OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
report
1-6
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2020 2020 2020
Notes K
Income from:
Donations
and
legacies 43,582 199,352 242,934 45,497 215,624 261,121
Other trading activities 8,595 8,595 4,395 4,395
Investments 5 16 16
Total income 43,587 207,947 251,534 45,513 220,019 265,532
Ex enditure on:
Raising funds 1,531 1,531 2,837 2,837
Charitable
activities
44,349 214,563 258,912 60,532 205,094 265,626
Total resources
expended 45,880 214,563 260,443 63,369 205,094 268,463
Net expenditure for the year/
Net movement in funds (2,293) (6,616) (8,909) (17,856) 14,925 (2,931)
Fund balances at 1
April 2020 22,518 79,057 101,575 40,375 64,132 104,507
Fund balances at 31
March 2021 20,225 72,441 92,666 22,519 79,057 101,576

2021 2020
Notes
Fixed assets
Tangible assets 251 501
Current assets
Debtors 12 98
Cash at bank and in hand 94,216 101,826
94,216 101,924
Creditors: amounts falling due within
one year 13 (1,800) (850)
Net current assets 92,416 101,074
Total assets less current liabilities 92,667 101,575
Income funds
Restricted funds 72,441 79,057
Unrestricted
funds
20,225 22,519
92,666 101,576

Unrestricted Unrestricted
funds funds
2021 2020
Interest receivable 16
5 Raising funds
Unrestricted Unrestricted
funds funds
2021 2020
Fundraisin costs and ex enses
Other fundraising costs 1,531 2,837
1,531 2,837

Children's Community, Total Children's Community, Total
homes and education 2021 homes and education 2020
child and training child and training
welfare projects welfare projects
2021 2021 2020 2020
Depreciation and
impairment 245 251 221 29 250
Premises
and
administration costs 4,909 118 5,027 3,569 474 4,043
Travel costs 1,070 142 1,212
Website costs including
just giving fees 306 313 275 37 312
5,460 131 5,591 5,135 682 5,817
Grant funding ofactivities
(see note 7) 248,215 2,290 250,505 253,851 4,039 257,890
Share ofgovernance costs
(see note 8) 2,750 66 2 816 1,694 225 1,919
256,425 2,487 258,912 260,680 4,946 265,626
Analysis
by
fund
Unrestricted funds 44,152 197 44,349 59,625 907 60,532
Restricted
funds
212,273 2,290 214,563 201,055 4,039 205,094
256,425 2,487 258,912 260,680 4,946 265,626
Children's Community, Total Children' s Community, Total
homes and education 2021 homes and education 2020
child and training child welfare and training
welfare projects projects
2021 2021 2020 2020
F f
Grants to institutions:
Other 248,215 2,290 250,505 253,851 4,039 257,890

8 Supportcosts Supportcosts
Support Governance 2021 Support Governance 2020
costs costs costs costs
F
Legal and professional 163 163 229 229
Accountancy 1,778 1,778 842 842
Insurance 874 874 849 849
2,815 2,815 1,920 1,920
Analysed between
Charitable activities 2,816 2,816 1,919 1,919

11 Tangible fix ed asset s
Fixtures, fittings &equipment
Cost
At 1 April 2020 20,117
At 31 March 2021 20,117
Depreciation and impairment
At 1 April 2020 19,615
Depreciation charged in the year 251
At 31 March 2021 19,866
Carrying
amount
At 31 March 2021 251
At 31 March 2020 501
12 Debtors
2021 2020
Amounts
falling due
within one year:
Other debtors 98
13 Creditors: amounts falling due within one year
2021 2020
E
Accruals and deferred income 1,800 850

Movement
in funds
Movement
in funds
Balance at Incoming Resources Transfers Balance at
1 April 2020 resources expended 31 March 2021
E f
Children's home, child welfare and
shelters 199,352 (212,273) 12,921
Community and education projects 79,057 8,595 (2,290) (12,921) 72,441
79,057 207,947 (214,563) 72,441

15 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
fund fund fund fund
2021
f
2021
f
2021
f
2020
f
2020f 2020f
Fund balances at 31
March 2021 are
represented by:
Tangible assets 251 251 501 501
Current assets/
(liabilities) 19,974 72,441 92,415 22,017 79,057 101,074
20,225 72,441 92,666 22,518 79,057 101,575