are | |||||||
| represented | by: | |||||||
| Tangible assets | 251 | 251 | ||||||
| Current assets/ | ||||||||
| (liabilities) | 23,274 | 23,334 | 46,608 | 19,974 | 72,441 | 92,415 | ||
| 23,274 | 23,334 | 46,608 | 20,225 | 72,441 | 92,666 |