Charity registration number 1076764
Company registration number 03715349 (England and Wales)
NORTHERN BROADSIDES THEATRE COMPANY ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
NORTHERN BROADSIDES THEATRE COMPANY
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Fiona Hockneo Whyton (known as | |
|---|---|---|
| Fiona Goh) | ||
| Sarah Horne | ||
| Rebecca Yorke | ||
| Patsy Louise Gilbert | ||
| Safoora Masood Mirza | ||
| Daniel James O'Gorman | ||
| Leo Marcus Wan | ||
| Deborah Jane Baker (known as | ||
| Debbie Richards) | ||
| Pamela Bhupal | (Appointed 2 March 2022) | |
| Alicia McKenzie | (Appointed 2 March 2022) | |
| Jesse Scott | (Appointed 2 March 2022) | |
| Lucinda Anne Harvey | (Appointed 17 October 2022) | |
| Secretary | Katie English | |
| Artistic Director | Laurie Sansom | |
| Charity number | 1076764 | |
| Governing document | Memorandum & Articles of Association | |
| Company number | 03715349 | |
| Registered office | Fletchers Mill | |
| Dean Clough | ||
| Halifax | ||
| West Yorkshire | ||
| HX3 5AX | ||
| Independent examiner | GBAC Limited | |
| Old Linen Court | ||
| 83-85 Shambles Street | ||
| Barnsley | ||
| South Yorkshire | ||
| S70 2SB | ||
| Bankers | Barclays Bank PLC | |
| 39 Commercial Street | ||
| Halifax | ||
| HX1 1BE |
NORTHERN BROADSIDES THEATRE COMPANY
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 7 |
| Independent examiner's report | 8 |
| Statement of financial activities | 9 |
| Balance sheet | 10 |
| Statement of cash flows | 11 |
| Notes to the financial statements | 12 - 20 |
NORTHERN BROADSIDES THEATRE COMPANY
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2022
The trustees present their report and accounts for the year ended 31 March 2022. The legal and administrative information forms part of this report.
The financial statements have been prepared in accordance with current statutory requirements and comply with the company's memorandum and articles of association. The directors of the charitable company ("the charity") are its trustees for the purpose of charity law and throughout this report are collectively referred to as the trustees.
Objectives and activities
Charitable Objectives
The company's charitable objectives are to promote, maintain, improve and advance education, particularly by encouragement of the Arts, including the Arts of Drama, Ballet, Music, Singing, Literature, Sculpture and Painting with particular reference to presenting new texts and adaptations of classical texts in a manner firmly rooted in the North of England.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the company should undertake.
Northern Broadsides Theatre Company provides access to the arts for the community throughout the Yorkshire region and beyond. The company tours the UK and internationally giving performances of classical and new plays that are dramatic, educational and fun. The company's venues include theatres and educational establishments. Theatrical workshops are also carried out in association with various schools.
Public Benefit Reporting
The trustees consider they have complied with the duty in section 17(5) of the Charities Act 2011 having due regard to the public benefit guidance published by the Charities Commission.
- 1 -
NORTHERN BROADSIDES THEATRE COMPANY
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2022
Chair's report
It has been a challenging year for the company as we planned to emerge from the pandemic and deliver a bold programme of creative work, both continuing our increased digital engagement and taking Northern Broadsides back into theatres across the UK. Like many organisations, we had to adapt to the constantly changing landscape of the pandemic and evolve our work to meet the different behaviours and priorities of audiences, venues and partners. Broadsides’ increased digital presence and engagement was a real triumph, and the new audiences that we welcomed on tour reflect our translation of the company’s 30-year history of irreverent and groundbreaking work for a new world.
As You Like It
In our 30th year, this bold new co-production with New Vic Theatre was Broadsides’ first presentation of Shakespeare’s joyous comedy, and our diverse cast of 12 actors celebrated the playfulness of Arden, where hierarchies and identities are dissolved. As many organisations found, the climate for creating and showing work was extremely challenging and despite critical acclaim and the work finding new audiences, touring in the landscape of Omicron brought many logistical and financial challenges, and many audiences were simply unready to return to live performance. We were delighted to be able to establish relationships with new venues on the touring circuit, including Theatr Clwyd and Perth Theatre, as well as building on strong existing partnerships with venues such as York Theatre Royal, The Dukes and The Lowry.
Digital work
We continued to expand our digital work, which crucially enabled us to establish such an important and flexible presence during Covid. We created the Beyond These Walls film, increasing the audience for the four poetic shorts by Tennessee Williams that we had performed at Sheffield Crucible Studio. Our Northern Voice series of eight podcasts, recorded in lockdown, embraced the Northern Voice in all its glory, confounding expectations of what it means to be Northern today whilst exploring disability, migration, class, ethnicity, accent, gender and sexuality. We explored a fantastic range of writing in our ten Tales of Christmas podcast, from Dickens to Ian McMillan to Hina Gillani, one of the writers in our St Augustine’s Centre writing group for refugees and people seeking asylum. We continued to develop our work with the Young Writers’ Forge, ten emerging writers aged 16-25 based across the North, using workshops, play readings and one-on-one script surgeries to support their writing development.
Community work
As part of our growing commitment to engaging more deeply with our communities in Calderdale, we have built on our partnership with St Augustine’s – Halifax’s specialist centre for people seeking asylum and refugees. During 2021/22, Northern Broadsides has been delivering weekly writing, performance and poetry sessions, giving participants the chance to perform their work in a sharing event.
OF, BY, FOR ALL
In February 2022, we were proud to renew our membership of the OF/BY/FOR ALL Change Network. This is a diverse, cross-sector membership representing some 80 civic and cultural organisations of all sizes from 8 countries across the world. Our membership supports Broadsides, alongside other members, in embedding practices that enable us to become of, by, and for our communities, through coaching on radical inclusion.
Personnel updates
Our staffing team grew during 2021/22 with the addition of Abi Shaw, a 6-month Kickstart Production Assistant, who began working in January 2022. The Kickstart scheme provides funding to employers to create jobs for 16 to 24 year olds on Universal Credit and our involvement helped us to support new pathways into the creative sector. In January 2022, Hallam Breen, who was previously on a placement year with us as part of his Birkbeck MFA in Theatre Directing, was engaged for a year as Resident Director and also took on Assistant Director duties on As You Like It. Hallam led our work with the Young Writers Forge and produced our Northern Voice and The Tales of Christmas podcasts. In February 2022, Shabina Aslam stepped down as Creative Engagement Producer to take up a new position with Theatre in the Mill in Bradford.
- 2 -
NORTHERN BROADSIDES THEATRE COMPANY
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2022
New Trustees
Our programme of board recruitment and development continued during 2021/22 with the addition of three new trustees, formerly members of the Art Squad. Pamela Bhupal, Alicia McKenzie and Jesse Scott joined Northern Broadsides’ board in March 2022 and Lucinda Harvey in October 2022.
I would like to thank the whole board and team for the commitment, creativity, professionalism and passion that they bring to Northern Broadsides and for their resilience during these times of change. There has never been a more important time for us to celebrate and challenge our common humanity, and to use the power of imagination and stories to shape a better future.
Fiona Goh
- 3 -
NORTHERN BROADSIDES THEATRE COMPANY
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2022
Achievements and performance April 2021 – March 2022
Beyond These Walls
Thanks to the support of the Culture Recovery Fund, Spring 2021 saw Northern Broadsides produce 4 new shorts by Tennessee Williams, as a play and a standalone film, at Sheffield Crucible Studio. These four poetic short plays explored the walls that separate us and how we imagine worlds beyond them. As the country began relaxing COVID-19 restrictions, Northern Broadsides took on the challenge of creating a safe rehearsal and production process and creating work for film for the first time, using local actors, filmmakers and crew. The film was released as ‘Video on Demand’ from 27 October – 31 January.
176 audience members attended the four socially distanced performances, and 86 audience members ‘paid what they felt’ for the filmed version. There were Audio Described, BSL and captioned versions available.
The Northern Voice
Meanwhile, Northern Broadsides created The Northern Voice: a second venture into podcasting. The series was hosted Creative Engagement Producer, Shabina Aslam and local actor Millie Gaston. The eight podcasts, recorded in lockdown, embraced the Northern Voice in all its glory, exploring disability, migration, class, ethnicity, accents, gender and sexuality, it confounded expectations of what it means to be Northern in the world of arts and culture today.
The podcast achieved 2,849 listens, was rated #17 in the category Performing Arts (Apple Podcasts) and led to great feedback: “A must listen for theatre professionals and goers, but also raising societal issues that everyone should engage with. Definitely worth a listen!”.
St Augustine’s
Northern Broadsides have continued the collaboration with St Augustine’s Centre in Halifax, to provide a free writing, poetry and performance session every Thursday to refugees and people seeking asylum in Halifax and surrounding areas. There is a loyal group who regularly attend, learning the basics of writing plays, developing new characters, and delving into Shakespeare.
In October 2021, emerging writers from St Augustine’s Centre in Halifax worked with Northern Broadsides, Counterpoint Arts and poet Khadijah Ibrahiim. The group performed their poetry for Halifax Festival of Words at the Temperance Movement Cafe.
The Tales of Christmas
In December 2021, Northern Broadsides released 10 Christmas tales in a now annual podcast series. Four commissions were offered to celebrated Yorkshire Poet Ian McMillan, Liverpool-based actor and writer Felix Mufti-Wright, Young Writer Max Bownas and Hina Gillani from our St Augustine’s writing group. 1,361 listens were achieved - “Ian McMillan’s beautiful Christmas tale brought a tear to my eye. Thank you”
As You Like It (AYLI)
Following an intensive process of open casting and open hire recruitment for crew, January 2022 saw Northern Broadsides begin rehearsals for William Shakespeare’s As You Like It, a new co-production with New Vic Theatre. In a landscape of the Omicron variant, COVID-19 concerns continued to affect audience behaviours, company health and wellbeing.
Throughout Feb – March 2022, there were 48 performances of AYLI, and 8,187 tickets issued (36% of capacity issued, 29% sold). Gross ticket income was £147,117.86 (with an average yield of £3,064.96 per performance and average ticket price of £26.29).
Young Writers
March 2022 saw Northern Broadsides launch a second year of the Young Writers Forge, A free playwriting group for new writers aged 16-25 in the North. Throughout 2022, the group met fortnightly with our Resident Director, in a series of workshops, script-readings and one-on-one surgeries, to develop their own short plays. The project culminates in an R&D workshop for each writer with professional actors, including a recorded extract of each piece.
- 4 -
NORTHERN BROADSIDES THEATRE COMPANY
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2022
Future plans and developments for 2022/23
In Spring 2023 we will remount our production of J.M. Barrie’s regency comedy Quality Street, opening with coproducers New Vic Theatre in Newcastle-under-Lyme before a 13 week tour across the country. This was our critically acclaimed production, cut short in 2020 due to the pandemic, that we made with a creation squad of retired workers from Halifax’s Quality Street workers who appear in the show as characters. We will be visiting some theatres new to Northern Broadsides including Devonshire Park Theatre and Royal & Derngate, Northampton as well as some venues in ACE priority areas such as Bolton Octagon and Blackpool Grand.
Our third season of Christmas podcasts, Winter Tales, will continue what is becoming a festive tradition, combining classic and established writers such as the Brontës and Simon Armitage, with work from our diverse Young Writers.
We will continue our playwrighting course, Young Writers’ Forge, for young people aged 16-25 from across the North for the second year, the culmination of which will be a sharing of their work performed by professional actors.
Our work with St. Augustine’s Centre for refugees and people seeking asylum will continue, delivering a weekly creative writing workshop, as well as for the first time a week-long residential course at Lumb Bank in Hebden Bridge, where 15 participants will work with two professional writers to develop their craft and perform their work.
We will continue to have an active involvement in many networks, including CalderdaleCreates, recently constituted as a new members’ network of cultural organisations and freelance artists across the Borough and leading on the creation of a new Cultural Strategy. This includes developing plans for our Borough wide project The Iron People, based on books by Ted Hughes about the environmental crisis, for which we have received seed funding from the Calderdale Culture Fund.
In July 2022, Kay Packwood stepped down as Executive Director. We would like to thank Kay for her long service with the company. At the time of writing the contract was being finalised with a new and experienced candidate who will be joining the team in April 2023 as Executive Director and Joint Chief Executive. We were pleased to retain our Arts Council funding in the 2023-6 National Portfolio round, allowing us to plan ahead and develop relationships with Shakespeare North Playhouse and other organisations in Priority Areas.
- 5 -
NORTHERN BROADSIDES THEATRE COMPANY
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2022
Financial review
Results of the year
- The charity has net expenditure for the year of £14,838 (2021 £12,519 net expenditure). This is made up of net income in unrestricted funds of £23,474 and net expenditure from restricted funds of £38,312. The main funding sources for the charity are from the sale of tickets for the theatre performances and the Arts Council Grant. The funding sources directly support the objectives of the charity.
The net expenditure from restricted funds results from depreciation of the costs associated with the redevelopment of the Viaduct theatre in 2016 and 2017. The company has secured a 10-year lease on the property and the costs are being depreciated over the life of the lease. It is important to note that these restricted funds represent neither funds that can be spent nor an asset that can realistically be sold. However, they represent a significant improvement to the infrastructure of the organisation which is intended to reduce costs and generate income for future years.
Reserves Policy
It is the policy of the Board of Trustees to keep sufficient reserves to ensure the sustainability of the charity and its ability to fulfil its objects for the foreseeable future. In common with the charitable sector as a whole, the Arts face uncertain times in terms of funding and the current economic climate combined with restrictions imposed during the Covid-19 pandemic, continues to place pressure on all forms of income. The financial challenges experienced in recent years, and during 2020 and 2021 in particular, demonstrate the importance of the reserves in ensuring the charity can maintain its existing levels of activity despite inevitable fluctuations in performance. The company is mindful of the need to ensure financial sustainability while looking for innovative ways to produce art during the current pandemic, and regularly looks for alternative funding streams to support this work.
During the financial year, the Board adopted a new reserves policy which set a recommended target range of reserves of £110,000 to £200,000. Since the end of the year, the range has been reviewed to reflect current circumstances and the upper end of the range has been increased to £225,000. The unrestricted reserves held at 31 March 2022 of £173,432 are within both the range in place at the end of the financial year and the updated range adopted after the end of the year. The level of reserves is reviewed throughout the year and if the level of reserves falls more than 20% outside the target range, the Board will consider actions needed to either increase or reduce the level of reserves held.
Risk management
The major risks to which the charity is exposed are continually reviewed and systems have been established in order to mitigate these risks.
Structure, governance and management
Trustees
The following have served on the Board of Trustees during the period: Fiona Hockneo Whyton (known as Fiona Goh) Sarah Horne Nicky Chance-Thompson (Resigned 26 May 2021) Nicola Goodway (known as Emma) (Resigned 30 September 2022) Rebecca Yorke Patsy Louise Gilbert Safoora Masood Mirza Daniel James O'Gorman Leo Marcus Wan Deborah Jane Baker (known as Debbie Richards)
- 6 -
NORTHERN BROADSIDES THEATRE COMPANY
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2022
Rachel Harris (Resigned 21 July 2021) Pamela Bhupal (Appointed 2 March 2022) Alicia McKenzie (Appointed 2 March 2022) Jesse Scott (Appointed 2 March 2022) Lucinda Anne Harvey (Appointed 17 October 2022)
Appointment of trustees
As set out in the articles of association the chair of the trustees is nominated and appointed by the existing trustees. The trustees have the power to co-opt further members in order to fulfil specialist roles. Open advertisement has been used to recruit new trustees and they are interviewed by a panel of existing trustees and members of the Executive before being invited to join the Board.
Trustee induction and training
New trustees undergo an induction to brief them on their legal obligations as required by charity and company law, the content of the memorandum and articles of association, decision making process, the business plan and recent financial performance of Northern Broadsides. During their induction, new trustees will meet key employees and other trustees.
The Organisation
There have been six members of the team during this period:-
Laurie Sansom - Artistic Director/ CEO Kay Packwood - Executive Director (resigned July 2022) Katie English - Finance Officer and Friends Co-ordinator Jess Rooney - Marketing and Communications Manager Shabina Aslam - Creative Engagement Producer (resigned February 2022) Hallam Breen - Resident Director
Contractual/freelance staff, all actors, technicians and marketing personnel are engaged throughout the year for particular projects/productions.
The above report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
Signed on behalf of the board of trustees
..............................
Fiona Hockneo Whyton (known as Fiona Goh) Trustee 20 December 2022 Dated: .........................
- 7 -
NORTHERN BROADSIDES THEATRE COMPANY
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF NORTHERN BROADSIDES THEATRE COMPANY
I report to the trustees on my examination of the financial statements of Northern Broadsides Theatre Company (the company) for the year ended 31 March 2022.
Responsibilities and basis of report
As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the company’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of FCCA, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Victoria Jane Harrison FCCA for and on behalf of GBAC Limited
Old Linen Court 83-85 Shambles Street Barnsley South Yorkshire S70 2SB
20 December 2022 Dated: .........................
- 8 -
NORTHERN BROADSIDES THEATRE COMPANY
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2022
| Unrestricted Restricted funds funds 2022 2022 Notes £ £ Income and endowments from: Donations and legacies 3 266,711 - Charitable activities 6 315,895 - Other trading activities 4 240 - Investments 5 22 - Other income 7 1,018 - Total income 583,886 - Expenditure on: Charitable activities 9 560,412 38,312 Net income/(expenditure) for the year/ Net movement in funds 23,474 (38,312) Fund balances at 1 April 2021 149,958 220,194 Fund balances at 31 March 2022 173,432 181,882 |
Total Unrestricted Restricted funds funds 2022 2021 2021 £ £ £ 266,711 293,977 - 315,895 11,876 - 240 19 - 22 57 - 1,018 40,900 - 583,886 346,829 - 598,724 325,790 33,558 (14,838) 21,039 (33,558) 370,152 128,919 253,752 355,314 149,958 220,194 |
Total 2021 £ 293,977 11,876 19 57 40,900 346,829 359,348 (12,519) 382,671 370,152 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 9 -
NORTHERN BROADSIDES THEATRE COMPANY
BALANCE SHEET
AS AT 31 MARCH 2022
| Notes Fixed assets Tangible assets 12 Current assets Debtors 13 Cash at bank and in hand Creditors: amounts falling due within one year 14 Net current assets Total assets less current liabilities Income funds Restricted funds 15 Unrestricted funds |
2022 £ 73,593 119,099 192,692 (36,561) |
£ 199,183 156,131 355,314 181,882 173,432 355,314 |
2021 £ 56,614 110,735 167,349 (30,031) |
£ 232,834 137,318 |
|---|---|---|---|---|
| 370,152 | ||||
| 220,194 149,958 |
||||
| 370,152 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2022.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These accounts have been prepared in accordance with the provisions relating to small companies within Part 15 of the Companies Act 2006.
20 December 2022
The financial statements were approved by the Trustees on .........................
..............................
Fiona Hockneo Whyton (known as Fiona Goh)
Trustee
Company registration number 03715349
- 10 -
NORTHERN BROADSIDES THEATRE COMPANY
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2022
| Notes Cash flows from operating activities Cash generated from operations 20 Investing activities Purchase of tangible fixed assets Proceeds from disposal of tangible fixed assets Investment income received Net cash (used in)/generated from investing activities Net cash used in financing activities Net increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2022 £ (7,799) - 22 |
£ 16,141 (7,777) - 8,364 110,735 119,099 |
2021 £ (507) 2,433 57 |
£ 3,746 1,983 - |
|---|---|---|---|---|
| 5,729 105,006 |
||||
| 110,735 |
- 11 -
NORTHERN BROADSIDES THEATRE COMPANY
STATEMENT OF CASH FLOWS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
1 Critical accounting estimates and judgements
In the application of the company’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
2 Accounting policies
Charity information
Northern Broadsides Theatre Company is a private company limited by guarantee incorporated in England and Wales. The registered office is Fletchers Mill, Dean Clough, Halifax, West Yorkshire, HX3 5AX.
2.1 Accounting convention
The accounts have been prepared in accordance with the company's governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The company is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The accounts have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
2.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. This expectation is based on having surplus unrestricted reserves at the year end of £173,432. The trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
2.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the company.
2.4 Income
Income is recognised when the company is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the company has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
- 12 -
NORTHERN BROADSIDES THEATRE COMPANY
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
2 Accounting policies
(Continued)
Legacies are recognised on receipt or otherwise if the company has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
2.5 Expenditure
Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates.
Charitable expenditure comprise those costs incurred by the charity in delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include the audit fees and costs linked to the strategic management of the charity.
2.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements 10 years on straight line basis Production equipment 25% reducing balance Fixtures, fittings & equipment 15% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.
2.7 Impairment of fixed assets
At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
2.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
2.9 Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
- 13 -
NORTHERN BROADSIDES THEATRE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
2 Accounting policies
(Continued)
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
2.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2.11 Retirement benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charity in an independently administered fund. Contributions payable for the year are charged to the profit and loss account.
3 Donations and legacies
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2022 | 2021 | |
| £ | £ | |
| Donations and gifts | 6,727 | 33,993 |
| Arts Council Grant | 259,984 | 259,984 |
| 266,711 | 293,977 |
- 14 -
NORTHERN BROADSIDES THEATRE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
4 Other trading activities
| Unrestricted | Unrestricted | Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| 2022 | 2021 | ||||||
| £ | £ | ||||||
| Non-charitable trading activities | 240 | 19 | |||||
| Investments | |||||||
| Unrestricted | Unrestricted | ||||||
| funds | funds | ||||||
| 2022 | 2021 | ||||||
| £ | £ | ||||||
| Interest receivable | 22 | 57 | |||||
| Charitable activities | |||||||
| Box office and | Programme | Other grant | Room hire | Total | Total | ||
| fee income | sales | income | 2022 | 2021 | |||
| 2022 | 2022 | 2022 | 2022 | ||||
| £ | £ | £ | £ | £ | £ | ||
| Sales within charitable | |||||||
| activities | 56,024 | - | 255,861 | 4,010 | 315,895 | 11,876 | |
| Other income | |||||||
| Unrestricted | Unrestricted | ||||||
| funds | funds | ||||||
| 2022 | 2021 | ||||||
| £ | £ | ||||||
| Other income | 1,018 | 40,900 |
5 Investments
6 Charitable activities
7 Other income
- 15 -
NORTHERN BROADSIDES THEATRE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
| 8 Support costs Staff costs Travel & subsistance Transport costs Insurance Marketing & publicity Wardrobe costs & other direct costs Royalties payable Audit fees Accountancy Legal and professional Postage and stationery Telephone and internet Premises costs Sundry expenses Bank charges Analysed between Charitable activities |
Support costs Governance costs £ £ 292,386 - 34,879 - 6,631 - 12,515 - 12,995 - 100,128 - 88 - - 2,500 - 1,455 - 7,689 - 6,866 - 2,214 - 14,999 - 11,790 - 139 459,622 47,652 459,622 47,652 |
2022 £ 292,386 34,879 6,631 12,515 12,995 100,128 88 2,500 1,455 7,689 6,866 2,214 14,999 11,790 139 507,274 507,274 |
Support costs Governance costs £ £ 172,501 - 2,884 - - - 13,171 - 20,030 - 15,284 - - - - 2,000 - 2,675 - 6,980 - 7,995 - 2,420 - 13,661 - 7,050 - 149 223,870 42,930 223,870 42,930 |
2021 £ 172,501 2,884 - 13,171 20,030 15,284 - 2,000 2,675 6,980 7,995 2,420 13,661 7,050 149 |
|---|---|---|---|---|
| 266,800 | ||||
| 266,800 |
- 16 -
NORTHERN BROADSIDES THEATRE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
9 Charitable activities
| Resources | Resources | |
|---|---|---|
| expended | expended | |
| from | from | |
| charitable | charitable | |
| activities | activities | |
| 2022 | 2021 | |
| £ | £ | |
| Staff costs | 50,000 | 50,000 |
| Depreciation and impairment | 41,450 | 40,115 |
| Loss on disposal | - | 2,433 |
| 91,450 | 92,548 | |
| Share of support costs (see note 8) | 459,622 | 223,870 |
| Share of governance costs (see note 8) | 47,652 | 42,930 |
| 598,724 | 359,348 | |
| Analysis by fund | ||
| Unrestricted funds | 560,412 | 325,790 |
| Restricted funds | 38,312 | 33,558 |
| 598,724 | 359,348 | |
| For the year ended 31 March 2021 | ||
| Unrestricted funds | 325,790 | |
| Restricted funds | 33,558 | |
| 359,348 |
10 Trustees
None of the trustees (or any persons connected with them) received any remuneration during the year.
- 17 -
NORTHERN BROADSIDES THEATRE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
11 Employees
Number of employees
The average monthly number of employees during the year was:
| Administration Artists Employment costs Wages and salaries Social security costs Other pension costs |
2022 Number 6 21 27 2022 £ 312,552 16,486 13,348 342,386 |
2021 Number 6 3 |
|---|---|---|
| 9 | ||
| 2021 £ 202,357 9,231 10,913 |
||
| 222,501 |
There were no employees whose annual remuneration was £60,000 or more.
12 Tangible fixed assets
| Leasehold improvements Production equipment Fixtures, fittings & equipment £ £ £ Cost At 1 April 2021 383,091 21,272 4,702 Additions - 5,422 2,379 At 31 March 2022 383,091 26,694 7,081 Depreciation and impairment At 1 April 2021 156,243 17,058 2,944 Depreciation charged in the year 38,309 2,508 621 At 31 March 2022 194,552 19,566 3,565 Carrying amount At 31 March 2022 188,539 7,128 3,516 At 31 March 2021 226,851 4,215 1,768 |
Total £ 409,065 7,801 |
|---|---|
| 416,866 | |
| 176,245 41,438 |
|
| 217,683 | |
| 199,183 | |
| 232,834 |
- 18 -
NORTHERN BROADSIDES THEATRE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
13 Debtors
| Amounts falling due within one year: Trade debtors Other debtors Prepayments and accrued income |
2022 £ 1,118 - 72,475 73,593 |
2021 £ 40 3,934 52,640 |
|---|---|---|
| 56,614 |
14 Creditors: amounts falling due within one year
| Other taxation and social security Trade creditors Other creditors Accruals and deferred income |
2022 £ 5,469 23,886 2,206 5,000 36,561 |
2021 £ 3,310 17,135 4,586 5,000 |
|---|---|---|
| 30,031 |
15 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Balance at | Resources | Balance at | Resources | Balance at | |||
|---|---|---|---|---|---|---|---|
| 1 | April 2020 | expended | 1 April 2021 | expended | 31 | March 2022 | |
| £ | £ | £ | £ | £ | |||
| Viaduct Improvements | 253,752 | (33,558) | 220,194 | (38,312) | 181,882 |
Notes
The Viaduct Improvement fund comprises of donations and a capital grant from Arts Council England to improve the facilities at the venue. The closing balance represents the Net Book Value of the capital expenditure and will be released over the life of the assets.
16 Retirement benefit schemes
Defined contribution schemes
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
The charge to profit or loss in respect of defined contribution schemes was £13,348 (2021: £10,913).The amount due to the fund at the end of 2022 was £2,206 (2021:£586). There were 3 employees that were in this scheme during 2022 (2020: 3).
- 19 -
NORTHERN BROADSIDES THEATRE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
| 17 Analysis of net assets between funds Unrestricted Restricted 2022 2022 £ £ Fund balances at 31 March 2022 are represented by: Tangible assets 16,243 182,940 Net current assets 156,131 - 172,374 182,940 18 Related party transactions There were no disclosable related party transactions during the year (2021 - none). 19 Analysis of changes in net funds The company had no debt during the year. 20 Cash generated from operations Deficit for the year Adjustments for: Investment income recognised in statement of financial activities Depreciation and impairment of tangible fixed assets Movements in working capital: (Increase) in debtors Increase in creditors Cash generated from operations |
Total 2022 £ 199,183 156,131 355,314 |
Total 2021 £ 232,834 137,318 370,152 2021 £ (12,519) (57) 40,115 (25,079) 1,286 3,746 |
|
|---|---|---|---|
| 2022 £ (14,838) (22) 41,450 (16,979) 6,530 16,141 |
- 20 -