| Page | |||
|---|---|---|---|
| Trustees' report |
1-6 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||||
| 2021 | 2021 | 2020 | 2020 | 2020 | ||||||
| Notes | K | |||||||||
| Income from: | ||||||||||
| Donations and |
legacies | 43,582 | 199,352 | 242,934 | 45,497 | 215,624 | 261,121 | |||
| Other trading | activities | 8,595 | 8,595 | 4,395 | 4,395 | |||||
| Investments | 5 | 16 | 16 | |||||||
| Total income | 43,587 | 207,947 | 251,534 | 45,513 | 220,019 | 265,532 | ||||
| Ex enditure on: | ||||||||||
| Raising funds | 1,531 | 1,531 | 2,837 | 2,837 | ||||||
| Charitable activities |
44,349 | 214,563 | 258,912 | 60,532 | 205,094 | 265,626 | ||||
| Total resources | ||||||||||
| expended | 45,880 | 214,563 | 260,443 | 63,369 | 205,094 | 268,463 | ||||
| Net expenditure | for the | year/ | ||||||||
| Net movement | in funds | (2,293) | (6,616) | (8,909) | (17,856) | 14,925 | (2,931) | |||
| Fund balances | at | 1 | ||||||||
| April 2020 | 22,518 | 79,057 | 101,575 | 40,375 | 64,132 | 104,507 | ||||
| Fund balances | at 31 | |||||||||
| March 2021 | 20,225 | 72,441 | 92,666 | 22,519 | 79,057 | 101,576 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| Fixed assets | ||||||||
| Tangible assets | 251 | 501 | ||||||
| Current assets | ||||||||
| Debtors | 12 | 98 | ||||||
| Cash at bank and | in | hand | 94,216 | 101,826 | ||||
| 94,216 | 101,924 | |||||||
| Creditors: amounts | falling due within | |||||||
| one year | 13 | (1,800) | (850) | |||||
| Net current assets | 92,416 | 101,074 | ||||||
| Total assets less | current | liabilities | 92,667 | 101,575 | ||||
| Income funds | ||||||||
| Restricted funds | 72,441 | 79,057 | ||||||
| Unrestricted funds |
20,225 | 22,519 | ||||||
| 92,666 | 101,576 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| Interest | receivable | 16 | ||
| 5 | Raising | funds |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| Fundraisin | costs | and ex enses | ||
| Other fundraising | costs | 1,531 | 2,837 | |
| 1,531 | 2,837 |
| Children's | Community, | Total | Children's | Community, | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| homes and | education | 2021 | homes and | education | 2020 | ||||
| child | and training | child | and training | ||||||
| welfare | projects | welfare | projects | ||||||
| 2021 | 2021 | 2020 | 2020 | ||||||
| Depreciation | and | ||||||||
| impairment | 245 | 251 | 221 | 29 | 250 | ||||
| Premises and |
|||||||||
| administration | costs | 4,909 | 118 | 5,027 | 3,569 | 474 | 4,043 | ||
| Travel costs | 1,070 | 142 | 1,212 | ||||||
| Website costs | including | ||||||||
| just giving fees | 306 | 313 | 275 | 37 | 312 | ||||
| 5,460 | 131 | 5,591 | 5,135 | 682 | 5,817 | ||||
| Grant funding | ofactivities | ||||||||
| (see note 7) | 248,215 | 2,290 | 250,505 | 253,851 | 4,039 | 257,890 | |||
| Share ofgovernance | costs | ||||||||
| (see note 8) | 2,750 | 66 | 2 816 | 1,694 | 225 | 1,919 | |||
| 256,425 | 2,487 | 258,912 | 260,680 | 4,946 | 265,626 | ||||
| Analysis by |
fund | ||||||||
| Unrestricted | funds | 44,152 | 197 | 44,349 | 59,625 | 907 | 60,532 | ||
| Restricted funds |
212,273 | 2,290 | 214,563 | 201,055 | 4,039 | 205,094 | |||
| 256,425 | 2,487 | 258,912 | 260,680 | 4,946 | 265,626 |
| Children's | Community, | Total | Children' s | Community, | Total | |||
|---|---|---|---|---|---|---|---|---|
| homes and | education | 2021 | homes and | education | 2020 | |||
| child | and training | child welfare | and training | |||||
| welfare | projects | projects | ||||||
| 2021 | 2021 | 2020 | 2020 | |||||
| F | f | |||||||
| Grants | to | institutions: | ||||||
| Other | 248,215 | 2,290 | 250,505 | 253,851 | 4,039 | 257,890 |
| 8 | Supportcosts | Supportcosts | ||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | |||
| costs | costs | costs | costs | |||||
| F | ||||||||
| Legal and | professional | 163 | 163 | 229 | 229 | |||
| Accountancy | 1,778 | 1,778 | 842 | 842 | ||||
| Insurance | 874 | 874 | 849 | 849 | ||||
| 2,815 | 2,815 | 1,920 | 1,920 | |||||
| Analysed | between | |||||||
| Charitable | activities | 2,816 | 2,816 | 1,919 | 1,919 |
| 11 | Tangible fix | ed asset | s | ||
|---|---|---|---|---|---|
| Fixtures, fittings &equipment | |||||
| Cost | |||||
| At 1 April 2020 | 20,117 | ||||
| At 31 March | 2021 | 20,117 | |||
| Depreciation | and impairment | ||||
| At 1 April 2020 | 19,615 | ||||
| Depreciation | charged | in the year | 251 | ||
| At 31 March | 2021 | 19,866 | |||
| Carrying amount |
|||||
| At 31 March | 2021 | 251 | |||
| At 31 March | 2020 | 501 | |||
| 12 | Debtors | ||||
| 2021 | 2020 | ||||
| Amounts falling due |
within one year: | ||||
| Other debtors | 98 | ||||
| 13 | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| E | |||||
| Accruals and | deferred | income | 1,800 | 850 |
| Movement in funds |
Movement in funds |
|||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Transfers | Balance at | ||||
| 1 April 2020 | resources | expended | 31 March 2021 | |||||
| E | f | |||||||
| Children's | home, | child welfare and | ||||||
| shelters | 199,352 | (212,273) | 12,921 | |||||
| Community | and | education | projects | 79,057 | 8,595 | (2,290) | (12,921) | 72,441 |
| 79,057 | 207,947 | (214,563) | 72,441 |
| 15 | Analysis of | net assets | between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| fund | fund | fund | fund | |||||
| 2021 f |
2021 f |
2021 f |
2020 f |
2020f | 2020f | |||
| Fund balances at 31 | ||||||||
| March 2021 | are | |||||||
| represented | by: | |||||||
| Tangible assets | 251 | 251 | 501 | 501 | ||||
| Current assets/ | ||||||||
| (liabilities) | 19,974 | 72,441 | 92,415 | 22,017 | 79,057 | 101,074 | ||
| 20,225 | 72,441 | 92,666 | 22,518 | 79,057 | 101,575 |